EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
Exhibit 99.1
FOR IMMEDIATE RELEASE    NEWS RELEASE
     
Date Submitted:        October 27, 2010
 Contact:   
Samuel G. Stone
NASDAQ Symbol:   FBMI
 
Executive Vice President and
    Chief Financial Officer
    (989) 466-7325
 
FIRSTBANK CORPORATION ANNOUNCES
THIRD QUARTER AND YEAR-TO-DATE 2010 RESULTS

Highlights Include:
   
·
Net income available to common shareholders of $911,000 in the third quarter of 2010 increased 13.4% compared to $804,000 in the third quarter of 2009, as net income increased to $1,324,000 from $1,217,000
·
Earnings per share equaled $0.12 for the third quarter of 2010, up from $0.07 per share in the second quarter of 2010 and $0.10 in the third quarter of 2009
·
Provision expense of $3.1 million and net charge-offs of $2.9 million in the third quarter of 2010 increased from $2.8 million and $2.7 million respectively in the third quarter of 2009
·
Ratio of the allowance for loan losses to loans strengthened to 1.97% at September 30, 2010, compared to 1.70% at December 31, 2009, and 1.49% at September 30,2009
·
Gain on sale of mortgages surged in the third quarter to $2,054,000, 86% above the year-ago level
·
Loan portfolio continued to shrink due to economic conditions and lack of demand
·
Equity ratios remained strong and all affiliate banks continue to exceed all regulatory well-capitalized requirements

Alma, Michigan (FBMI) ---- Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation, announced net income of $1,324,000 for the third quarter of 2010, compared to $1,217,000 for the third quarter of 2009, with net income available to common shareholders of $911,000 in the third quarter of 2010 increasing 13.4% compared to $804,000 in the third quarter of 2009. Earnings per share were $0.12 in the third quarter of 2010 compared to $0.10 in the third quarter of 2009. Returns on average assets and average equity for the third quarter of 2010 were 0.34% and 3.4%, respectively, compared to 0.33% and 3.2% respectively in the third quarter of 2009.

Earnings per share were $0.22 in both the first nine months of 2010 and the first nine months of 2009. For the nine months of 2010, net income of $2,920,000 was 4.6% higher than in the first nine months of 2009, although net income available to common was virtually flat at $1,682,000 in the first nine months of 2010 versus $1,691,000 for the same period in 2009. Provision expense of $8,623,000 in the first nine months of 2010 exceeded net charge-offs of $7,011,000, and the provision expense was 11% lower than in the first nine months of 2009.
 
 
 

 

Gain on sale of mortgages surged in the third quarter of 2010 as low interest rates on mortgages rekindled refinance activity. Mortgage gains had been strong in 2009, but both refinance and purchase money mortgage business were very slow in the first quarter of 2010, when gain on sale of mortgage loans totaled only $370,000. However, the second quarter of 2010 saw some improvement to $726,000 and in the third quarter of 2010 mortgage gains rose to $2,054,000, 86% above the year-ago third quarter level. In spite of this improvement in the second and third quarters of 2010, for the first nine months of 2010, mortgage gains were 52% lower than in the first nine months of 2009.

The category of other non-interest income in the third quarter of 2010 showed decreases from both the second quarter of 2010 and from the third quarter of 2009. The $250,000 decline in the third quarter of 2010 compared to the second quarter of 2010 is almost entirely explained by the level of gain on sale of other real estate owned, which went from a positive $46,000 in the second quarter to a negative (loss) of $196,000 in the third quarter. Comparisons of other non-interest income in the third quarter of 2010 to the year-ago third quarter were also impacted by the absence of 1st Armored and 1st Title in the consolidated results and other factors all having negligible impact on earnings.

Ongoing FDIC insurance expense, provision expense, and other credit and collection expense continue at elevated levels. Provision expense in the third quarter of 2010 was $3,066,000, identical to the amount in the second quarter of 2010 and 8.7% higher than in the third quarter of 2009. The provision expense of $3,066,000 in the third quarter of 2010 exceeded net charge-offs in the quarter of $2,928,000 as management continued to build the level of reserves for loan losses. Also, third quarter 2010 federal income tax expense was increased by $425,000 due to the write-off of a deferred tax asset associated with an investment loss reported in prior periods.

Expense control efforts continued. Comparing the third quarter of 2010 with the third quarter of 2009, salaries and employee benefits expense decreased 8.1% and occupancy and equipment expense declined 9.9%. The category of other non-interest expense increased approximately 8% when compared to either the prior quarter or the year-ago quarter, with the increases primarily attributable to costs of managing and writing down other real estate, legal and other expenses associated with managing the loan portfolio, and expenses associated with the increased mortgage volume. The sale of 1st Armored in the first quarter of 2010, while having little impact on net income, also helped to reduce expenses compared to prior periods.

Firstbank’s net interest margin was 3.89% in the third quarter of 2010 compared to 3.82% in the second quarter of 2010 and 3.95% in the third quarter of 2009. Firstbank’s affiliate banks are paying off higher rate Federal Home Loan Bank advances upon their maturities, helping to reduce funding costs. FHLB advances and notes payable declined by $13 million in the third quarter of 2010 and were $40 million lower than the year-ago balance. Core deposits have increased, providing a lower cost source of funding. Core deposits increased 1.3% in the third quarter of 2010 and were 11.0% above the year-ago level. Also, strategies employed during 2009 and throughout 2010 aimed at incorporating floors on variable rate loans and re-pricing deposits upon renewal at currently competitive rates, have resulted in the improvement in margin. The improvement in margin helped net interest income in the third quarter of 2010 increase 3.4% compared to the second quarter of 2010 and increase 4.0% from the third quarter of 2009.
 
 
 

 

Mr. Sullivan stated, “We were pleased to see the reassuring positive signs in the third quarter of increasing net interest margin, continued momentum in our branches toward building core deposit funding, strong mortgage origination and refinance activity, and effective control of expenses across the board other than those expenses driven by credit management and collection issues. The continuing high level of net charge-offs, while not as problematic in our earnings as at many other banks in Michigan and around the country, is something we look forward to getting behind us, hopefully in the near future. In spite of the level of net charge-offs, we continued to build reserves, getting close to the two percent of loans level, by setting aside provision expense in excess of net charge-offs. Our detailed analysis of the loan portfolio indicates that the level of reserves is both adequate and appropriate.

“Longer term, we are confident that the costs of managing difficult credits will come down, and we know that we will have some additional roll-off of higher cost funding, both factors helping to improve earnings. However, running counter to these favorable trends is the difficult environment for generating income from earning assets. The current situation of weak loan demand from high quality borrowers and very low rates of return on high quality investment securities will continue to be a challenge for our company and our industry until economic conditions and confidence improve in Michigan and nationally.

“During the third quarter we commissioned an annual update of the third-party-expert valuation of goodwill on our balance sheet, to test for impairment. That valuation, which assures the proper application of accounting rules and principles, indicates that the amount of goodwill on our books is not considered impaired and requires no charge to earnings. As a result, we continue to show a book value per share of $15.01 at September 30, 2010, which is substantially above tangible book value per share of $10.20.

“Our people continue to perform extraordinarily well and continue to bolster our reputation with our customers and in our communities. We continue to invest selectively in opportunities for growth and market position, as evidenced by a new replacement branch facility opened in DeWitt in the third quarter, a new replacement branch facility under construction in Mt. Pleasant, and a new branch location and facility approved to be constructed in Cadillac. Our three-year old branch in Paw Paw continues to be an outstanding performer.”

Total assets of Firstbank Corporation at September 30, 2010, were $1.478 billion, an increase of 3.4% over the year-ago period. Total portfolio loans of $1.052 billion were 6.5% below the year-ago level. Commercial and commercial real estate loans decreased 6.4% over this twelve month period, and real estate construction loans decreased 10.7%. Residential mortgage and consumer loans also decreased. The strong mortgage refinance activity in 2009 and the second and third quarters of 2010 resulted in loans being financed in the secondary market rather than on the balance sheet of the company. While Firstbank has ample capital and funding resources to increase loans on its balance sheet, demand for funds for new ventures by quality borrowers remains weak due to uncertainty about the economy. Total deposits as of September 30, 2010, were $1.172 billion, compared to $1.074 billion at September 30, 2009, an increase of 9.2%. Core deposits increased $77 million or 11.0% over the year-ago level.

At September 30, 2010, the ratio of the allowance for loan losses to loans increased to 1.97%, compared to 1.70% at December 31, 2009, and 1.49% at September 30, 2009. The ratio of allowance for loan loss to non-performing loans stood at 59% on September 30, 2010, compared to 47% at December 31, 2009, and 56% at September 30, 2009.
 
 
 

 

Net charge-offs were $2,928,000 in the third quarter of 2010, compared to $2,599,000 in the second quarter of 2010 and $2,696,000 in the third quarter of 2009. In the third quarter of 2010, net charge-offs annualized represented 1.10% of average loans. For the first nine months of 2010, net charge-offs annualized represented 0.88% of average loans, the same level as in the first nine months of 2009. The ratio of non-performing loans (including loans past due over 90 days) to loans stood at 3.36% on September 30, 2010, improved from 3.44% on June 30, 2010 and 3.66% as of December 31, 2009.

Total shareholders equity was slightly higher at September 30, 2010, compared to both the levels at December 31, 2009, and September 30, 2009. The ratio of average equity to average assets was 9.8% in both the second and third quarters of 2010, compared to 10.3% in the third quarter of 2009. All of Firstbank Corporation’s affiliate banks continue to meet regulatory well-capitalized requirements.

Firstbank Corporation, headquartered in Alma, Michigan, is a bank holding company using a multi-bank-charter format with assets of $1.5 billion and 51 banking offices serving Michigan’s Lower Peninsula. Bank subsidiaries include: Firstbank – Alma; Firstbank (Mt. Pleasant); Firstbank – West Branch; Firstbank – St. Johns; Keystone Community Bank; and Firstbank – West Michigan.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “hopeful,” “potential,” “should,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning future business growth, changes in interest rates, loan charge-off rates, demand for new loans, the performance of restructured loans, and the resolution of problem loans. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company's operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.
 
 
 

 

FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED
                         
   
Sep 30
   
Jun 30
   
Dec 31
   
Sep 30
 
 
 
2010
   
2010
   
2009
   
2009
 
ASSETS
                       
                         
Cash and cash equivalents:
                       
  Cash and due from banks
  $ 25,791     $ 25,752     $ 27,254     $ 25,077  
  Short term investments
    68,657       49,154       80,111       34,747  
Total cash and cash equivalents
    94,448       74,906       107,365       59,824  
                                 
Securities available for sale
    242,971       231,204       159,758       148,628  
Federal Home Loan Bank stock
    9,084       9,084       9,084       9,084  
Loans:
                               
  Loans held for sale
    1,932       108       578       2,627  
  Portfolio loans:
                               
    Commercial
    169,652       182,773       192,096       188,306  
    Commercial real estate
    374,866       381,216       397,862       393,555  
    Residential mortgage
    367,617       374,901       376,683       385,530  
    Real estate construction
    76,255       78,694       85,229       85,383  
    Consumer
    63,455       65,127       69,736       71,943  
Total portfolio loans
    1,051,845       1,082,711       1,121,607       1,124,717  
  Less allowance for loan losses
    (20,725 )     (20,588 )     (19,114 )     (16,793 )
Net portfolio loans
    1,031,120       1,062,123       1,102,493       1,107,924  
                                 
Premises and equipment, net
    24,846       24,662       25,437       25,704  
Goodwill
    35,513       35,513       35,513       35,513  
Other intangibles
    1,937       2,520       2,940       3,157  
Other assets
    35,989       36,491       39,187       37,349  
TOTAL ASSETS
  $ 1,477,840     $ 1,476,611     $ 1,482,356     $ 1,429,810  
                                 
LIABILITIES AND SHAREHOLDERS' EQUITY
                               
                                 
LIABILITIES
                               
                                 
Deposits:
                               
  Noninterest bearing accounts
  $ 172,416     $ 164,475     $ 164,333     $ 150,878  
  Interest bearing accounts:
                               
  Demand
    284,520       261,888       255,414       247,631  
  Savings
    202,816       197,208       174,114       165,784  
  Time
    501,059       522,205       532,370       481,360  
  Wholesale CD's
    11,440       16,452       22,832       28,028  
Total deposits
    1,172,251       1,162,228       1,149,063       1,073,681  
                                 
Securities sold under agreements to
                               
  repurchase and overnight borrowings
    39,617       36,601       39,409       44,914  
FHLB Advances and notes payable
    72,100       85,110       100,263       112,303  
Subordinated Debt
    36,084       36,084       36,084       36,084  
Accrued interest and other liabilities
    8,173       8,382       10,657       13,672  
Total liabilities
    1,328,225       1,328,405       1,335,476       1,280,654  
                                 
SHAREHOLDERS' EQUITY
                               
Preferred stock; no par value, 300,000
                               
  shares authorized, 33,000 outstanding
    32,756       32,748       32,734       32,707  
Common stock; 20,000,000 shares authorized
    115,132       115,034       114,773       114,525  
Retained earnings
    (57 )     (891 )     (1,225 )     87  
Accumulated other comprehensive income/(loss)
    1,784       1,315       598       1,837  
Total shareholders' equity
    149,615       148,206       146,880       149,156  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
  $ 1,477,840     $ 1,476,611     $ 1,482,356     $ 1,429,810  
                                 
Common stock shares issued and outstanding
    7,786,405       7,771,105       7,730,241       7,704,796  
Principal Balance of Loans Serviced for Others ($mil)
  $ 605.2     $ 599.0     $ 602.1     $ 589.3  
                                 
Asset Quality Ratios:
                               
  Non-Performing Loans / Loans (a)
    3.36 %     3.44 %     3.66 %     2.69 %
  Non-Perf. Loans + OREO / Loans (a) + OREO
    4.18 %     4.31 %     4.29 %     3.59 %
  Non-Performing Assets / Total Assets
    3.00 %     3.19 %     3.27 %     2.85 %
  Allowance for Loan Loss as a % of Loans (a)
    1.97 %     1.90 %     1.70 %     1.49 %
  Allowance / Non-Performing Loans
    59 %     55 %     47 %     56 %
                                 
Quarterly Average Balances:
                               
  Total Portfolio Loans (a)
  $ 1,065,850     $ 1,090,129     $ 1,124,361     $ 1,123,737  
  Total Earning Assets
    1,358,914       1,349,637       1,318,027       1,294,116  
  Total Shareholders' Equity
    147,273       146,437       147,730       147,468  
  Total Assets
    1,497,943       1,487,801       1,455,351       1,429,150  
  Diluted Shares Outstanding
    7,776,438       7,757,387       7,712,814       7,677,619  
                                 
(a) Total Loans less loans held for sale
                               
 
 
 

 
 
FIRSTBANK CORPORATION
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Dollars in thousands except per share data)
 
UNAUDITED
 
   
   
Three Months Ended:
   
Nine Months Ended:
 
 
 
Sep 30
   
Jun 30
   
Sep 30
   
Sep 30
   
Sep 30
 
   
2010
   
2010
   
2009
   
2010
   
2009
 
Interest income:
                             
  Interest and fees on loans
  $ 16,869     $ 16,993     $ 17,748     $ 50,883     $ 52,876  
  Investment securities
                                       
    Taxable
    1,032       910       651       2,658       2,045  
    Exempt from federal income tax
    268       272       320       849       973  
    Short term investments
    52       50       44       155       97  
Total interest income
    18,221       18,225       18,763       54,545       55,991  
                                         
Interest expense:
                                       
  Deposits
    3,871       4,198       4,454       12,347       14,441  
  Notes payable and other borrowing
    1,254       1,359       1,713       4,110       5,497  
Total interest expense
    5,125       5,557       6,167       16,457       19,938  
                                         
Net interest income
    13,096       12,668       12,596       38,088       36,053  
Provision for loan losses
    3,066       3,066       2,821       8,623       9,685  
Net interest income after provision for loan losses
    10,030       9,602       9,775       29,465       26,368  
                                         
Noninterest income:
                                       
  Gain on sale of mortgage loans
    2,054       726       1,104       3,150       6,586  
  Service charges on deposit accounts
    1,144       1,180       1,140       3,421       3,345  
  Gain (loss) on trading account securities
    (10 )     0       (57 )     13       (170 )
  Gain (loss) on sale of AFS securities
    1       (46 )     (2 )     10       298  
  Mortgage servicing
    (98 )     63       25       91       (518 )
  Other
    192       442       765       1,227       1,759  
Total noninterest income
    3,283       2,365       2,975       7,912       11,300  
                                         
Noninterest expense:
                                       
  Salaries and employee benefits
    5,186       5,249       5,641       15,895       16,822  
  Occupancy and equipment
    1,361       1,369       1,510       4,220       4,766  
  Amortization of intangibles
    191       210       228       611       718  
  FDIC insurance premium
    525       485       448       1,555       1,974  
  Other
    3,678       3,406       3,403       10,806       10,117  
Total noninterest expense
    10,941       10,719       11,230       33,087       34,397  
                                         
Income before federal income taxes
    2,372       1,248       1,520       4,290       3,271  
Federal income taxes
    1,048       311       303       1,370       479  
Net Income
    1,324       937       1,217       2,920       2,792  
Preferred Stock Dividends
    413       412       413       1,238       1,101  
Net Income available to Common Shareholders
  $ 911     $ 525     $ 804     $ 1,682     $ 1,691  
                                         
Fully Tax Equivalent Net Interest Income
  $ 13,274     $ 12,860     $ 12,814     $ 38,677     $ 36,714  
                                         
Per Share Data:
                                       
  Basic Earnings
  $ 0.12     $ 0.07     $ 0.10     $ 0.22     $ 0.22  
  Diluted Earnings
  $ 0.12     $ 0.07     $ 0.10     $ 0.22     $ 0.22  
  Dividends Paid
  $ 0.01     $ 0.01     $ 0.10     $ 0.07     $ 0.30  
                                         
Performance Ratios:
                                       
  Return on Average Assets (a)
    0.34 %     0.26 %     0.33 %     0.27 %     0.27 %
  Return on Average Equity (a)
    3.4 %     2.7 %     3.2 %     2.8 %     2.7 %
  Net Interest Margin (FTE) (a)
    3.89 %     3.82 %     3.95 %     3.83 %     3.79 %
  Book Value Per Share (b)
  $ 15.01     $ 14.86     $ 15.11     $ 15.01     $ 15.11  
  Average Equity/Average Assets
    9.8 %     9.8 %     10.3 %     9.9 %     10.1 %
  Net Charge-offs
  $ 2,928     $ 2,599     $ 2,696     $ 7,011     $ 7,486  
  Net Charge-offs as a % of Average Loans (c)(a)
    1.10 %     0.95 %     0.96 %     0.88 %     0.88 %
                                         
(a)  Annualized
                                       
(b)  Period End
                         
`
         
(c)  Total loans less loans held for sale