XML 40 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
OPERATING ACTIVITIES      
Net income $ 5,623 $ 3,763 $ 2,691
Adjustments to reconcile net income to net cash from operating activities:      
Provision for loan losses 13,337 13,344 14,671
Depreciation of premises and equipment 2,062 2,278 2,675
Net amortization (accretion) of security premiums/discounts 3,783 2,161 897
(Gain)/Loss on trading account securities 11 (3) 213
(Gain)/Loss on securities transactions 37 (4) (1,534)
Amortization of intangibles 698 796 934
Stock option and restricted stock grant compensation expense 118 115 160
Gain on sale of mortgage loans (3,683) (5,907) (7,551)
Proceeds from sales of mortgage loans 115,100 186,040 332,576
Loans originated for sale (110,411) (180,910) (324,195)
Deferred federal income tax expense/(benefit) (1,299) 499 900
Decrease/(increase) in accrued interest receivable and other assets 4,513 6,042 (7,654)
(Decrease) in accrued interest payable and other liabilities (1,007) (2,595) (1,511)
NET CASH FROM OPERATING ACTIVITIES 28,882 25,619 13,272
INVESTING ACTIVITIES      
Purchase of trading account securities 0 0 (2,819)
Proceeds from sales of securities available for sale 2,190 7,420 10,222
Proceeds from maturities and calls of securities available for sale 128,048 112,836 90,896
Purchase of securities available for sale (210,398) (229,458) (144,975)
Redemption/(purchase) of Federal Home Loan Bank stock, net 937 881 0
Net (increase)/decrease in portfolio loans 28,015 69,346 14,703
Proceeds from sale of Other Real Estate Owned 6,850 6,645 7,561
Net purchases of premises and equipment (1,718) (2,272) (1,171)
NET CASH USED IN INVESTING ACTIVITIES (46,076) (34,602) (25,583)
FINANCING ACTIVITIES      
Net increase in deposits 36,759 34,720 102,149
Net increase/(decrease) in securities sold under agreements to repurchase and overnight borrowings 5,456 1,919 (13,508)
Repayment of notes payable and other borrowings 0 0 (6,353)
Repayment of Federal Home Loan Bank borrowings (24,201) (68,605) (129,658)
Proceeds from Federal Home Loan Bank borrowings 3,000 9,000 74,000
Cash proceeds from issuance of Preferred Stock and Warrants 0 0 33,000
Cash proceeds from issuance of Common Stock 421 392 909
Cash dividends on Preferred Stock (1,650) (1,650) (1,513)
Cash dividends on Common Stock (313) (620) (3,062)
NET CASH FROM/(USED IN) FINANCING ACTIVITIES 19,472 (24,844) 55,964
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,278 (33,827) 43,653
Cash and cash equivalents at beginning of year 73,538 107,365 63,712
CASH AND CASH EQUIVALENTS AT END OF YEAR 75,816 73,538 107,365
Cash paid during the year for:      
Interest 13,539 21,597 26,750
Income taxes 1,975 855 1,415
Non cash transfer of loans to other real estate owned $ 5,948 $ 10,167 $ 11,211