EX-99 2 first8k_102908ex99.htm Firstbank Corporation Form 8-K Exhibit 99

FOR IMMEDIATE RELEASE NEWS RELEASE

Date Submitted:          October 29, 2008
NASDAQ Symbol:     FBMI
Contact:   Samuel G. Stone
                  Executive Vice President and
                  Chief Financial Officer
                  (989) 466-7325

FIRSTBANK CORPORATION ANNOUNCES
THIRD QUARTER AND YEAR-TO-DATE 2008 RESULTS

Highlights Include:

  Third quarter net income of $737,000 and earnings per share of $0.10 remain positive and improve from the second quarter
  Economic conditions in Michigan and nationally, and financial market turmoil, continue to create credit and valuation issues impacting earnings
  Net interest margin improves in the third quarter
  Capital remains strong and all affiliate banks continue to meet regulatory well-capitalized requirements

Alma, Michigan (FBMI) — Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation, announced earnings per share of $0.10 for the third quarter of 2008 compared to $0.04 in the second quarter of 2008 and to $0.33 in the third quarter of 2007. Net income was $737,000 for the quarter ended September 30, 2008, compared to $292,000 for the quarter ended June 30, 2008 and $2,415,000 for the quarter ended September 30, 2007. Net income and earnings per share remained positive in the third quarter in spite of the write down of the previously disclosed investment in a security related to the government sponsored Federal Home Loan Mortgage Company. Returns on average assets and average equity for the third quarter of 2008 were 0.21% and 2.5%, respectively. All per share amounts are fully diluted.

Earnings per share of $0.43 for the first nine months of 2008 compared to $1.01 in the first nine months of 2007. Net income was $3,179,000 for the nine months ended September 30, 2008, compared to $6,820,000 for the nine months ended September 30, 2007. Returns on average assets and average equity for the first nine months of 2008 were 0.32% and 3.7%, respectively.

In the third quarter of 2008, Firstbank’s non-interest income was reduced by a $1.6 million write-down on an investment in a money market security related to the government sponsored enterprise Federal Home Loan Mortgage Company (Freddie Mac). The after tax impact reduced net income by $1.1 million. On September 7, 2008, the U.S Treasury, the Federal Reserve and the Federal Housing Finance Agency (FHFA), announced that the FHFA was placing Fannie Mae and Freddie Mac under Conservatorship and would suspend dividends on common and preferred stock.


Firstbank’s loan loss provision in the third quarter of 2008 was $1,028,000, a decrease of 70% from the level in the second quarter of 2008. The level of provision expense, higher than in most quarters in recent years, reflects a variety of factors including the ongoing economic stresses impacting the Michigan and national economies, the continued deterioration in real estate values, and Firstbank’s practice of immediately reserving for problem loans when they are identified. The bulk of the provision was taken at the newest affiliate bank, Firstbank – West Michigan, which was acquired with ICNB Financial Corporation on July 1, 2007. In times of less credit stress and at the time of acquisition, most of the bank’s problem credits could, and were able to, perform according to their terms, but under current economic conditions additional provision for loan losses has become appropriate. In the first nine months of 2008, provision expense was $5,309,000, significantly above the year-earlier period, which had included a large negative provision that was related to the payoff of a specific loan at that time.

Total assets of Firstbank Corporation at September 30, 2008, were $1.407 billion, an increase of 3.3% over the year-ago period. Total portfolio loans of $1.154 billion were 3.4% above the level at September 30, 2007. Total deposits as of September 30, 2008, were $1.028 billion, compared to $1.004 billion at September 30, 2007. Capital levels remain strong and all affiliate banks continue to meet regulatory well-capitalized requirements.

Firstbank’s net interest margin, at 3.82% in the third quarter of 2008, increased 5 basis points from 3.77% in the second quarter of 2008, and was 7 basis points below the 3.89% of the third quarter of 2007. Growth in average earning assets was modest at 1.3% compared to the second quarter of 2008 and 3.8% compared to the third quarter of 2007. Net interest income in the third quarter of 2008 was 3.3% above the level in the second quarter and 1.3% above the year-ago period.

Gain on sale of mortgage loans for the first nine months of 2008 was 80% above the year-ago period, but the increase came entirely in the first half of the year, and mostly in the first quarter. In the third quarter of 2008, gain on sale of mortgage loans was 26% below the level in the third quarter of 2007. Sharp declines in mortgage interest rates in the first months of 2008 helped to expand mortgage activity and refinances, but mortgage interest rates have moved back up in the second and third quarters, slowing activity once again.

Firstbank continues to emphasize cost control during this period of economic uncertainty and pressure on revenues. Salaries and employee benefits expense declined 7% in the third quarter of 2008 compared to the third quarter of 2007. Declines in the category of other non-interest expense more than offset increases in occupancy and equipment expenses. Total non-interest expense declined 4.7% in the third quarter of 2008 compared to the third quarter of 2007. Both quarters included the operations of the newest affiliate, Firstbank – West Michigan.

Mr. Sullivan stated, “Everyone is inundated with news about the troubled economy and problems in the financial markets, in the United States and worldwide. We have had an increase in non-performing and charge-off loans, where our customers have fallen prey to the economic stresses. Most of these problems in our company have occurred at our most newly acquired bank. Prior lending practices at this bank left it more exposed to the vagaries of economic stress than any of our other banks that have been part of our company for many years. Adding insult to injury, in the third quarter of 2008 we incurred a $1.1 million after tax write-down on an investment in a money market security related to the government sponsored enterprise Federal Home Loan Mortgage Company (Freddie Mac), which the government placed into receivership. We had purchased this investment because of its then favorable regulatory risk rating, the expected steady income provided by the preferred stock’s dividend, and the favorable tax treatment afforded to these dividends.


“While we are not happy to have incurred these loan and investment losses, we are gratified that the underlying earnings power of our company is strong enough to have enabled us to absorb them without reporting negative net income in any quarter – and this at a time when many banking companies in Michigan and other states are reporting very large quarterly net losses.

“We are pleased that our federal government is acting quickly to address the systemic risks – risks that have the potential to envelop all financial, and many non-financial, companies. We are currently evaluating to what extent utilizing these programs would be beneficial to our company and our shareholders. We also are keeping our lenders and customer service personnel focused on the business of banking, serving our customers and communities in quality ways and helping them through the challenges they face during these times. We maintain our strong cultural emphasis on asset quality, and we have made significant progress in spreading that culture to our newest affiliate. We are all looking forward to the time when helping people with their challenges transitions back to helping people with their opportunities.”

At September 30, 2008, the ratio of the allowance for loan losses to loans increased to 1.11% from 1.07% at June 30, 2008, and increased from 1.06% at September 30, 2007. The ratio of allowance for loan loss to non-performing loans stood at 61% at September 30, 2008.

Net charge-offs of $590,000 in the third quarter of 2008 were 0.20% of average loans on an annualized basis, and net charge-offs of $4,020,000 for the first nine months of 2008 were 0.47% of average loans on an annualized basis. The ratio of non-performing loans (including loans past due over 90 days) to loans was 1.81% at September 30, 2008, compared to 1.56% as of June 30, 2008, and 1.00% at September 30, 2007.

Shareholders’ equity decreased 0.5% in the third quarter of 2008, and was 0.3% below the level at September 30, 2007. The ratio of average equity to average assets was 8.4% in the third quarter of 2008 – similar to levels over past years. Firstbank did not repurchase its common stock in the first nine months of 2008. All of Firstbank Corporation’s affiliate banks continue to meet the regulatory well-capitalized requirements.

Firstbank Corporation, headquartered in Alma, Michigan, is a financial services company using a multi-bank-charter format with assets of $1.4 billion and 53 banking offices serving Michigan’s Lower Peninsula. Bank subsidiaries include: Firstbank – Alma; Firstbank (Mt. Pleasant); Firstbank – West Branch; Firstbank – St. Johns; Keystone Community Bank; and Firstbank – West Michigan.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “hopeful,” “potential,” “should,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning future business growth, changes in interest rates, and the resolution of problem loans. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


FIRSTBANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share data)
UNAUDITED

Three Months Ended:  Nine Months Ended:
Sep 30
2008
Jun 30
2008
Sep 30
2007
  Sep 30
2008
Sep 30
2007
Interest income:                        
  Interest and fees on loans   $ 19,136   $ 19,031   $ 20,822   $ 57,922   $ 54,662  
  Investment securities  
    Taxable    918    945    921    2,902    2,234  
    Exempt from federal income tax    357    349    363    1,059    900  
    Short term investments    91    86    334    268    914  
Total interest income    20,502    20,411    22,440    62,151    58,710  
   
Interest expense:  
  Deposits    6,164    6,431    7,892    19,684    20,988  
  Notes payable and other borrowing    2,443    2,463    2,808    7,591    6,786  
Total interest expense    8,607    8,894    10,700    27,275    27,774  
   
Net interest income    11,895    11,517    11,740    34,876    30,936  
Provision for loan losses    1,028    3,465    223    5,309    241  
Net interest income after provision for loan losses    10,867    8,052    11,517    29,567    30,695  
   
Noninterest income:  
  Gain on sale of mortgage loans    317    565    428    2,024    1,127  
  Service charges on deposit accounts    1,218    1,256    1,300    3,642    3,238  
  Gain (loss) on trading account securities    (200 )  (160 )  0    (373 )  0  
  Gain (loss) on sale of AFS securities    (1,674 )  (67 )  0    (1,612 )  (130 )
  Mortgage servicing    180    131    118    188    393  
  Other    690    647    1,121    1,965    3,012  
Total noninterest income    531    2,372    2,967    5,834    7,640  
   
Noninterest expense:  
  Salaries and employee benefits    5,342    5,523    5,743    16,712    15,299  
  Occupancy and equipment    1,728    1,740    1,629    5,217    4,306  
  Amortization of intangibles    264    281    332    826    929  
  FDIC insurance premium    166    103    61    382    110  
  Other    3,116    2,697    3,369    8,531    8,206  
Total noninterest expense    10,616    10,344    11,134    31,668    28,850  
   
Income before federal income taxes    782    80    3,350    3,733    9,485  
Federal income taxes    45    (212 )  935    554    2,665  
Net Income   $ 737   $ 292   $ 2,415   $ 3,179   $ 6,820  
   
Fully Tax Equivalent Net Interest Income   $ 12,160   $ 11,791   $ 11,969    35,702    31,522  
   
Per Share Data:  
  Basic Earnings   $ 0.10   $ 0.04   $ 0.33   $ 0.43   $ 1.01  
  Diluted Earnings   $ 0.10   $ 0.04   $ 0.33   $ 0.43   $ 1.01  
  Dividends Paid   $ 0.225   $ 0.225   $ 0.225   $ 0.675   $ 0.675  
   
Performance Ratios:  
  Return on Average Assets (a)    0.21%  0.10%  0.71%  0.32%  0.78%
  Return on Average Equity (a)    2.5%  1.2%  8.2%  3.7%  8.9%
  Net Interest Margin (FTE) (a)    3.82%  3.77%  3.89%  3.79%  3.90%
  Book Value Per Share (b)   $ 15.61   $ 15.78   $ 15.98   $ 15.61   $ 15.98  
  Average Equity/Average Assets    8.4%  8.6%  8.7%  8.5%  8.8%
  Net Charge-offs   $ 590   $ 2,687   $ 249   $ 4,020   $ 732  
  Net Charge-offs as a % of Average Loans (c)(a)    0.20%  0.94%  0.09%  0.47%  0.10%

(a) Annualized
(b) Period End
(c) Total loans less loans held for sale


FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED

Sep 30
2008
Jun 30
2008
Dec 31
2007
Sep 30
2007
ASSETS                    
   
Cash and cash equivalents:  
  Cash and due from banks   $ 35,589   $ 40,283   $ 42,198   $ 33,713  
  Short term investments    3,873    6,281    3,331    20,695  
Total cash and cash equivalents    39,462    46,564    45,529    54,408  
   
Securities available for sale    119,756    96,991    105,130    97,832  
Federal Home Loan Bank stock    8,760    8,666    8,007    7,684  
Loans:  
  Loans held for sale    757    191    1,725    311  
  Portfolio loans:  
    Commercial    206,274    214,185    219,080    222,249  
    Commercial real estate    341,550    334,903    311,494    329,638  
    Residential mortgage    398,963    393,293    387,222    391,845  
    Real estate construction    130,405    132,896    126,027    93,278  
    Consumer    77,018    77,559    78,106    79,506  
Total portfolio loans    1,154,210    1,152,836    1,121,929    1,116,516  
  Less allowance for loan losses    (12,767 )  (12,328 )  (11,477 )  (11,821 )
Net portfolio loans    1,141,443    1,140,508    1,110,452    1,104,695  
   
Premises and equipment, net    27,565    27,959    27,554    27,412  
Goodwill    35,603    35,553    34,421    35,193  
Other intangibles    4,126    4,390    5,832    5,988  
Other assets    29,581    28,336    27,089    28,471  
TOTAL ASSETS   $ 1,407,053   $ 1,389,158   $ 1,365,739   $ 1,361,994  
   
LIABILITIES AND SHAREHOLDERS' EQUITY  
   
LIABILITIES  
   
Deposits:  
  Noninterest bearing accounts   $ 148,762   $ 148,385   $ 152,126   $ 148,682  
  Interest bearing accounts:  
  Demand    216,894    219,161    222,371    217,678  
  Savings    157,681    160,862    147,654    153,214  
  Time    463,193    449,517    453,864    447,690  
  Wholesale CD's    41,512    35,783    35,377    37,223  
Total deposits    1,028,042    1,013,708    1,011,392    1,004,487  
   
Securities sold under agreements to  
  repurchase and overnight borrowings    55,877    48,718    42,791    53,155  
FHLB Advances and notes payable    153,865    156,923    139,035    130,982  
Subordinated Debt    36,084    36,084    36,084    36,084  
Accrued interest and other liabilities    15,669    15,605    17,826    19,449  
Total liabilities    1,289,537    1,271,038    1,247,128    1,244,157  
   
SHAREHOLDERS' EQUITY  
Preferred stock; no par value, 300,000  
  shares authorized, none issued  
Common stock; 20,000,000 shares authorized    112,970    112,491    111,436    110,862  
Retained earnings    4,842    5,790    6,692    6,764  
Accumulated other comprehensive income/(loss)    (296 )  (161 )  483    211  
Total shareholders' equity    117,516    118,120    118,611    117,837  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 1,407,053   $ 1,389,158   $ 1,365,739   $ 1,361,994  
   
Common stock shares issued and outstanding    7,530,235    7,484,368    7,407,198    7,374,060  
Principal Balance of Loans Serviced for Others ($mil)   $ 514.5   $ 517.3   $ 515.1   $ 516.0  
   
Asset Quality Ratios:  
  Non-Performing Loans / Loans (a)    1.81%  1.56%  1.26%  1.00%
  Non-Perf. Loans + OREO / Loans (a) + OREO    2.24%  1.89%  1.54%  1.30%
  Non-Performing Assets / Total Assets    1.84%  1.58%  1.27%  1.07%
  Allowance for Loan Loss as a % of Loans (a)    1.11%  1.07%  1.02%  1.06%
  Allowance / Non-Performing Loans    61%  69%  81%  106%
   
Quarterly Average Balances:  
  Total Portfolio Loans (a)   $ 1,156,041   $ 1,142,047   $ 1,118,551   $ 1,102,696  
  Total Earning Assets    1,273,716    1,257,478    1,228,740    1,227,061  
  Total Shareholders' Equity    118,437    118,846    117,960    117,158  
  Total Assets    1,408,393    1,389,391    1,356,106    1,352,024  
  Diluted Shares Outstanding    7,498,223    7,451,664    7,378,262    7,391,851  
   
(a) Total Loans less loans held for sale