EX-99 2 first8k_012407ex99-1.htm Firstbank Corporation Form 8-K for January 24, 2007 Exhibit 99.1

EXHIBIT 99.1

FOR IMMEDIATE RELEASE

Date Submitted: January 24, 2007
NASDAQ Symbol: FBMI
NEWS RELEASE

Contact: Samuel G. Stone
                Executive Vice President and
                Chief Financial Officer
                (989) 466-7325

FIRSTBANK CORPORATION ANNOUNCES
FOURTH QUARTER AND FULL YEAR 2006 RESULTS

Highlights Include:

Net income for the full year of 2006 up 1.0% from 2005, with the help of earnings from Keystone Community Bank

Earnings per share (diluted) of $0.33 for the fourth quarter of 2006 compared to $0.43 in the fourth quarter of 2005, and $1.55 for the year 2006 compared to $1.64 in 2005, with all amounts adjusted for the 5% stock dividend paid in December of 2006

Net interest margin contracts due to the flat yield curve and increasing deposit costs

Capital remains strong


Alma, Michigan (FBMI) — Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation, announced earnings per share of $0.33 for the fourth quarter of 2006, a decrease of 23.3% compared to $0.43 for the fourth quarter of 2005. Net income was $2,168,000 for the quarter ended December 31, 2006, down 24.4% from the $2,868,000 for the quarter ended December 31, 2005. Returns on average assets and average equity for the fourth quarter of 2006 were 0.79% and 8.9%, respectively, compared with 1.09% and 12.2%, respectively, in the fourth quarter of 2005. Decline in the net interest margin was the primary cause of the decreased level of earnings. All per share amounts are fully diluted and have been adjusted to reflect the 5% stock dividend paid in December of 2006.

For the full year 2006 compared to the full year 2005, earnings per share of $1.55 in 2006 decreased 5.5% from $1.64 in 2005. Net income was $10,208,000 for 2006, up 1.0% from the $10,110,000 for 2005, including the benefit of adding Keystone Community Bank. Returns on average assets and average equity for 2006 were 0.95% and 10.7%, respectively, compared with 1.15% and 12.8%, respectively, in 2005. As required by SFAS 123R, Firstbank Corporation began expensing the fair value of stock options in 2006 as a reduction of net income rather than as a footnote item as disclosed in prior periods. This accounting change reduced earnings per share in 2006 by slightly over $0.02 per share.

In its third quarter earnings announcement and 10-Q filing, Firstbank discussed two issues with problem credits. The first was a $3.1 million credit which had been charged down in the third quarter by the amount of previously established reserves with the remaining balance transferred to other real estate owned. During the fourth quarter, this real estate collateral was sold at no material gain or loss to Firstbank. The second situation was a loan of similar size which is performing but for which a specific reserve previously had been established due to concerns regarding prospects for the business. At December 31, 2006, the borrower is negotiating the sale of a business, but the sale has not consummated. Should this sale occur, it would result in a negative provision expense to reverse the previously established reserves. Total portfolio loans of $910 million were 0.3% below the level at September 30, 2006, reflecting the payoff of a $10.5 million group of loans late in December. Total assets at December 31, 2006, were $1.1 billion and increased 3.3% over the year-ago period. Total deposits as of December 31, 2006, were $835 million, compared to $820 million at September 30, 2006, and compared to $811 million at December 31, 2005.


Firstbank’s net interest margin, at 3.98% in the fourth quarter of 2006, declined by 17 basis points from the 4.15% level for the third quarter of 2006. As the prime rate has not changed since June and the yield curve remains flat, Firstbank’s yield on earning assets remained essentially unchanged. The yield on earning assets did decline 0.02% as certain amortization periods expired related to Keystone merger accounting adjustments that had provided a small benefit to the yield on earning assets. More significantly, the cost of funding earning assets increased 0.15% in the fourth quarter of 2006 compared to the third quarter of 2006. Customers continued to adjust to market interest rates, and deposit balances shifted from lower rate products to higher rate products, mostly certificates of deposit. Competitive pressures and the flat yield curve kept these deposit rates high providing only a narrow margin to rates available for making loans.

Mr.     Sullivan stated, “In the fourth quarter two of the three major challenges facing banks in Michigan, and to some degree nationally, came to bear on the earnings of our company. The persistent flat yield curve combined with the cessation of interest rate increases meant that deposit costs continued to roll up while asset yields held firm. Margins were squeezed to a greater extent than we have ever seen before. Secondly, economic activity in Michigan is lagging other regions of the country. While certain areas of Michigan are more affected than the markets Firstbank serves, real estate activity is particularly slow and loan growth is modest. The third area of challenge is asset quality, and while we have had some increase in situations that require attention, for the most part our lenders have been able to resolve issues favorably and our loan structures and borrowers are proving sound. We remain confident that the capabilities of our people and the strong financial condition of our company will allow us to move through the period of challenge and remain well positioned to benefit from improving conditions.”

In October of 2006, Firstbank’s new captive insurance company known as FBMI Risk Management Services, Inc., began operations. This unit provides risk management and insurance services to Firstbank Corporation affiliates and is expected to provide improved management of risks not otherwise covered by externally provided insurance, in a cost effective way. There has been no related reduction in externally provided insurance coverage, although greater reliance on self-insurance may be considered in the future.

Non-interest income declined 4.6% in the fourth quarter of 2006 and was 0.7% higher than the level in the fourth quarter of 2005, primarily due to low activity in the real estate markets in Michigan. The low real estate volumes affected gain on sale of mortgages, which was off 10.4% in the fourth quarter of 2006 compared to the third quarter and was 14.4% below the year-ago level. Title insurance, appraisal, and brokerage revenues generated through non-bank subsidiaries and reported as part of other non-interest income were also impacted. During the year, Firstbank sold its interest in its appraisal subsidiary and reduced its interest in its title insurance subsidiary to slightly below 55%, as previously announced.

Shareholders’ equity decreased 0.2% in the fourth quarter of 2006, and was 2.4% above the level at December 31, 2005, as share repurchase continued to be used to maintain appropriate capital levels. Firstbank Corporation repurchased 66,000 shares in the fourth quarter of 2006, bringing the total number of shares repurchased in 2006 to 222,500, or $5.25 million. The ratio of average equity to average assets stood at 8.8% in the fourth quarter of 2006 – a level consistent over the past two years – indicating that strong equity capital has been maintained.

Provision for loan loss expense was $169,000 in the fourth quarter of 2006 and $767,000 for full year 2006, compared to $141,000 and $295,000 respectively in 2005. Net charge-offs were $892,000 in the fourth quarter of 2006 and $2,359,000 for full year 2006. Provision expense in 2006 exceeded net charge-offs excluding amounts charged off against specific reserves. Annualized as a percentage of average loans, net charge-offs were 0.39% in the fourth quarter of 2006 and 0.26% for full year 2006. The ratio of non-performing loans (including loans past due over 90 days) to loans was 0.47% at December 31, 2006, improving from 0.82% at December 31, 2005.


Firstbank Corporation, headquartered in Alma, Michigan, is a six bank financial services company with assets of $1.1 billion and 41 banking offices serving Michigan’s Lower Peninsula. Bank subsidiaries include: Firstbank – Alma; Firstbank (Mt. Pleasant); Firstbank – West Branch; Firstbank – Lakeview; Firstbank – St. Johns; and Keystone Community Bank.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “hopeful,” “potential,” “should,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning future business growth, changes in interest rates, and the resolution of problem loans. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED

Dec 31
2006
Sep 30
2006
Dec 31
2005

ASSETS                
   
Cash and cash equivalents:  
  Cash and due from banks   $ 32,084   $ 29,194   $ 36,037  
  Short term investments    24,853    6,703    17,295  

Total cash and cash equivalents    56,937    35,897    53,332  
   
Securities available for sale    69,125    71,900    73,811  
Federal Home Loan Bank stock    5,924    6,137    6,309  
Loans:  
  Loans held for sale    1,120    1,236    293  
  Portfolio loans:  
    Commercial    194,810    205,424    183,473  
    Commercial real estate    286,249    295,172    302,471  
    Residential mortgage    284,137    279,883    272,402  
    Real estate construction    81,218    67,743    61,067  
    Consumer    63,106    64,142    59,211  

Total portfolio loans    909,520    912,364    878,624  
  Less allowance for loan losses    (9,966 )  (10,689 )  (11,559 )

Net portfolio loans    899,554    901,675    867,065  
   
Premises and equipment, net    20,232    19,916    19,477  
Goodwill    20,094    20,094    19,888  
Other intangibles    3,045    3,206    3,710  
Other assets    19,954    20,600    17,233  

TOTAL ASSETS   $ 1,095,985   $ 1,080,661   $ 1,061,118  

   
LIABILITIES AND SHAREHOLDERS' EQUITY  
   
LIABILITIES  
   
Deposits:  
  Noninterest bearing accounts   $ 131,942   $ 121,320   $ 130,556  
  Interest bearing accounts:  
  Demand    161,228    168,597    187,398  
  Savings    127,301    129,578    133,584  
  Time    350,710    332,849    275,773  
  Wholesale CD's    64,245    67,554    83,794  

Total deposits    835,426    819,898    811,105  
   
Securities sold under agreements to  
  repurchase and overnight borrowings    35,179    36,350    43,311  
FHLB Advances and notes payable    94,177    93,703    90,634  
Subordinated Debt    20,620    20,620    10,310  
Accrued interest and other liabilities    14,803    14,075    12,181  

Total liabilities    1,000,205    984,646    967,541  
   
SHAREHOLDERS' EQUITY  
Preferred stock; no par value, 300,000  
  shares authorized, none issued  
Common stock; 20,000,000 shares authorized    91,652    86,108    87,634  
Retained earnings    4,259    10,047    6,198  
Accumulated other comprehensive income/(loss)    (131 )  (140 )  (255 )

Total shareholders' equity    95,780    96,015    93,577  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 1,095,985   $ 1,080,661   $ 1,061,118  

   
Common stock shares issued and outstanding    6,484,202    6,529,662    6,591,937  
Principal Balance of Loans Serviced for Others ($mil)   $ 472.0   $ 472.3   $ 473.3  
   
Asset Quality Ratios:  
  Non-Performing Loans / Loans^    0.47 %  0.43 %  0.82 %
  Non-Perf. Loans + OREO / Loans^ + OREO    0.65 %  0.85 %  0.94 %
  Non-Performing Assets / Total Assets    0.54 %  0.72 %  0.78 %
  Allowance for Loan Loss as a % of Loans^    1.10 %  1.17 %  1.32 %
  Allowance / Non-Performing Loans    234 %  271 %  160 %
   
Quarterly Average Balances:  
  Total Portfolio Loans^   $ 915,191   $ 914,979   $ 868,701  
  Total Earning Assets    999,225    995,226    957,246  
  Total Shareholders' Equity    95,761    95,844    92,547  
  Total Assets    1,083,518    1,082,031    1,037,354  
  Diluted Shares Outstanding    6,543,831    6,593,801    6,600,591  

^ Total Loans less loans held for sale


FIRSTBANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share data)
UNAUDITED

Three Months Ended: Twelve Months Ended:


Dec 31
2006
Sep 30
2006
Dec 31
2005
Dec 31
2006
Dec 31
2005


Interest income:                        
  Interest and fees on loans   $ 17,303   $ 17,366   $ 15,631   $ 67,200   $ 50,030  
  Investment securities  
    Taxable    534    552    501    2,139    1,952  
    Exempt from federal income tax    266    245    244    1,000    956  
    Short term investments    150    110    88    447    192  


Total interest income    18,253    18,273    16,464    70,786    53,130  
Interest expense:  
  Deposits    6,469    6,066    4,536    22,942    12,368  
  Notes payable and other borrowing    1,992    2,000    1,670    7,779    5,446  


Total interest expense    8,461    8,066    6,206    30,721    17,814  
Net interest income    9,792    10,207    10,258    40,065    35,316  
Provision for loan losses    169    213    141    767    295  


Net interest income after provision for loan losses    9,623    9,994    10,117    39,298    35,021  
Noninterest income:  
  Gain on sale of mortgage loans    309    346    362    1,265    1,686  
  Service charges on deposit accounts    935    955    856    3,828    3,137  
  Gain on sale of securities    0    0    0    7    34  
  Mortgage servicing    194    128    79    526    205  
  Other    930    1,055    1,055    4,507    4,670  


Total noninterest income    2,368    2,484    2,352    10,133    9,732  
Noninterest expense:  
  Salaries and employee benefits    4,817    4,589    4,481    18,591    16,100  
  Occupancy and equipment    1,339    1,290    1,244    5,132    4,240  
  Amortization of intangibles    161    168    168    665    394  
  FDIC insurance premium    25    24    22    102    84  
  Other    2,677    2,496    2,405    10,331    9,122  


Total noninterest expense    9,019    8,567    8,320    34,821    29,940  
Income before federal income taxes    2,972    3,911    4,149    14,610    14,813  
Federal income taxes    804    1,194    1,281    4,402    4,703  


Net Income   $ 2,168   $ 2,717   $ 2,868   $ 10,208   $ 10,110  


Fully Tax Equivalent Net Interest Income   $ 9,971   $ 10,354   $ 10,427   $ 40,699   $ 35,898  
Per Share Data:  
  Basic Earnings   $ 0.33   $ 0.41   $ 0.44   $ 1.56   $ 1.67  
  Diluted Earnings   $ 0.33   $ 0.41   $ 0.43   $ 1.55   $ 1.64  
  Dividends Paid   $ 0.214   $ 0.214   $ 0.200   $ 0.852   $ 0.789  
Performance Ratios:  
  Return on Average Assets*    0.79 %  0.99 %  1.09 %  0.95 %  1.15 %
  Return on Average Equity*    8.9 %  11.2 %  12.2 %  10.7 %  12.8 %
  Net Interest Margin (FTE) *    3.98 %  4.15 %  4.34 %  4.13 %  4.40 %
  Book Value Per Share+   $ 14.77   $ 14.70   $ 14.20   $ 14.77   $ 14.20  
  Average Equity/Average Assets    8.8 %  8.9 %  8.9 %  8.9 %  9.0 %
  Net Charge-offs   $ 892   $ 1,144   $ 618   $ 2,359   $ 1,265  
  Net Charge-offs as a % of Average Loans^*    0.39 %  0.50 %  0.28 %  0.26 %  0.17 %

* Annualized
+ Period End
^ Total loans less loans held for sale