8-K 1 fir8k_011504.htm FIRSTBANK CORPORATION 8-K

SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549


FORM 8-K


CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: January 15, 2004

FIRSTBANK CORPORATION
(Exact name of registrant as
specified in its charter)

Michigan
(State or other
jurisdiction of
incorporation
  000-14209
(Comission
File Number)
  38-2633910
(IRS Employer
Identification No.)
 

311 Woodworth Avenue
Alma, Michigan

(Address of principal executive office)
48801
(Zip Code)

Registrant’s telephone number,
including area code: (989) 463-3131


Item 7.         Financial Statements and Exhibits.
 
        Exhibit
 
        99.1     Press release dated January 15, 2004
 
Item 12         Results of Operations and Financial Condition.
 
        On January 15, 2004, Firstbank Corporation issued a press release announcing results for the fourth quarter and full year 2003 results. A copy of the press release is attached as Exhibit 99.1.
 
         The information in this Form 8-K and the attached Exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

2



SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: January 15, 2004 FIRSTBANK CORPORATION
(Registrant)
 
 
  By: /s/ Samuel G. Stone
Samuel G. Stone
Executive Vice President and CFO



3



EXHIBIT INDEX

99.1 Press Release dated January 15, 2004.

4



EXHIBIT 99.1

  NEWS RELEASE
 
FOR IMMEDIATE RELEASE Contact: Samuel G. Stone
Date Submitted: January 15, 2004 Executive Vice President and
NASDAQ Symbol: FBMI Chief Financial Officer
(989) 466-7325


FIRSTBANK CORPORATION ANNOUNCES
FOURTH QUARTER AND FULL YEAR 2003 RESULTS

Highlights for the Quarter and Full Year Include:

Record earnings of $12.1 million for 2003, with earnings per share (diluted) of $2.07

Strong commercial and commercial real estate loan growth, up 5.2% for the quarter and 7.9% for the year

Net interest margin improved 0.09% from the third quarter to 4.51% in the fourth quarter

Quarterly earnings impacted by the sharp decline in mortgage activity

Increased share repurchase activity

Continuing strong asset quality and capital ratios

Alma, Michigan (FBMI) – Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation announced net income of $12,056,000 for the year ended December 31, 2003, compared to $11,825,000 for 2002, an increase of 2.0%. Earnings per share were $2.07, up 1.5% from $2.04 for the same period of 2002. Returns on average assets and average equity for the year 2003 were 1.58% and 14.5%, respectively, compared with 1.58% and 15.5%, respectively, in 2002. All per share amounts are fully diluted amounts and have been adjusted to reflect the 5% stock dividend paid in December 2003.

For the quarter ended December 31, 2003, net income was $2,513,000 compared to $3,232,000 for the quarter ended December 31, 2002, a decrease of 22%. Results for the quarter were impacted by the sharp drop in mortgage re-finance activity that occurred nationwide in the latter part of the third quarter and even further declines throughout the fourth quarter. Gain on sale of securities in the fourth quarter of 2003 of $381,000 was mostly related to the sale of an equity holding that had a low yield compared to other investments. Earnings per share were $0.43, down 23% from $0.56 for the same quarter of 2002. Returns on average assets and average equity for the fourth quarter were 1.30% and 11.7%, respectively, compared with 1.67% and 16.3%, respectively, in the quarter ended December 31, 2002.


5



Strength in Firstbank’s loan generation returned in the fourth quarter of 2003. Total loans grew 5.8% in the fourth quarter of 2003, led by 5.2% growth in the commercial and commercial real estate portfolios and 6.5% in residential mortgage loans held on the balance sheet. At December 31, 2003, total loans stood at 4.7% over the level at December 31, 2002, and commercial and commercial real estate loans were up 7.9%.

Non-interest bearing deposits, the lowest interest costing funds, were virtually unchanged at December 31, 2003, compared to September 30, 2003, but were 4.2% over the year-ago level. Total deposits have declined slightly in 2003.

Firstbank Corporation repurchased 176,100 shares of its common stock in 2003, including 80,900 shares in the fourth quarter, under the share repurchase program announced July 23, 2002, and increased as announced November 25, 2003. (These share repurchase amounts are not adjusted for the December 2003 stock dividend.) Shareholders’ equity declined 0.6% in the fourth quarter as the impact of share repurchase and cash dividends exceeded increases from retained earnings and share issuance related primarily to dividend reinvestment and stock option exercises. The ratio of average equity to average assets stood at 11.1% in the fourth quarter of 2003, compared to 10.2% in the fourth quarter of 2002.

Firstbank Corporation’s net interest margin improved by 0.09% to 4.51% in the fourth quarter of 2003 compared to 4.42% in the prior quarter and 4.70% in the fourth quarter of 2002. The strong loan growth in the fourth quarter of 2003 absorbed short-term, low yielding, liquid assets and provided higher yield on earning assets and improved net interest margin.

Mr. Sullivan stated, “After two years of benefit from positioning the company to have earnings propelled by the mortgage boom, we now find ourselves in the expected lull between the strong winds of mortgage refinance and our expectation of a resumption of growth in the business cycle. We are making adjustments to prepare ourselves. Many of our existing staff had shifted their attention and efforts to the mortgage business over the past two years and we incurred additional expense for temporary and part time help to accommodate that very profitable business. In the fourth quarter we released the temporary and part time help, took additional steps to complete consolidation of loan operations, and refocused existing staff on developing good quality loan and deposit relationships. We also believe that we have our banks’ balance sheets positioned to provide benefits to our net interest margin and to earnings from increasing interest rates, which we are anticipating as a part of the business cycle.”

A sharp drop in mortgage activity occurred nationwide in the latter part of the third quarter of 2003, and volumes declined to very low levels during the fourth quarter of 2003 compared to earlier quarters. For Firstbank Corporation, gain on sale of mortgage loans of $515,000 in the fourth quarter of 2003 was 80% below levels in the third quarter of 2003 and also 80% below levels in the fourth quarter of 2002. Due to the unusually high level of mortgage activity in the first eight months of 2003, the full year gain on sale of mortgages was 46% higher than in 2002. Throughout the heavy re-finance activity, Firstbank Corporation’s servicing portfolio continued to grow. The principal balance of loans serviced for others increased to $464.4 million as of December 31, 2003, an increase of 0.3% from $463.1 million at September 30, 2003, and an increase of 24% from $373.8 million at December 31, 2002.

As costs associated with the high levels of mortgage activity through August of 2003 were reduced, salaries and employee benefits expense decreased 7.6% in the fourth quarter of 2003 compared to the third quarter of 2003.

Firstbank’s asset quality measures remained strong. The ratio of non-performing loans to loans increased to 0.22% as of December 31, 2003, compared to 0.16% at September 30, 2003, but was well below the 0.63% at December 31, 2002. Net charge-offs of loans in the fourth quarter of 2003 totaled $114,000, or 0.07% annualized as a percentage of average loans, compared to $193,000, or 0.13% annualized as a percentage of average loans in the third quarter of 2003 and $297,000, or 0.20% annualized in the fourth quarter of 2002. For the year 2003, net charge-offs of loans were $461,000, down 31% from $672,000 in 2002. These measures of asset quality continue to be at levels considered in the industry to be favorable. In conjunction with the strong asset quality measures the provision for loan losses was trimmed to $105,000 in the fourth quarter of 2003, compared to $115,000 in the third quarter of 2003 and $353,000 in the fourth quarter of 2002. For full year 2003 the provision totaled $550,000, down from $1,170,000 in 2002.


6



Firstbank Corporation, headquartered in Alma, Michigan is currently a five bank financial services company with assets of $776 million and 35 banking offices located in central and northeast Michigan. Bank subsidiaries include: Firstbank - Alma; Firstbank (Mt. Pleasant); Firstbank - West Branch; Firstbank - Lakeview; and Firstbank - St. Johns. Other corporate affiliates include 1st Armored, Inc.; 1st Title; Gladwin Land Company, Inc.; and C. A. Hanes Realty, Inc. Investment services are available through affiliations with CB Wealth Management N.A., MML Investors Services, Inc., and Raymond James Financial Services Inc.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “potential,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, statements concerning future business growth, increases in interest rates and positioning of balance sheets to benefit net interest margins and earnings. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


7



FIRSTBANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share data)
UNAUDITED

Three months Ended: Twelve months Ended:





  Dec 31
2003
Sep 30
2003
Dec 31
2002
Dec 31
2003
Dec 31
2002





Interest income:
  Interest and fees on loans $ 10,047  $ 10,071  $ 11,226  $ 40,989  $ 45,387 
  Investment securities
    Taxable 399  439  539  $   1,818  2,310 
    Exempt from federal income tax 254  255  265  1,035  1,138 
    Short term investments 44  113  115  387  413 





Total interest income 10,744  10,878  12,145  44,229  49,248 
 
Interest expense:
  Deposits 1,812  2,000  2,762  8,533  12,004 
  Notes payable and other 1,000  1,020  1,065  4,065  4,257 





Total interest expense 2,812  3,020  3,827  12,598  16,261 
 
Net interest income 7,932  7,858  8,318  31,631  32,987 
Provision for loan losses 105  115  353  550  1,170 





Net interest income after provision for loan losses 7,827  7,743  7,965  31,081  31,817 
 
Noninterest income:
  Gain on sale of mortgage loans 515  2,561  2,629  8,560  5,879 
  Service charges on deposit accounts 630  653  638  2,534  2,419 
  Gain on sale of securities 381  390  17 
  Mortgage servicing 64  (470) (323) (1,100) (709)
  Other 1,083  1,575  1,166  5,494  4,527 





Total noninterest income 2,673  4,319  4,118  15,878  12,133 
 
Noninterest expense:
  Salaries and employee benefits 4,012  4,344  3,782  16,198  14,247 
  Occupancy and equipment 912  950  985  3,725  3,672 
  Amortization of intangibles 76  75  91  336  362 
  FDIC insurance premium 21  23  23  90  95 
  Michigan single business tax (17) 57  68  175  174 
  Other 1,757  2,307  2,251  8,371  7,688 





Total noninterest expense 6,761  7,756  7,200  28,895  26,238 
 
Income before federal income taxes 3,739  4,306  4,883  18,064  17,712 
Federal income taxes 1,226  1,431  1,651  6,008  5,887 





Net Income $   2,513  $   2,875  $   3,232  $ 12,056  $ 11,825 


 
Per Share Data:
  Basic Earnings $     0.44  $     0.51  $     0.57  $     2.13  $     2.09 
  Diluted Earnings $     0.43  $     0.49  $     0.56  $     2.07  $     2.04 
  Dividends Paid $     0.19  $     0.19  $     0.17  $     0.75  $     0.67 
 
Performance Ratios:
  Return on Average Assets* 1.30% 1.47% 1.67% 1.58% 1.58%
  Return on Average Equity* 11.7% 13.4% 16.3% 14.5% 15.5%
  Net Interest Margin (FTE * 4.51% 4.42% 4.70% 4.50% 4.80%
  Book Value Per Share+ $   15.20  $   15.20  $   14.23  $   15.20  $   14.23 
  Average Equity/Average Assets 11.1% 11.0% 10.2% 10.9% 10.2%
  Net Charge-offs 114  193  297  461  672 
  Net Charge-offs as a % of Average Loans^* 0.07% 0.13% 0.20% 0.08% 0.11%
 
* Annualized
+ Period End
^ Total loans less loans held for sale

8



FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED

  Dec 31
2003
Sep 30
2003
Dec 31
2002



ASSETS
 
Cash and cash equivalents:
  Cash and due from banks $      27,442  $      24,325  $      29,945 
  Short term investments 5,703  34,954  30,602 



Total cash and cash equivalents 33,145  59,279  60,547 
 
Securities available for sale 70,731  69,889  63,451 
Federal Home Loan Bank stock 4,929  4,857  4,746 
Loans:
  Loans held for sale 4,160  3,296  9,663 
  Portfolio loans:
    Commercial 112,263  98,458  97,951 
    Commercial real estate 203,080  201,436  194,194 
    Residential mortgage 204,927  192,348  198,730 
    Real estate construction 55,160  49,346  47,103 
    Consumer 57,557  57,459  60,685 
    Credit card 2,587  2,583  2,732 



Total loans 639,734  604,926  611,058 
  Less allowance for loan losses (11,627) (11,634) (11,536)



Net loans 628,107  593,292  599,522 
 
Premises and equipment, net 18,103  17,470  17,514 
Goodwill 4,880  4,880  4,880 
Other intangibles 2,698  2,773  3,158 
Other assets 13,628  12,198  13,702 



TOTAL ASSETS $    776,221  $    764,638  $    767,520 

 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
LIABILITIES
 
Deposits:
  Noninterest bearing accounts 102,296  102,272  98,148 
  Interest bearing accounts:
  Demand 181,642  181,532  177,018 
  Savings 95,395  96,732  83,020 
  Time 188,221  193,269  218,723 



Total deposits 567,554  573,805  576,909 
 
Securities sold under agreements to
  repurchase and overnight borrowings 47,069  29,357  30,358 
FHLB Advances and notes payable 67,255  66,286  68,584 
Accrued interest and other liabilities 8,599  8,936  11,488 



Total liabilities 690,477  678,384  687,339 
 
SHAREHOLDERS' EQUITY
Preferred stock; no par value, 300,000
  shares authorized, none issued
Common stock; 10,000,000 shares authorized * 76,214  68,704  68,934 
Retained earnings 8,564  16,118  9,755 
Accumulated other comprehensive income 966  1,432  1,492 



Total shareholders' equity 85,744  86,254  80,181 



TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $    776,221  $    764,638  $    767,520 

 
* Common stock shares issued and outstanding 5,642,304  5,672,596  5,636,505 
 
Asset Quality Ratios:
  Non-Performing Loans / Loans^ 0.22% 0.16% 0.63%
  Non-Perf. Loans + OREO / Loans^ + OREO 0.26% 0.25% 0.73%
  Non-Performing Assets / Total Assets 0.21% 0.20% 0.57%
  Allowance for Loan Loss as a % of Loans^ 1.83% 1.93% 1.92%
  Allowance / Non-Performing Loans 822% 1204% 303%
 
Quarterly Average Balances:
  Total Loans^ $    615,474  $    594,667  $    603,978 
  Total Earning Assets $    714,907  $    721,778  $    716,749 
  Total Shareholders' Equity $      85,028  $      84,774  $      78,560 
 
  Total Assets 763,503  770,108  766,871 
  Diluted Shares Outstanding 5,814,986  5,856,802  5,788,546 
 
^ Total Loans less loans held for sale

9