EX-99 2 first8k_042309ex99p1.htm Firstbank Corporation Form 8-K Exhibit 99.1

FOR IMMEDIATE RELEASE NEWS RELEASE

Date Submitted:              April 23, 2009
NASDAQ Symbol:         FBMI
Contact:   Samuel G. Stone
                 Executive Vice President and
                 Chief Financial Officer
                 (989) 466-7325

FIRSTBANK CORPORATION ANNOUNCES
FIRST QUARTER 2009 RESULTS

Highlights Include:

  Net income of $1,513,000 or $0.16 per share for the first quarter of 2009, compares to $2,150,000 or $0.29 per share for the quarter ended March 31, 2008
  Gain on sale of mortgage in the first quarter of 2009 increases 100% from the first quarter of 2008
  Increase in FDIC fees and collection expenses neutralize cost reduction efforts
  Balance sheet and loan growth muted by economic conditions and loan sales into the secondary market
  Preferred stock issuance increases total equity by 28.7%
  All affiliate banks continue to meet regulatory well-capitalized requirements

Alma, Michigan (FBMI) — Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation, announced earnings per share of $0.16 for the first quarter of 2009 compared to $0.29 in the first quarter of 2008. Net income was $1,513,000 for the quarter ended March 31, 2009, compared to $2,150,000 for the quarter ended March 31, 2008. Returns on average assets and average equity for the first quarter of 2009 were 0.46% and 4.8%, respectively. All per share amounts are fully diluted.

Total assets of Firstbank Corporation at March 31, 2009, were $1.415 billion, an increase of 2.3% over the year-ago period. Total portfolio loans of $1.135 billion were 0.6% above the level at March 31, 2008, but declined from December 31, 2008. Although mortgage refinance activity is very strong in Firstbank’s markets, this type of lending activity results in loans being financed in the secondary market rather than on the balance sheet of the company. While Firstbank has ample resources to increase loans on its balance sheet, demand for funding new ventures by quality borrowers remains weak due to uncertainty about the economy. Total deposits as of March 31, 2009, were $1.036 billion, compared to $1.012 billion at March 31, 2008, an increase of 2.4%.

Firstbank’s net interest margin, at 3.66% in the first quarter of 2009, decreased from 3.82% in the fourth quarter of 2008, and from 3.79% in the first quarter of 2008. The lower level of net interest margin was primarily a result of the full-quarter impact of the reduction in prime rate from 4.00% to 3.25% on December 16, 2008. Average earning assets increased 2.1% in the first quarter of 2009 compared to the fourth quarter of 2008 and 4.6% compared to the first quarter of 2008. Due to the higher level of earning assets, net interest income in the first quarter of 2009 was 1.2% above the year-ago period. However, the decrease in net interest margin caused net interest income in the first quarter of 2009 to fall 3.0% below the level in the fourth quarter of 2008. During the first quarter of 2009, the margin showed some improvement on a monthly basis as funding costs were reduced.


Earnings in the first quarter of 2009 were also affected by the level of provision for loan loss expense, which was determined by amounts necessary to keep the allowance for loan losses at the appropriate level. Provision expense in the first quarter of 2009 was $1,588,000, a decrease compared to the $2,947,000 of the fourth quarter of 2008, but higher than the $816,000 amount in the first quarter of 2008.

Gain on sale of mortgages continued very strong in the first quarter of 2009, generating nearly five times the revenue generated in the fourth quarter of 2008, and more than twice the revenue compared to a fairly strong first quarter of 2008. Sharp declines in mortgage interest rates in December of 2008 and continuing into the first quarter of 2009 are resulting in very strong mortgage refinance activity. Increased losses on sale of other real estate and reduced valuations in deferred compensation plan assets (which are matched by reduced other expenses) offset some of the revenue benefits from the mortgage business. As a result, total non-interest income was 9% above the year-ago quarter.

Firstbank continues to emphasize cost control during this period of earnings pressure. While the total of salaries and employee benefits increased 2% from the fourth quarter of 2008 to the first quarter of 2009, the increase was entirely a function of the timing of accruals for various employee benefits expenses and variable compensation. The sub-category of salaries and wages only, in the first quarter of 2009, was 3.1% below its level in both the fourth quarter of 2008 and the first quarter of 2008. Non-interest expenses other than salaries and employee benefits increased 15% in the first quarter of 2009 compared to the first quarter of 2008, with the increase driven mainly by factors related to problems in the economy and the financial system. FDIC insurance premiums increased 228% compared to the year-earlier period. Legal fees related to loans, write-downs of the value of other real estate, and expenses related to the management of other real estate also increased. Although non-interest expense other than salaries and employee benefits in the first quarter of 2009 were higher than the year-ago period, they were 2.7% lower than in the fourth quarter of 2008.

Mr. Sullivan stated, “The economic environment continues to be challenging for bank earnings. With interest rates at low levels, net interest margins are thin. Costs of collections and working with borrowers who are having difficulty are abnormally high, and outright loan losses are obviously above normal. In this environment, we have taken steps to ensure that the company remains financially strong. We have resources to expand lending when there is demand for new money by quality borrowers in our markets with good business or investment plans. We also work very hard to refinance existing loans for customers when there is an opportunity to improve their situation. Residential mortgage refinance activity was the strongest area of our business in the first quarter, and we also found opportunities to refinance good commercial projects where the original lenders need to reduce their commitments. We know that we, like all banks, will have to absorb a special assessment by the FDIC that will be expensed in the second or third quarter of this year. In our case, if the special assessment is reduced to the 10 basis point level that is being discussed, the cost will be approximately $1.1 million.


“Most importantly, we know that the core operations of our company are sound, that we have the strength to get through the challenging times, and that earnings will return to more normal levels when the economic ills are behind us. Our people continue to be loyal servants of their customers’ needs and are dedicated to the well-being of our company and our communities. Combined with our capital strength, this personnel strength will keep Firstbank Corporation and our affiliate banks positioned well for the future.”

At March 31, 2009, the ratio of the allowance for loan losses to loans was 1.24% compared to 1.26% at December 31, 2008, and increased from 1.02% at March 31, 2008. The ratio of allowance for loan loss to non-performing loans stood at 61% on March 31, 2009, compared to 59% at December 31, 2008.

Net charge-offs rose to $2,054,000 in the first quarter of 2009 and were 0.71% of average loans on an annualized basis. The ratio of non-performing loans (including loans past due over 90 days) to loans was 2.04% at March 31, 2009, compared to 2.14% as of December 31, 2008, and 1.27% at March 31, 2008.

Total equity increased 28.7% in the first quarter of 2009, reflecting the improvement obtained by the issuance of $33 million preferred stock at the end of January. The ratio of average equity to average assets rose to 9.4% in the first quarter of 2009 – about a full percentage point over levels of past years. All of Firstbank Corporation’s affiliate banks met the regulatory well-capitalized requirements prior to the issuance of preferred stock in January and continue to meet these requirements.

Firstbank Corporation, headquartered in Alma, Michigan, is a financial services company using a multi-bank-charter format with assets of $1.4 billion and 53 banking offices serving Michigan’s Lower Peninsula. Bank subsidiaries include: Firstbank – Alma; Firstbank (Mt. Pleasant); Firstbank – West Branch; Firstbank – St. Johns; Keystone Community Bank; and Firstbank – West Michigan.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “hopeful,” “potential,” “should,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning future business growth, changes in interest rates, and the resolution of problem loans. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED

Mar 31
2009
Dec 31
2008
Mar 31
2008

                 
ASSETS  
   
Cash and cash equivalents:  
  Cash and due from banks   $ 24,759   $ 33,050   $ 40,057  
  Short term investments    47,315    30,662    12,553  

Total cash and cash equivalents    72,074    63,712    52,610  
   
Securities available for sale    104,637    113,095    107,866  
Federal Home Loan Bank stock    9,084    9,084    8,481  
Loans:  
  Loans held for sale    5,071    1,408    238  
  Portfolio loans:  
    Commercial    177,635    184,455    216,458  
    Commercial real estate    398,648    391,572    312,012  
    Residential mortgage    395,945    403,695    391,568  
    Real estate construction    90,665    103,206    130,942  
    Consumer    72,546    75,296    77,827  

Total portfolio loans    1,135,439    1,158,224    1,128,807  
  Less allowance for loan losses    (14,128 )  (14,594 )  (11,550 )

Net portfolio loans    1,121,311    1,143,630    1,117,257  
Premises and equipment, net    26,396    26,941    28,027  
Goodwill    35,603    35,603    35,345  
Other intangibles    3,636    3,881    4,670  
Other assets    37,143    27,986    27,993  

TOTAL ASSETS   $ 1,414,955   $ 1,425,340   $ 1,382,487  

   
LIABILITIES AND SHAREHOLDERS' EQUITY  
   
LIABILITIES  
   
Deposits:  
  Noninterest bearing accounts   $ 142,862   $ 149,179   $ 143,246  
  Interest bearing accounts:  
  Demand    229,827    223,526    224,998  
  Savings    161,554    154,015    155,628  
  Time    489,304    489,081    454,797  
  Wholesale CD's    12,502    31,113    33,018  

Total deposits    1,036,049    1,046,914    1,011,687  
   
Securities sold under agreements to  
  repurchase and overnight borrowings    43,671    52,917    49,280  
FHLB Advances and notes payable    133,988    162,274    147,572  
Subordinated Debt    36,084    36,084    36,084  
Accrued interest and other liabilities    17,222    12,168    18,097  

Total liabilities    1,267,014    1,310,357    1,262,720  
   
SHAREHOLDERS' EQUITY  
Preferred stock; no par value, 300,000  
  shares authorized, 33,000 outstanding    32,707    0    0  
Common stock; 20,000,000 shares authorized    113,951    113,411    111,914  
Retained earnings    1,164    686    7,174  
Accumulated other comprehensive income/(loss)    119    886    679  

Total shareholders' equity    147,941    114,983    119,767  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 1,414,955   $ 1,425,340   $ 1,382,487  

   
Common stock shares issued and outstanding    7,630,637    7,580,620    7,441,342  
Principal Balance of Loans Serviced for Others ($mil)   $ 534.5   $ 513.1   $ 516.8  
   
Asset Quality Ratios:  
  Non-Performing Loans / Loans (a)    2.04 %  2.14 %  1.27 %
  Non-Perf. Loans + OREO / Loans (a) + OREO    2.79 %  2.60 %  1.51 %
  Non-Performing Assets / Total Assets    2.26 %  2.12 %  1.23 %
  Allowance for Loan Loss as a % of Loans (a)    1.24 %  1.26 %  1.02 %
  Allowance / Non-Performing Loans    61 %  59 %  81 %
   
Quarterly Average Balances:  
  Total Portfolio Loans (a)   $ 1,149,168   $ 1,153,716   $ 1,129,710  
  Total Earning Assets    1,305,113    1,278,675    1,247,604  
  Total Shareholders' Equity    134,866    118,064    118,609  
  Total Assets    1,431,011    1,409,644    1,377,329  
  Diluted Shares Outstanding    7,595,469    7,540,644    7,417,187  

(a) Total Loans less loans held for sale


FIRSTBANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share data)
UNAUDITED

Three Months Ended:

Mar 31
2009
Dec 31
2008
Mar 31
2008

                 
Interest income:  
  Interest and fees on loans   $ 17,624   $ 18,682   $ 19,755  
  Investment securities  
    Taxable    746    976    1,039  
    Exempt from federal income tax    332    349    353  
    Short term investments    30    33    91  

Total interest income    18,732    20,040    21,238  
   
Interest expense:  
  Deposits    5,168    5,784    7,089  
  Notes payable and other borrowing    1,963    2,294    2,685  

Total interest expense    7,131    8,078    9,774  
   
Net interest income    11,601    11,962    11,464  
Provision for loan losses    1,588    2,947    816  

Net interest income after provision for loan losses    10,013    9,015    10,648  
   
Noninterest income:  
  Gain on sale of mortgage loans    2,373    489    1,142  
  Service charges on deposit accounts    1,083    1,183    1,168  
  Gain (loss) on trading account securities    (129 )  (81 )  (13 )
  Gain (loss) on sale of AFS securities    (57 )  (3,851 )  129  
  Mortgage servicing    (352 )  70    (123 )
  Other    279    369    630  

Total noninterest income    3,197    (1,821 )  2,933  
   
Noninterest expense:  
  Salaries and employee benefits    5,630    5,519    5,847  
  Occupancy and equipment    1,727    1,714    1,749  
  Amortization of intangibles    245    245    281  
  FDIC insurance premium    371    180    113  
  Other    3,254    3,612    2,720  

Total noninterest expense    11,227    11,270    10,710  
   
Income before federal income taxes    1,983    (4,076 )  2,871  
Federal income taxes    470    (1,616 )  721  

Net Income    1,513    (2,460 )  2,150  
Preferred Stock Dividends    275    0    0  

Net Income available to Common Shareholders   $ 1,238   $(2,460 ) $ 2,150  

   
Fully Tax Equivalent Net Interest Income   $ 11,829   $ 12,220   $ 11,751  
   
Per Share Data:  
  Basic Earnings   $ 0.16   $(0.33 ) $ 0.29  
  Diluted Earnings   $ 0.16   $(0.33 ) $ 0.29  
  Dividends Paid   $ 0.100   $ 0.225   $ 0.225  
   
Performance Ratios:  
  Return on Average Assets (a)    0.46 % -0.70 %  0.64 %
  Return on Average Equity (a)    4.8 %  -8.4 %  7.5 %
  Net Interest Margin (FTE) (a)    3.66 %  3.82 %  3.79 %
  Book Value Per Share (b)   $ 19.39   $ 15.17   $ 16.09  
  Average Equity/Average Assets    9.4 %  8.4 %  8.6 %
  Net Charge-offs   $ 2,054   $ 1,120   $ 743  
  Net Charge-offs as a % of Average Loans (c)(a)    0.71 %  0.39 %  0.26 %

(a) Annualized
(b) Period End
(c) Total loans less loans held for sale