EX-99 2 first8k_072006ex99.htm FIRSTBANK CORPORATION FORM 8-K FOR JULY 20, 2006 EXHIBIT 99.1

Exhibit 99.1

FOR IMMEDIATE RELEASE NEWS RELEASE

Date Submitted:        July 20, 2006
NASDAQ Symbol:   FBMI
Contact:  Samuel G. Stone
                 Executive Vice President and
                 Chief Financial Officer
                 (989) 466-7325

FIRSTBANK CORPORATION ANNOUNCES
SECOND QUARTER AND YEAR-TO-DATE 2006 RESULTS

Highlights Include:

Earnings per share (diluted) of $0.46 for the second quarter of 2006, up 4.5% from $0.44 in the second quarter of 2005 and up 21% from $0.38 in the first quarter of 2006
Earnings per share (diluted) of $0.84 for the first half of 2006, up 3.7% from $0.81 in the first half of 2005
Net income for the second quarter and first half of 2006 up 15.6% and 14.6% respectively from 2005, with the help of earnings from Keystone Community Bank
Restructuring of title insurance business produces gain in the second quarter of 2006
Weak mortgage volumes and net interest margin pressures persist, offsetting benefits of loan growth
Higher provision expense, lower net charge-offs, and non-performing loan ratio increasing 9 basis points back to year-end 2005 level
Capital remains strong, and share repurchase continues

Alma, Michigan (FBMI) ----Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation, announced earnings per share of $0.46 for the second quarter of 2006, an increase of 21.1% compared to $0.38 for the first quarter of 2006 and an increase of 4.5% compared to $0.44 for the second quarter of 2005. Net income, aided by the inclusion of Keystone Community Bank earnings, was $2,899,000 for the quarter ended June 30, 2006, up 15.6% from the $2,508,000 for the quarter ended June 30, 2005. Returns on average assets and average equity for the second quarter of 2006 were 1.10% and 12.3%, respectively, compared with 1.23% and 13.6%, respectively, in the second quarter of 2005. Net income, earnings per share, and profitability measures in the second quarter of 2006 were helped by the recognition of gain on sale of a partial interest in Firstbank’s title insurance business as detailed below. The most significant constraint on earnings growth and profitability improvement compared to year-ago results came from pressure on the net interest margin. All per share amounts are fully diluted amounts and have been adjusted to reflect the 5% stock dividend paid in December of 2005.

For the first half of 2006 compared to the first half of 2005, earnings per share of $0.84 in 2006 increased 3.7% from the $0.81 in 2005. Net income was $5,323,000 for the first half of 2006, up 14.6% from the $4,645,000 for the first half of 2005, reflecting the benefits of adding Keystone Community Bank and the gain on 1st Title. Returns on average assets and average equity for the first half of 2006 were 1.03% and 11.6%, respectively, compared with 1.16% and 12.8%, respectively, in the first half of 2005. As required by SFAS 123R, Firstbank Corporation began expensing stock options in 2006 as a reduction of net income rather than as a footnote item as disclosed in prior periods. This accounting change reduced earnings per share in each of the first and second quarters of 2006 by $0.006.


Total assets at June 30, 2006, were $1.07 billion. Total portfolio loans of $912 million were 2.5% above the level at March 31, 2006, or an annualized growth rate in the second quarter of 2006 of 10%. The addition of Keystone Community Bank through the acquisition of Keystone Financial Corporation, completed on October 1, 2005, affects comparisons to the year-ago period. Total portfolio loans increased 33%, and total assets increased 29% over the year-ago period. Total deposits as of June 30, 2006, were $810 million, compared to $797 million at March 31 2006 and compared to $624 million at June 30, 2005.

Firstbank’s net interest margin, at 4.21% in the second quarter of 2006, improved by two basis points from the 4.19% level achieved in the first quarter of 2006, and was 18 basis points below the year-ago second quarter. Approximately six basis points of the decline from the year-ago second quarter were related to the cost of funding the cash portion of the purchase consideration for Keystone, as expected. The major factors maintaining pressure on the net interest margin in the second quarter of 2006 include competitive forces to increase rates on core deposits and shifting preference among borrowers for more fixed rate loans where spreads are narrow due to competition and the flat yield curve.

Mr. Sullivan stated, “While we were glad to see a nominal improvement in the net interest margin in the second quarter compared to the first quarter, the flat yield curve and competitive pressures continue to squeeze our net interest margin and result in earnings and earnings per share growth somewhat lower than our goals. The flattening of the yield curve over the past two years resulted in long-term rates moving up by a relatively small amount while short-term rates, like Fed funds and prime, continue to steadily increase by much greater amounts. Long-term rates have moved up enough to take away most mortgage refinance opportunities, dramatically slowing that business. Our lenders are working very hard to develop good new business while preserving strong asset quality, and we are pleased to see growth at a 5% annual rate in our loan portfolio. We have also marked progress on our strategy of trimming under-productive expenses by the restructuring of our title insurance business, which provided a gain in the second quarter and should position that business for improved performance in the future. The fifth office of Keystone Community Bank opened in Kalamazoo during the second quarter and a sixth office is presently in the planning and development stage with an anticipated opening in late 2006 or early 2007. Also, our bank in West Branch has completed the reconstruction of an existing office and has opened an additional office.”

In the second quarter of 2006, Firstbank sold a 45% interest in the business of its 1st Title, Inc., title insurance subsidiary to Investors Title Insurance Company. The new entity will operate under a management agreement with Investors Title Insurance Company and will pursue growth both within and outside of the Firstbank franchise. Firstbank may further reduce its ownership percentage as additional equity investors surface. The transaction resulted in the recognition of a pre-tax gain of $274,000 in the second quarter of 2006.

Non-interest income in the second quarter of 2006, including the gain from 1st Title, increased 29.5% from the first quarter of 2006, and was 13.8% above the second quarter of 2005. While gain on sale of mortgage loans did increase by 46% from the low level of the first quarter of 2006, the level of this source of revenue again reflected the weakness in the residential mortgage segment of the industry and was 16% below the level in the second quarter of 2005. Total non-interest expense in the second quarter of 2006 increased 3.0% from the first quarter of 2006 and, primarily as a result of adding Keystone Community Bank, was 23% above the year-ago second quarter.

Shareholders’ equity increased 1.0% in the second quarter of 2006, and was 26.7% above the level at June 30, 2005, primarily due to the acquisition of Keystone. Firstbank Corporation repurchased 57,000 shares in the second quarter of 2006, and board authorization remains in place for the additional repurchase of up to approximately $3.6 million in market value of shares. The ratio of average equity to average assets stood at 8.9% in the second quarter of 2006 – a level consistent over the past two years – indicating that strong equity capital has been maintained subsequent to the addition of Keystone. Firstbank’s issuance of $10 million trust preferred securities in January of 2006 increased regulatory capital ratios and helps sustain the ability to seek good investment opportunities and continue share repurchase.

Provision for loan loss expense was $158,000 in the second quarter of 2006 and $343,000 for the first half of 2006, compared to $73,000 and $81,000 respectively in 2005. Firstbank’s net charge-offs improved in the first and second quarters of 2006, after having shown some deterioration in the fourth quarter of 2005 from previous historically low levels. Net charge-offs of $141,000 in the second quarter of 2006 decreased from $182,000 in the first quarter of 2006 and were substantially lower than $618,000 in the fourth quarter of 2005. Annualized as a percentage of average loans, net charge-offs were 0.06% in the second quarter of 2006 and 0.08% in the first quarter of 2006. The ratio of non-performing loans (including loans past due over 90 days) to loans was 0.81% at June 30, 2006, increasing from 0.72% at March 31, 2006, and near the 0.82% level experienced at December 31, 2005. The increase in non-performing loans of nearly $1 million in the second quarter of 2006 was caused by additional loans being designated as non-accrual or becoming more than 90 days past due. One $3 million credit which became non-performing in 2005 continues to represent a significant portion of the non-performing total.


Firstbank Corporation, headquartered in Alma, Michigan, is a six bank financial services company with assets of $1.1 billion and 41 banking offices serving Michigan’s Lower Peninsula. Bank subsidiaries include: Firstbank – Alma; Firstbank (Mt. Pleasant); Firstbank – West Branch; Firstbank – Lakeview; Firstbank – St. Johns; and Keystone Community Bank.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “hopeful,” “potential,” “should,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning future business growth and increases in interest rates. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED

June 30
2006
Mar 31
2006
Dec 31
2005
Jun 30
2005

ASSETS                    
   
Cash and cash equivalents:  
  Cash and due from banks   $ 30,066   $ 26,382   $ 36,037   $ 26,541  
  Short term investments    4,141    8,383    17,295    4,826  




Total cash and cash equivalents    34,207    34,765    53,332    31,367  
   
Securities available for sale    68,916    75,526    73,811    77,803  
Federal Home Loan Bank stock    6,506    6,506    6,309    5,563  
Loans:  
  Loans held for sale    468    1,167    293    1,533  
  Portfolio loans:  
    Commercial    196,789    188,516    183,473    104,761  
    Commercial real estate    302,307    300,858    302,471    242,321  
    Residential mortgage    282,264    275,190    272,402    243,718  
    Real estate construction    67,933    65,768    61,067    37,793  
    Consumer    58,616    55,454    57,404    55,166  
    Credit card    3,787    3,926    1,807    1,799  




Total portfolio loans    911,696    889,712    878,624    685,558  
  Less allowance for loan losses    (11,579 )  (11,562 )  (11,559 )  (10,094 )




Net portfolio loans    900,117    878,150    867,065    675,464  
   
Premises and equipment, net    19,992    19,468    19,477    17,126  
Goodwill    19,888    19,888    19,888    4,465  
Other intangibles    3,374    3,542    3,710    2,245  
Other assets    18,187    17,803    17,233    15,121  




TOTAL ASSETS     $ 1,071,655   $ 1,056,815 $ 1,061,118   $ 830,687  




   
LIABILITIES AND SHAREHOLDERS' EQUITY  
   
LIABILITIES  
   
Deposits:  
  Noninterest bearing accounts   $ 130,940   $ 123,145   $ 130,556   $ 109,269  
  Interest bearing accounts:  
  Demand    163,988    175,866    187,398    160,576  
  Savings    134,691    132,491    133,705    131,589  
  Time    310,805    300,673    275,652    204,785  
  Wholesale CD's    69,881    65,077    83,794    17,635  




   
Total deposits    810,305    797,252    811,105    623,854  
   
Securities sold under agreements to  
  repurchase and overnight borrowings    40,452    39,006    43,311    34,374  
FHLB Advances and notes payable    91,706    91,838    90,634    76,256  
Subordinated Debt    20,620    20,620    10,310    10,310  
Accrued interest and other liabilities    13,033    13,528    12,181    10,472  




   
Total liabilities    976,116    962,244    967,541    755,266  
   
SHAREHOLDERS' EQUITY  
Preferred stock; no par value, 300,000  
  shares authorized, none issued  
Common stock; 20,000,000 shares authorized    87,276    87,711    87,634    65,155  
Retained earnings    8,734    7,239    6,198    10,166  
Accumulated other comprehensive income/(loss)    (471 )  (379 )  (255 )  100  




   
Total shareholders' equity    95,539    94,571    93,577    75,421  




   
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 1,071,655   $ 1,056,815   $ 1,061,118   $ 830,687  




   
Common stock shares issued and outstanding    6,266,038    6,281,550    6,278,035    5,618,357  
Principal Balance of Loans Serviced for Others ($mil)   $ 473.5   $ 471.8   $ 473.3   $ 472.8  
   
Asset Quality Ratios:  
  Non-Performing Loans / Loans^    0.81 %  0.72 %  0.82 %  0.41 %
  Non-Perf. Loans + OREO / Loans^ + OREO    0.96 %  0.86 %  0.94 %  0.54 %
  Non-Performing Assets / Total Assets    0.81 %  0.72 %  0.78 %  0.45 %
  Allowance for Loan Loss as a % of Loans^    1.27 %  1.30 %  1.32 %  1.47 %
  Allowance / Non-Performing Loans    157 %  180 %  160 %  356 %
   
Quarterly Average Balances:  
  Total Portfolio Loans^   $ 900,802   $ 883,598   $ 868,701   $ 678,835  
  Total Earning Assets    980,713    974,534    957,246    765,888  
  Total Shareholders' Equity    95,242    93,772    92,547    74,009  
  Total Assets    1,065,125    1,054,024    1,037,354    821,362  
  Diluted Shares Outstanding    6,308,227    6,313,741    6,286,277    5,696,692  

^     Total Loans less loans held for sale


FIRSTBANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share data)
UNAUDITED

Three Months Ended:
Six Months Ended:
Jun 30
2006

Mar 31
2006

Jun 30
2005

Jun 30
2006

Jun 30
2005

Interest income:                        
  Interest and fees on loans   $ 16,688   $ 15,843   $ 11,353   $ 32,531   $ 22,200  
  Investment securities  
    Taxable    540    513    504    1,053    962  
    Exempt from federal income tax    241    248    231    489    479  
    Short term investments    76    111    30    187    64  


Total interest income    17,545    16,715    12,118    34,260    23,705  
   
Interest expense:  
  Deposits    5,463    4,944    2,617    10,407    4,860  
  Notes payable and other borrowing    1,957    1,830    1,237    3,787    2,433  


Total interest expense    7,420    6,774    3,854    14,194    7,293  
                      
Net interest income    10,125    9,941    8,264    20,066    16,412  
Provision for loan losses    158    185    73    343    81  


Net interest income after provision for loan losses    9,967    9,756    8,191    19,723    16,331  
   
Noninterest income:  
  Gain on sale of mortgage loans    362    248    431    610    886  
  Service charges on deposit accounts    1,016    922    783    1,938    1,503  
  Gain on sale of securities    1    6    17    7    29  
  Mortgage servicing    78    84    30    162    78  
  Other    1,499    1,023    1,336    2,522    2,314  


Total noninterest income    2,956    2,283    2,597    5,239    4,810  
   
Noninterest expense:  
  Salaries and employee benefits    4,627    4,558    3,836    9,185    7,723  
  Occupancy and equipment    1,231    1,272    969    2,503    1,985  
  Amortization of intangibles    168    168    75    336    151  
  FDIC insurance premium    25    28    21    53    42  
  Other    2,693    2,465    2,193    5,158    4,409  


Total noninterest expense    8,744    8,491    7,094    17,235    14,310  
   
Income before federal income taxes    4,179    3,548    3,694    7,727    6,831  
Federal income taxes    1,280    1,124    1,186    2,404    2,186  


Net Income   $ 2,899   $ 2,424   $ 2,508   $ 5,323   $ 4,645  


   
Fully Tax Equivalent Net Interest Income   $ 10,290   $ 10,084   $ 8,398   $ 20,374   $ 16,690  
   
Per Share Data:  
  Basic Earnings   $ 0.46   $ 0.39   $ 0.45   $ 0.85   $ 0.83  
  Diluted Earnings   $ 0.46   $ 0.38   $ 0.44   $ 0.84   $ 0.81  
  Dividends Paid   $ 0.225   $ 0.22   $ 0.21   $ 0.445   $ 0.41  
   
Performance Ratios:  
  Return on Average Assets*    1.10 %  0.96 %  1.23 %  1.03 %  1.16 %
  Return on Average Equity*    12.3 %  10.8 %  13.6 %  11.6 %  12.8 %
  Net Interest Margin (FTE) *    4.21 %  4.19 %  4.39 %  4.20 %  4.41 %
  Book Value Per Share+   $ 15.25   $ 15.05   $ 13.43   $ 15.25   $ 13.43  
  Average Equity/Average Assets    8.9 %  8.9 %  9.0 %  8.9 %  9.1 %
  Net Charge-offs   $ 141   $ 182   $ 106   $ 323   $ 567  
  Net Charge-offs as a % of Average Loans^*    0.06 %  0.08 %  0.06 %  0.07 %  0.17 %

*   Annualized
+   Period End
^   Total loans less loans held for sale