XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Income Unaudited (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest Income:        
Interest and fees on loans $ 15,571 $ 16,993 $ 31,217 $ 34,014
Securities        
Taxable 1,319 910 2,330 1,626
Exempt from Federal Income Tax 280 272 573 581
Short term investments 45 50 84 103
Total Interest Income 17,215 18,225 34,204 36,324
Interest Expense:        
Deposits 2,945 4,198 5,994 8,476
FHLB advances and other borrowing 227 988 508 2,118
Subordinated Debt 302 371 669 738
Total Interest Expense 3,474 5,557 7,171 11,332
Net Interest Income 13,741 12,668 27,033 24,992
Provision for loan losses 4,256 3,066 7,267 5,557
Net Interest Income after provision for loan losses 9,485 9,602 19,766 19,435
Non-interest Income:        
Service charges on deposit accounts 1,182 1,180 2,274 2,277
Gain on sale of mortgage loans 413 726 981 1,096
Mortgage servicing, net of amortization 76 63 104 189
Gain/(loss) on trading account securities 2 0 8 23
Gain/(loss) on securities (2) (46) (10) 9
Other 340 442 699 1,035
Total Non-interest Income 2,011 2,365 4,056 4,629
Non-interest Expense:        
Salaries and employee benefits 5,170 5,249 10,440 10,709
Occupancy and equipment 1,284 1,369 2,708 2,859
FDIC insurance premium 499 485 1,042 1,030
Amortization of intangibles 185 210 370 420
Outside professional services 318 291 580 509
Advertising and promotions 380 408 644 629
Other real estate owned costs 797 466 1,378 1,311
Other 2,177 2,241 4,410 4,679
Total Non-interest Expense 10,810 10,719 21,572 22,146
Income before federal income taxes 686 1,248 2,250 1,918
Federal income taxes 58 311 407 322
NET INCOME 628 937 1,843 1,596
Preferred stock dividends and accretion of discount on preferred stock 420 420 840 840
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS 208 517 1,003 756
COMPREHENSIVE INCOME        
Net Income 628 937 1,843 1,596
Change in unrealized gain on securities, net of tax and reclassification effects 1,700 758 2,010 717
TOTAL COMPREHENSIVE INCOME $ 2,328 $ 1,695 $ 3,853 $ 2,313
Basic Earnings Per Share (in Dollars per share) $ 0.03 $ 0.07 $ 0.13 $ 0.10
Diluted Earnings Per Share (in Dollars per share) $ 0.03 $ 0.07 $ 0.13 $ 0.10
Dividends Per Share (in Dollars per share) $ 0.01 $ 0.01 $ 0.02 $ 0.06