XML 12 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statement of Operations (USD $)
In Thousands, except Per Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest Income:    
Interest and fees on loans$ 15,290$ 16,869$ 46,507$ 50,883
Securities    
Taxable1,3091,0323,6392,658
Exempt from Federal Income Tax271268844849
Short term investments5452138155
Total Interest Income16,92418,22151,12854,545
Interest Expense:    
Deposits2,6913,8718,68512,347
FHLB advances and other borrowing1938717012,990
Subordinated Debt2593839281,120
Total Interest Expense3,1435,12510,31416,457
Net Interest Income13,78113,09640,81438,088
Provision for loan losses3,4593,06610,7268,623
Net Interest Income after provision for loan losses10,32210,03030,08829,465
Non-interest Income:    
Service charges on deposit accounts1,1231,1443,3973,421
Gain on sale of mortgage loans1,0402,0542,0213,150
Mortgage servicing, net of amortization17(98)12191
Gain/(loss) on trading account securities0(10)813
Gain/(loss) on securities91(1)10
Other4041921,1031,227
Total Non-interest Income2,5933,2836,6497,912
Non-interest Expense:    
Salaries and employee benefits5,4805,18615,92015,895
Occupancy and equipment1,3461,3614,0544,220
FDIC insurance premium1625251,2041,555
Amortization of intangibles168191538611
Outside professional services280293860802
Advertising and promotions3164919611,119
Other real estate owned costs7547712,1322,081
Other2,2392,1236,6486,804
Total Non-interest Expense10,74510,94132,31733,087
Income before federal income taxes2,1702,3724,4204,290
Federal income taxes5401,0489471,370
NET INCOME1,6301,3243,4732,920
Preferred stock dividends and accretion of discount on preferred stock4204201,2601,260
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS1,2109042,2131,660
COMPREHENSIVE INCOME    
Net Income1,6301,3243,4732,920
Change in unrealized gain on securities, net of tax and reclassification effects6834692,6931,186
TOTAL COMPREHENSIVE INCOME$ 2,313$ 1,793$ 6,166$ 4,106
Basic Earnings Per Share (in Dollars per share)$ 0.15$ 0.12$ 0.28$ 0.22
Diluted Earnings Per Share (in Dollars per share)$ 0.15$ 0.12$ 0.28$ 0.22
Dividends Per Share (in Dollars per share)$ 0.01$ 0.01$ 0.03$ 0.07