EX-99 2 first8k_042408ex99p1.htm Firstbank Corporation Form 8-K Exhibit 99.1

FOR IMMEDIATE RELEASE

Date Submitted:           April 24, 2008
NASDAQ Symbol:      FBMI
NEWS RELEASE

Contact: Samuel G. Stone
                Executive Vice President and
                Chief Financial Officer
                (989) 466-7325

FIRSTBANK CORPORATION ANNOUNCES
FIRST QUARTER 2008 RESULTS

Highlights Include:

  First quarter 2008 net income of $2,150,000 and earnings per share of $0.29, increasing from the fourth quarter of 2007
  Solid loan and core deposit growth both including and excluding the effect of Firstbank - West Michigan
  Economic conditions in Michigan and nationally continue to create credit and valuation issues impacting earnings
  Net interest margin weakens, gain on sale of mortgage loans strong

Alma, Michigan (FBMI) — Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation, announced earnings per share of $0.29 for the first quarter of 2008 compared to $0.41 in the first quarter of 2007. Net income was $2,150,000 for the quarter ended March 31, 2008, compared to $2,658,000 for the quarter ended March 31, 2007. Returns on average assets and average equity for the first quarter of 2008 were 0.64% and 7.5%, respectively, compared with 1.01% and 11.4%, respectively, in the first quarter of 2007. All per share amounts are fully diluted.

Stress in the credit markets continued in Michigan, the Midwest, and many other areas of the country. Firstbank’s provision for loan loss of $816,000 in the first quarter of 2008, while 54% lower than the level in the fourth quarter of 2007, represented a $1.5 million increase in expense compared to the first quarter of 2007 when a unique favorable event related to a specific credit resulted in a negative provision expense in the year-ago quarter. This $1.5 million swing in expense equates to approximately $0.14 in earnings per share.

Earnings in the first quarter of 2008 improved compared to the fourth quarter of 2007. Earnings per share of $0.29 in the first quarter of 2008 increased 38.1% from the $0.21 in the fourth quarter of 2007, and net income of $2,150,000 increased 37.3% from $1,566,000.

Balance sheet comparisons to prior-year periods are affected by the acquisition of ICNB Financial Corporation on July 1, 2007, and the inclusion in the consolidated totals of its bank, Firstbank – West Michigan, which had assets of $231 million at March 31, 2008. Total assets of Firstbank Corporation at March 31, 2008, were $1.382 billion, an increase of 25.6% over the year-ago period. Total portfolio loans of $1.129 billion were 23.7% above the level at March 31, 2007, with 18.9% of the increase due to the addition of $173 million loans of Firstbank – West Michigan. Total deposits as of March 31, 2008, were $1.012 billion, including $164 million deposits of Firstbank – West Michigan, compared to $834 million at March 31, 2007.


Most items of revenue and expense also were affected by the inclusion of Firstbank – West Michigan. Gain on sale of mortgage loans increased in each quarter of 2007, and during the first quarter of 2008 was more than tripple the amount in the first quarter of 2007. Declines in interest rates in the latter part of 2007 and sharper declines in the first months of 2008 have helped to expand mortgage activity and refinances. Service charges on deposit accounts increased 23.7% in the first quarter of 2008 compared to the first quarter of 2007. Fueled by these increases, total non-interest income increased 28.7%. Salaries and employee benefits expense was 23.6% above the level in the first quarter of 2007, and total non-interest expense increased 22.4% over the level in the first quarter of 2007, with the increases driven largely by the inclusion of the new bank.

Mr. Sullivan stated, “Margin pressure and credit costs continue to hamper earnings progress for most banks in the industry and for Firstbank Corporation. Unfortunately, many banks in Michigan have been reporting negative quarterly earnings and very large increases in troubled loans. We at Firstbank are proud that our asset quality has remained better than most so that earnings have been maintained at a respectable level. Economic conditions have and continue to require a great deal of effort and skill by our lenders and staff to protect our assets and resolve difficult situations in the most favorable way. We also are working to reduce our cost of funds in response to declines in short-term interest rates. As term deposits mature, we expect to see progress in this regard. Our strategy is to weather the current economic, interest rate, liquidity, and credit storm as well as we possibly can in order to emerge in a strong competitive position, well positioned to serve the needs of a growing economy in the future. We are hopeful that if we can maintain strong asset quality and capital, these difficult times may even present us with some unique opportunities to add value to our company for the future. We continue to invest in the future, as exemplified by the opening in the first quarter of 2008 of our seventh office of Keystone Community Bank in the Kalamazoo market area.”

Firstbank’s net interest margin, at 3.80% in the first quarter of 2008, declined 9 basis points from 3.89% in the fourth quarter of 2007, and was 10 basis points below the 3.90% of the first quarter of 2007. Beginning on September 18th of 2007, the markets have been characterized by declines in the prime rate and other short-term rates, which have been driven by the Federal Reserve’s efforts to stimulate economic activity and ease stress on liquidity in the credit markets. Reductions in the prime rate have an immediately negative impact on Firstbank’s net interest margin, but the company works to reduce deposit and other funding costs as quickly as possible. While Firstbank’s average earning assets increased 24.1% from the first quarter of 2007 to the first quarter of 2008, net interest income increased a smaller 20.4% due to the squeeze on net interest margin. Both growth measures are significantly affected by the addition of Firstbank – West Michigan.

As disclosed previously, in the second quarter of 2007, Firstbank designated as non-accrual a $4.7 million loan on an apartment complex in southeast Michigan and established a $500,000 specific reserve related to this credit. During the fourth quarter of 2007, Firstbank wrote this loan down to the expected valuation that can be supported by the collateral in current market conditions, requiring increased provision expense of $1.2 million in the fourth quarter and increased net charge-offs in the fourth quarter of $1.8 million. The status of this loan remains essentially unchanged. In the first quarter of 2008, Firstbank charged down the value of an unrelated loan which had already been placed in non-accrual status and added $357,000 to provision expense in order to replenish reserves following the charge-off. The real estate collateral for this commercial loan is located in the western side of Michigan.


At March 31, 2008, the ratio of the allowance for loan losses to loans remained at 1.02%, the same as at December 31, 2007, and increased from 1.00% at March 31, 2007. The ratio of allowance for loan loss to non-performing loans increased from 81% at December 31, 2007, to 82% at March 31, 2008.

Net charge-offs of $743,000 in the first quarter of 2008 were 0.26% of average loans on an annualized basis. The ratio of non-performing loans (including loans past due over 90 days) to loans was 1.27% at March 31, 2008, compared to 1.26% as of December 31, 2007. The first specific credit discussed above contributes 0.27% of the total non-performing loan ratio of 1.27% at March 31, 2008.

Shareholders’ equity increased 1.0% in the first quarter of 2008, and was 22.0% above the level at March 31, 2007. The ratio of average equity to average assets stood at 8.6% in the first quarter of 2008 – a level consistent over past years, indicating that strong equity capital has been maintained as the company has grown, which is especially important as many Michigan banks are experiencing more asset quality problems than Firstbank. Firstbank did not repurchase its common stock in the first quarter of 2008.

Firstbank Corporation, headquartered in Alma, Michigan, is a financial services company using a multi-bank-charter format with assets of $1.4 billion and 53 banking offices serving Michigan’s Lower Peninsula. Bank subsidiaries include: Firstbank – Alma; Firstbank (Mt. Pleasant); Firstbank – West Branch; Firstbank – Lakeview; Firstbank – St. Johns; Keystone Community Bank; and Firstbank – West Michigan.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “hopeful,” “potential,” “should,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning future business growth, changes in interest rates, and the resolution of problem loans. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED

Mar 31
2008
Dec 31
2007
Mar 31
2007

                 
ASSETS  
   
Cash and cash equivalents:  
  Cash and due from banks   $ 40,057   $ 42,198   $ 28,091  
  Short term investments    12,553    3,331    32,739  

Total cash and cash equivalents    52,610    45,529    60,830  
   
Securities available for sale    107,866    105,130    68,651  
Federal Home Loan Bank stock    8,481    8,007    5,924  
Loans:  
  Loans held for sale    238    1,725    283  
  Portfolio loans:  
    Commercial    216,458    219,080    199,067  
    Commercial real estate    312,012    311,494    266,084  
    Residential mortgage    391,568    387,222    295,385  
    Real estate construction    130,942    126,027    89,844  
    Consumer    77,827    78,106    62,201  

Total portfolio loans    1,128,807    1,121,929    912,581  
  Less allowance for loan losses    (11,550 )  (11,477 )  (9,081 )

Net portfolio loans    1,117,257    1,110,452    903,500  
   
Premises and equipment, net    28,027    27,554    20,251  
Goodwill    35,345    34,421    20,094  
Other intangibles    4,670    5,832    2,884  
Other assets    27,993    27,089    18,684  

TOTAL ASSETS   $ 1,382,487   $ 1,365,739   $ 1,101,101  

   
LIABILITIES AND SHAREHOLDERS' EQUITY  
   
LIABILITIES  
   
Deposits:  
  Noninterest bearing accounts   $ 143,246   $ 152,126   $ 120,295  
  Interest bearing accounts:  
  Demand    224,998    222,371    167,082  
  Savings    155,628    147,654    134,484  
  Time    454,797    453,864    359,556  
  Wholesale CD's    33,018    35,377    52,195  

Total deposits    1,011,687    1,011,392    833,612  
   
Securities sold under agreements to  
  repurchase and overnight borrowings    49,280    42,791    38,170  
FHLB Advances and notes payable    147,572    139,035    94,146  
Subordinated Debt    36,084    36,084    20,620  
Accrued interest and other liabilities    18,097    17,826    16,423  

Total liabilities    1,262,720    1,247,128    1,002,971  
   
SHAREHOLDERS' EQUITY  
Preferred stock; no par value, 300,000  
  shares authorized, none issued  
Common stock; 20,000,000 shares authorized    111,914    111,436    92,373  
Retained earnings    7,174    6,692    5,749  
Accumulated other comprehensive income/(loss)    679    483    8  

Total shareholders' equity    119,767    118,611    98,130  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 1,382,487   $ 1,365,739   $ 1,101,101  

   
Common stock shares issued and outstanding    7,441,342    7,407,198    6,518,143  
Principal Balance of Loans Serviced for Others ($mil)   $ 516.8   $ 515.1   $ 470.5  
   
Asset Quality Ratios:  
  Non-Performing Loans / Loans (a)    1.27 %  1.26 %  0.34 %
  Non-Perf. Loans + OREO / Loans (a) + OREO    1.51 %  1.54 %  0.48 %
  Non-Performing Assets / Total Assets    1.23 %  1.27 %  0.40 %
  Allowance for Loan Loss as a % of Loans (a)    1.02 %  1.02 %  1.00 %
  Allowance / Non-Performing Loans    81 %  81 %  293 %
   
Quarterly Average Balances:  
  Total Portfolio Loans (a)   $ 1,129,710   $ 1,118,551   $ 903,807  
  Total Earning Assets    1,247,604    1,228,740    1,005,151  
  Total Shareholders' Equity    118,609    117,960    96,620  
  Total Assets    1,377,329    1,356,106    1,087,655  
  Diluted Shares Outstanding    7,417,187    7,378,262    6,516,568  

(a) Total Loans less loans held for sale


FIRSTBANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share data)
UNAUDITED

Three Months Ended:

Mar 31
2008
Dec 31
2007
Mar 31
2007

                 
Interest income:  
  Interest and fees on loans   $ 19,755   $ 20,702   $ 16,798  
  Investment securities  
    Taxable    1,039    856    626  
    Exempt from federal income tax    353    426    270  
    Short term investments    91    168    311  

Total interest income    21,238    22,152    18,005  
Interest expense:  
  Deposits    7,089    7,661    6,507  
  Notes payable and other borrowing    2,685    2,782    1,977  

Total interest expense    9,774    10,443    8,484  
   
Net interest income    11,464    11,709    9,521  
Provision for loan losses    816    1,773    (721 )

Net interest income after provision for loan losses    10,648    9,936    10,242  
   
Noninterest income:  
  Gain on sale of mortgage loans    1,142    549    324  
  Service charges on deposit accounts    1,168    1,237    944  
  Gain (loss) on trading account securities    (13 )  (628 )  0  
  Gain (loss) on sale of AFS securities    129    7    (130 )
  Mortgage servicing    (123 )  162    145  
  Other    628    753    995  

Total noninterest income    2,931    2,080    2,278  
   
Noninterest expense:  
  Salaries and employee benefits    5,847    5,322    4,730  
  Occupancy and equipment    1,749    1,656    1,351  
  Amortization of intangibles    281    206    161  
  FDIC insurance premium    113    160    24  
  Other    2,718    2,880    2,480  

Total noninterest expense    10,708    10,224    8,746  
   
Income before federal income taxes    2,871    1,792    3,774  
Federal income taxes    721    226    1,116  

Net Income   $ 2,150   $ 1,566   $ 2,658  

   
Fully Tax Equivalent Net Interest Income   $ 11,751   $ 11,961   $ 9,698  
   
Per Share Data:  
  Basic Earnings   $ 0.29   $ 0.21   $ 0.41  
  Diluted Earnings   $ 0.29   $ 0.21   $ 0.41  
  Dividends Paid   $ 0.225   $ 0.225   $ 0.225  
   
Performance Ratios:  
  Return on Average Assets (a)    0.64 %  0.45 %  1.01 %
  Return on Average Equity (a)    7.5 %  5.2 %  11.4 %
  Net Interest Margin (FTE) (a)    3.79 %  3.89 %  3.90 %
  Book Value Per Share (b)   $ 16.09   $ 16.01   $ 15.05  
  Average Equity/Average Assets    8.6 %  8.7 %  8.9 %
  Net Charge-offs   $ 743   $ 2,116   $ 164  
  Net Charge-offs as a % of Average Loans (c)(a)    0.26 %  0.76 %  0.07 %

(a) Annualized
(b) Period End
(c) Total loans less loans held for sale