EX-99 2 first8k_042006-ex99.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

Date Submitted: April 20, 2006
NASDAQ Symbol: FBMI


Contact:
NEWS RELEASE

Samuel G. Stone
Executive Vice President and
Chief Financial Officer
(989) 466-7325

FIRSTBANK CORPORATION ANNOUNCES
FIRST QUARTER 2006 RESULTS

Highlights Include:

  Earnings per share (diluted) of $0.38 for the first quarter of 2006, up 2.7% from $0.37 in the first quarter of 2005, despite pressure on net interest margin
  Net income for the first quarter of 2006 up 13.4% from the first quarter of 2005, with the help of earnings from Keystone Community Bank
  Improvement in asset quality measures
  Keystone Community Bank opens new branch in Kalamazoo
  Capital remains strong, and issuance of trust preferred maintains ability to seek good investment opportunities and continue share repurchase
  Assets exceed $1 Billion

Alma, Michigan (FBMI) — Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation, announced earnings per share of $0.38 for the first quarter of 2006, compared to $0.37 for the first quarter of 2005, an increase of 2.7%. Net income, aided by the inclusion of Keystone Community Bank earnings, was $2,424,000 for the quarter ended March 31, 2006, up 13.4% from the $2,137,000 for the quarter ended March 31, 2005. As required by SFAS 123R, Firstbank Corporation began expensing stock options as a reduction of net income rather than as a footnote item as disclosed in prior periods. This accounting change reduced earnings per share in the first quarter of 2006 by $0.006. Returns on average assets and average equity for the first quarter of 2006 were 0.96% and 10.8%, respectively, compared with 1.09% and 11.8%, respectively, in the first quarter of 2005. The most significant constraint on earnings growth and profitability improvement came from pressure on the net interest margin as discussed below. All per share amounts are fully diluted amounts and have been adjusted to reflect the 5% stock dividend paid in December of 2005.

Total assets at March 31, 2006, exceeded $1 billion. Total portfolio loans were 1.3% above the level at December 31, 2005, showing an annualized growth rate of 5.2%. The addition of Keystone Community Bank through the acquisition of Keystone Financial Corporation, completed on October 1, 2005, affects comparisons to the year-ago first quarter. Total portfolio loans increased 32%, and total assets increased 30% over the year-ago period. Total deposits as of March 31, 2006, were $797 million, compared to $811 million at year-end 2005. Excluding wholesale CDs, core deposits increased. Total deposits were 29% over the level at March 31, 2005.

Firstbank’s net interest margin, at 4.19% in the first quarter of 2006, decreased 0.15% from the 4.34% level achieved in the fourth quarter of 2005, and was 0.22% below the year-ago first quarter. Approximately six basis points of the decline from the year-ago first quarter were related to the cost of funding the cash portion of the purchase consideration for Keystone, as expected. The major factors squeezing the net interest margin in the first quarter of 2006 include competitive pressures to increase rates on core deposits and shifting preference among borrowers for more fixed rate loans where spreads are narrow due to competition and the flat yield curve.


Mr. Sullivan stated, “The flattening of the yield curve over the past two years resulted in long-term rates moving up by a relatively small amount while short-term rates, like Fed funds and prime, have steadily increased by much greater amounts. Rates paid on deposits tend to be pushed, with a lag, by short-term rates. In the first quarter of 2006, we experienced more of this accumulated pressure on deposit rates while at the same time seeing overall earning asset yields become less responsive to rising rates as borrowing preferences shifted to longer-term instruments. At the same time, long-term rates have moved up enough to take away most mortgage refinance opportunities, dramatically slowing that business. We believe we are not alone in the industry in experiencing this flattening yield curve phenomenon. While coping with this earnings pressure, we are pleased to see growth at over a 5% annual rate in our loan portfolio, and we continue to contain increases in expenses to reasonable levels while implementing technology and training improvements. Although most of the economic headlines in Michigan focus on negative stories, we find mixed conditions in most of our markets with positives and negatives. Our newest affiliate bank, Keystone Community Bank, recently opened its fifth office and is planning its sixth office, as it continues to pursue growth opportunities in Kalamazoo and southwest Michigan.”

Non-interest income in the first quarter of 2006 declined 2.9% from the fourth quarter of 2005, but was 3.2% above the first quarter of 2005. Gain on sale of mortgage loans again showed the weakness in this segment of the industry and was 31.5% below the level in the fourth quarter of 2005 and 45.5% below the level in the first quarter of 2005. Total non-interest expense in the first quarter of 2006 increased 2.1% from the fourth quarter of 2005 and, primarily as a result of adding Keystone Community Bank, was 18% above the year-ago first quarter.

Shareholders’ equity increased 1.1% in the first quarter of 2006, and was 29.1% above the level at March 31, 2005, primarily due to the acquisition of Keystone. Firstbank Corporation repurchased 24,500 shares in the first quarter of 2006, and board authorization remains in place for the additional repurchase of up to approximately $5 million in market value of shares. The ratio of average equity to average assets stood at 8.9% in the first quarter of 2006, the same as in the fourth quarter of 2005 and nearly the same level as the 9.2% in the first quarter of 2005, indicating that a strong level of equity capital has been maintained subsequent to the addition of Keystone. Firstbank’s issuance of $10 million trust preferred securities in January of 2006, as previously announced, has increased regulatory capital ratios and helps sustain the ability to seek good investment opportunities and continue share repurchase.

After showing some deterioration in the fourth quarter of 2005 from their historically strong levels, Firstbank’s asset quality measures improved in the first quarter of 2006. Net charge-offs of $182,000 in the first quarter of 2006 were substantially lower than the $618,000 in the fourth quarter of 2005 and the $461,000 in the first quarter of 2005. Annualized as a percentage of average loans, net charge-offs were 0.08% in the first quarter of 2006. The ratio of non-performing loans (including loans past due over 90 days) to loans was 0.72% at March 31, 2006, improved from 0.82% at December 31, 2005. One $3 million credit continues to represent a significant portion (nearly half at March 31, 2006) of the non-performing total.

Firstbank Corporation, headquartered in Alma, Michigan, is a six bank financial services company with assets of $1.1 billion and 40 banking offices serving Michigan’s Lower Peninsula. Bank subsidiaries include: Firstbank – Alma; Firstbank (Mt. Pleasant); Firstbank – West Branch; Firstbank – Lakeview; Firstbank – St. Johns; and Keystone Community Bank.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “hopeful,” “potential,” “should,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning future business growth, increases in interest rates and positioning of balance sheets to benefit net interest margins and earnings. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED

Mar 31
2006
Dec 31
2005
Mar 31
2005

ASSETS        
Cash and cash equivalents: 
  Cash and due from banks  $      26,382   $      36,037   $      21,930  
  Short term investments  8,383   17,295   1,849  

Total cash and cash equivalents  34,765   53,332   23,779  

Securities available for sale
  75,526   73,811   77,855  
Federal Home Loan Bank stock  6,506   6,309   5,412  
Loans: 
  Loans held for sale  1,167   293   1,786  
  Portfolio loans: 
    Commercial  188,516   183,473   107,211  
    Commercial real estate  300,858   302,471   235,040  
    Residential mortgage  275,190   272,402   240,281  
    Real estate construction  65,768   61,067   37,877  
    Consumer  55,454   57,404   52,708  
    Credit card  3,926   1,807   1,785  

Total portfolio loans  889,712   878,624   674,902  
  Less allowance for loan losses  (11,562 ) (11,559 ) (10,128 )

Net portfolio loans  878,150   867,065   664,774  

Premises and equipment, net
  19,468   19,477   17,323  
Goodwill  19,888   19,888   4,465  
Other intangibles  3,542   3,710   2,296  
Other assets  17,803   17,233   16,486  

TOTAL ASSETS  $ 1,056,815   $ 1,061,118   $    814,176  

LIABILITIES AND SHAREHOLDERS' EQUITY 

LIABILITIES
 

Deposits:
 
  Noninterest bearing accounts  123,145   130,556   99,424  
  Interest bearing accounts: 
  Demand  175,866   187,398   173,542  
  Savings  132,491   133,705   115,234  
  Time  300,673   275,652   207,854  
  Wholesale CD's  65,077   83,794   22,571  

Total deposits  797,252   811,105   618,625  

Securities sold under agreements to
 
  repurchase and overnight borrowings  39,006   43,311   31,855  
FHLB Advances and notes payable  91,838   90,634   68,899  
Subordinated Debt  20,620   10,310   10,310  
Accrued interest and other liabilities  13,528   12,181   11,214  

Total liabilities  962,244   967,541   740,903  

SHAREHOLDERS' EQUITY
 
Preferred stock; no par value, 300,000 
  shares authorized, none issued 
Common stock; 20,000,000 shares authorized  87,711   87,634   64,533  
Retained earnings  7,239   6,198   8,835  
Accumulated other comprehensive income/(loss)  (379 ) (255 ) (95 )

Total shareholders' equity  94,571   93,577   73,273  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $ 1,056,815   $ 1,061,118   $    814,176  

Common stock shares issued and outstanding  6,281,550   6,278,035   5,593,000  
Principal Balance of Loans Serviced for Others ($mil)   $        471.8 $        473.3   $        473.9  
Asset Quality Ratios: 
  Non-Performing Loans / Loans^  0.72 % 0.82 % 0.23 %
  Non-Perf. Loans + OREO / Loans^ + OREO  0.86 % 0.94 % 0.36 %
  Non-Performing Assets / Total Assets  0.72 % 0.78 % 0.30 %
  Allowance for Loan Loss as a % of Loans^  1.30 % 1.32 % 1.50 %
  Allowance / Non-Performing Loans  180 % 160 % 645 %

Quarterly Average Balances:
 
  Total Portfolio Loans^  $    883,598   $    868,701   $    670,240  
  Total Earning Assets  974,534   957,246   755,795  
  Total Shareholders' Equity  93,772   92,547   74,881  
  Total Assets  1,054,024   1,037,354   812,067  
  Diluted Shares Outstanding  6,313,741   6,286,277   5,708,544  

^ Total Loans less loans held for sale


FIRSTBANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share data)
UNAUDITED

Three Months Ended:

Mar 31
2006
Dec 31
2005
Mar 31
2005

Interest income:        
  Interest and fees on loans  $15,843   $15,631   $10,847  
  Investment securities 
    Taxable  513   501   458  
    Exempt from federal income tax  248   244   248  
    Short term investments  111   88   34  

Total interest income  16,715   16,464   11,587  
Interest expense: 
  Deposits  4,944   4,536   2,243  
  Notes payable and other borrowing  1,830   1,670   1,196  

Total interest expense  6,774   6,206   3,439  
Net interest income  9,941   10,258   8,148  
Provision for loan losses  185   141   8  

Net interest income after provision for loan losses  9,756   10,117   8,140  
Noninterest income: 
  Gain on sale of mortgage loans  248   362   455  
  Service charges on deposit accounts  922   856   720  
  Gain on sale of securities  6   0   12  
  Mortgage servicing  84   79   48  
  Other  1,023   1,055   978  

Total noninterest income  2,283   2,352   2,213  

Noninterest expense:
 
  Salaries and employee benefits  4,558   4,481   3,887  
  Occupancy and equipment  1,272   1,244   1,016  
  Amortization of intangibles  168   168   76  
  FDIC insurance premium  28   22   21  
  Other  2,465   2,405   2,216  

Total noninterest expense  8,491   8,320   7,216  

Income before federal income taxes
  3,548   4,149   3,137  
Federal income taxes  1,124   1,281   1,000  

Net Income  $  2,424   $  2,868   $  2,137  

Fully Tax Equivalent Net Interest Income  $10,075   $10,427   $  8,292  

Per Share Data:
 
  Basic Earnings  $    0.39   $    0.46   $    0.38  
  Diluted Earnings  $    0.38   $    0.46   $    0.37  
  Dividends Paid  $    0.21   $    0.21   $    0.20  

Performance Ratios:
 
  Return on Average Assets*  0.96 % 1.09 % 1.09 %
  Return on Average Equity*  10.8 % 12.2 % 11.8 %
  Net Interest Margin (FTE) *  4.19 % 4.34 % 4.41 %
  Book Value Per Share+  $  15.05   $  14.91   $  13.10  
  Average Equity/Average Assets  8.9 % 8.9 % 9.2 %
  Net Charge-offs  182   618   461  
  Net Charge-offs as a % of Average Loans^*  0.08 % 0.28 % 0.28 %

* Annualized
+ Period End
^ Total loans less loans held for sale