8-K 1 fir8k_101603.htm FIRSTBANK CORPORATION FORM 8-K





SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549


FORM 8-K


CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report: October 16, 2003

FIRSTBANK CORPORATION
(Exact name of registrant as
specified in its charter)


Michigan
(State or other
jurisdiction of
incorporation)
000-14209
(Commission
File Number)
38-2633910
(IRS Employer
Identification no.)
     
311 Woodworth Avenue
Alma, Michigan

(Address of principal executive office)
  48801
(Zip Code)
     
  Registrant's telephone number,
including area code: (989) 463-3131
 







Item 7.   Financial Statements and Exhibits.

                   Exhibit

                   99.1   Press release dated July 29, 2003.

Item 12.   Results of Operations and Financial Condition.

On October 16, 2003, Firstbank Corporation issued a press release announcing results for the third quarter and year-to-date 2003 results. A copy of the press release is attached as Exhibit 99.1.

The information in this Form 8-K and the attached Exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.





2



SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated:   October 16, 2003

FIRSTBANK CORPORATION
(Registrant)




  By: /s/ Samuel G. Stone
Samuel G. Stone
Executive Vice President and CFO










3



EXHIBIT INDEX

99.1      Press Release Dated October 16, 2003.









4



EXHIBIT 99.1

FOR IMMEDIATE RELEASE NEWS RELEASE
 
Date Submitted:
NASDAQ Symbol:
October 16, 2003
FBMI
Contact: Samuel G. Stone
Executive Vice President and
Chief Financial Officer
(989) 466-7325

FIRSTBANK CORPORATION ANNOUNCES
THIRD QUARTER AND YEAR-TO-DATE 2003 RESULTS

Highlights for the Quarter and Year-to-Date Include:
Record earnings of $9.5 million for the first nine months, up 11%, with earnings per share (diluted) also up 11%
Quarterly earnings impacted by the sharp decline in mortgage activity
Continuing strong asset quality and capital ratios
Net interest margin continuing to be affected by low interest rates and high level of liquidity

Alma, Michigan (FBMI) ---- Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation announced net income of $2,875,000 for the quarter ended September 30, 2003, compared to $3,109,000 for 2002, a decrease of 7.5%. Results for the quarter were impacted by the sharp drop in mortgage re-finance activity that occurred nationwide in the latter part of the quarter. Earnings per share were $0.52 down 7.1% from $0.56 for the same quarter of 2002. Returns on average assets and average equity for the third quarter were 1.47% and 13.4%, respectively, compared with 1.64% and 15.9%, respectively, in the quarter ended September 30, 2002. All per share amounts are fully diluted amounts and have been adjusted to reflect the 5% stock dividend paid in December 2002.

Although the results for the quarter were impacted by the decline in mortgage activity, the year-to-date 2003 period still showed improvements over the prior year. For the year-to-date period ended September 30, 2003, net income was $9,543,000, compared to $8,593,000 for 2002, an increase of 11.1%. Earnings per share were $1.72, up 11.0% from $1.55 for the same period of 2002. Returns on average assets and average equity for the first nine months of 2003 were 1.67% and 15.4%, respectively, compared with 1.53% and 15.1%, respectively, in the first nine months of 2002.

Total assets and total loans at September 30, 2003, remained essentially unchanged from June 30, 2003, and December 31, 2002 levels. Non-interest bearing deposits, the lowest cost funds, grew 5.7% in the third quarter of 2003 and at September 30, 2003, were 11.7% ahead of the year-ago level. Total deposits as of September 30, 2003, have declined slightly in 2003, but are 0.2% ahead of the year-ago level. Firstbank Corporation repurchased 16,300 shares of its common stock during the first quarter, 60,100 shares during the second quarter, and 18,800 shares during the third quarter of 2003 under the share repurchase program announced July 23, 2002. Shareholders’ equity increased 2.1% in the third quarter, as retained earnings and share issuance related primarily to dividend reinvestment and stock option exercises exceeded the impact of share repurchases. The ratio of average equity to average assets increased slightly to 11.0% in the third quarter of 2003, compared to 10.9% in the second quarter of 2003 and 10.3% in last year’s third quarter.


5



Firstbank Corporation’s net interest margin was 4.42% in the third quarter of 2003 compared to 4.51% in the prior quarter, and 4.85% in the third quarter of 2002. Although total loans have increased in each quarter of 2003, they remain below year-ago levels. In spite of a more favorable funding mix due to the growth of non-interest bearing deposits, the shift in asset mix to more liquidity and more short-term investments, along with the reduction in prime rate earlier in 2003, have reduced asset yields and caused a reduction in the net interest margin.

Mr. Sullivan stated, “The economic slowdown of the past two years created a difficult set of circumstances for banking organizations. The financing needs of most companies and individuals declined with the overall economy – making it difficult for banks to achieve balance sheet growth, and interest rates were reduced in an effort to spur economic activity – squeezing margins. To offset the effects of the slowing economy and reduction of net interest margin, we aggressively pursued residential mortgage lending. This strategy allowed us to achieve record earnings each quarter from the generation and sale of mortgage loans into the secondary market, even in the face of limited loan growth and shrinking margins.”   Sullivan continued, “Now, at the end of the third quarter, we are experiencing what we knew would be a difficult set of conditions for earnings comparisons for ourselves and many other banking companies. The dramatic increase in long term interest rates during the third quarter resulted in a substantial decline in mortgage volume and the related gains. The increase in loan demand, and widening of net interest margins, that should occur with an economic recovery have not materialized.”   In conclusion, Mr. Sullivan added, “Firstbank continues to maintain positive sensitivity to increasing rates and high liquidity to fund new loan demand. We are not sacrificing our high standards for loan quality as we wait for the economy and loan demand to pick up. At this point it is unknown how long this unfavorable set of economic and interest rate conditions will last, but we believe that we have positioned the company for improved performance when more favorable conditions prevail.”

A sharp drop in mortgage activity occurred nationwide in the latter part of the third quarter of 2003. For Firstbank Corporation, gain on sale of mortgage loans of $2,561,000 in the third quarter of 2003 decreased 17.8% from the second quarter of 2003, but was still 83% over the amount in the third quarter of 2002. For the first nine months of 2003, gain on sale of mortgages was nearly two and one-half times the level in the first nine months on 2002. Throughout the heavy re-finance activity, Firstbank Corporation’s servicing portfolio has continued to grow. The principal balance of loans serviced for others increased to $463.1 million as of September 30, 2003, an increase of 7.3% from $431.5 million at June 30, 2003, and an increase of 31.9% from $351.1 million at September 30, 2002.

The required accounting for mortgage servicing income is complex. Mortgage servicing income is shown separately from gain on sale of mortgage loans on the income statement, but includes certain negative components that are related to mortgage refinances and the level of gain on sale. These related negative components are: accelerated servicing rights amortization; and servicing rights impairment. Although these negative components were at their highest levels in the third quarter of 2003, they should decrease in future periods as mortgage refinances and gains on sale of mortgage loans decline. The following detail for the first three quarters of 2003 is provided to aid in the analysis of these trends.


6



Three Months Ended:
($000s)       Mar 31       Jun 30       Sep 30
        2003       2003       2003



Servicing fees $ 256  289  297 
Normal servicing rights amortization (183) (204) (216)
Accelerated servicing rights amortization (338) (488) (507)
Servicing rights impairment (26) (44)



Mortgage servicing income (265) (429) (470)



Salaries and employee benefits expense showed an increase of 6.5%, or $264,000, in the third quarter of 2003 compared to the second quarter of 2003. Although the gain on sale of mortgage loans declined in the third quarter, approximately $180,000, or 68% of the increase in salaries and employee benefits was attributable to temporary help, overtime, and incentive payments and bonuses related to the high mortgage volumes during the year. Other factors that contributed to the remaining increase included the number of working days in the quarter and daily accrual adjustments.

Firstbank’s asset quality measures remained strong as the ratio of non-performing loans to loans declined to 0.16% as of September 30, 2003, compared to 0.32% at June 30, 2003 and 0.63% at December 31, 2002. Net charge-offs of loans in the third quarter of 2003 totaled $193,000, or 0.13% annualized as a percentage of average loans, compared to $99,000, or 0.07% annualized as a percentage of average loans in the second quarter of 2003 and $21,000, or 0.01% annualized in the third quarter of 2002. These measures of asset quality continue to be at levels considered in the industry to be favorable. In conjunction with the strong asset quality measures the provision for loan losses was trimmed to $115,000 in the third quarter of 2003, compared to $120,000 in the second quarter of 2003 and $222,000 in the third quarter of 2002. For the first nine months of 2003 the provision totaled $445,000, down from $817,000 in the first nine months of 2002.

Firstbank Corporation, headquartered in Alma, Michigan is currently a five bank financial services company with assets of $765 million and 35 banking offices located in central and northeast Michigan. Bank subsidiaries include: Firstbank — Alma; Firstbank (Mt. Pleasant); Firstbank — West Branch; Firstbank — Lakeview; and Firstbank — St. Johns. Other corporate affiliates include 1st Armored, Inc.; 1st Title; Gladwin Land Company, Inc.; and C. A. Hanes Realty, Inc. Investment services are available through affiliations with CB Wealth Management N.A., MML Investors Services, Inc., Raymond James Financial Services Inc., and SunAmerica Securities Inc.

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “believe,” “expect,” “potential,” and similar expressions identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements concerning future asset quality and growth in assets and profitability and expected fiscal 2003 year-end results. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


7



FIRSTBANK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except per share data)
UNAUDITED

  Three months Ended: Nine months Ended:


Sep 30
2003
Jun 30
2003
Sep 30
2002
Sep 30
2003
Sep 30
2002


Interest income:
  Interest and fees on loans $ 10,071   $ 10,309   $ 11,426   $ 30,942   $ 34,161  
  Investment securities
    Taxable  439    483    578    1,419    1,771  
    Exempt from federal income tax  255    262    282    781    873  
    Short term investments  113    108    89    343    298  


Total interest income  10,878    11,162    12,375    33,485    37,103  
 
Interest expense:
  Deposits  2,000    2,252    2,950    6,721    9,242  
  Notes payable and other  1,020    1,025    1,060    3,065    3,192  


Total interest expense  3,020    3,277    4,010    9,786    12,434  
 
Net interest income  7,858    7,885    8,365    23,699    24,669  
Provision for loan losses  115    120    222    445    817  


Net interest income after provision for loan losses  7,743    7,765    8,143    23,254    23,852  
 
Noninterest income:
  Gain on sale of mortgage loans  2,561    3,114    1,399    8,045    3,250  
  Service charges on deposit accounts  653    646    653    1,904    1,781  
  Gain on sale of securities  0    2    0    9    9  
  Mortgage servicing  (470 )  (429 )  (224 )  (1,164 )  (386 )
  Other  1,575    1,464    1,268    4,411    3,361  


Total noninterest income  4,319    4,797    3,096    13,205    8,015  
 
Noninterest expense:
  Salaries and employee benefits  4,344    4,080    3,640    12,186    10,465  
  Occupancy and equipment  950    914    903    2,813    2,687  
  Amortization of intangibles  75    73    90    260    271  
  FDIC insurance premium  23    23    23    69    72  
  Michigan single business tax  57    74    45    192    106  
  Other  2,307    2,334    1,878    6,614    5,437  


Total noninterest expense  7,756    7,498    6,579    22,134    19,038  
 
Income before federal income taxes  4,306    5,064    4,660    14,325    12,829  
Federal income taxes  1,431    1,691    1,551    4,782    4,236  


Net Income $ 2,875   $ 3,373   $ 3,109   $ 9,543   $ 8,593  


 
Per Share Data:
  Basic Earnings $ 0.53   $ 0.62   $ 0.57   $ 1.77   $ 1.59  
  Diluted Earnings $ 0.52   $ 0.60   $ 0.56   $ 1.72   $ 1.55  
  Dividends Paid $ 0.20   $ 0.20   $ 0.18   $ 0.59   $ 0.53  
 
Performance Ratios:
  Return on Average Assets*  1.47 %  1.78 %  1.64 %  1.67 %  1.53 %
  Return on Average Equity*  13.4 %  16.3 %  15.9 %  15.4 %  15.1 %
  Net Interest Margin (FTE) *  4.42 %  4.51 %  4.85 %  4.50 %  4.84 %
  Book Value Per Share+ $ 15.96   $ 15.68   $ 14.60   $ 15.96   $ 14.60  
  Average Equity/Average Assets  11.0 %  10.9 %  10.3 %  10.8 %  10.2 %
  Net Charge-offs  193    99    21    347    375  
  Net Charge-offs as a % of Average Loans^*  0.13 %  0.07 %  0.01 %  0.08 %  0.08 %

* Annualized
+ Period End
^ Total loans less loans held for sale


8



FIRSTBANK CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
UNAUDITED

Sept 30
2003
Jun 30
2003
Dec 31
2002
Sept 30
2002

ASSETS
 
Cash and cash equivalents:
  Cash and due from banks $ 24,325   $ 24,816   $ 29,945   $ 24,249  
  Short term investments  34,954    33,999    30,602    23,268  

Total cash and cash equivalents  59,279    58,815    60,547    47,517  
 
Securities available for sale  69,889    72,136    63,451    73,199  
Federal Home Loan Bank stock  4,857    4,809    4,746    4,746  
Loans:
  Loans held for sale  3,296    7,890    9,663    7,787  
  Portfolio loans:
    Commercial  98,458    100,796    97,951    89,241  
    Commercial real estate  201,436    198,706    194,194    188,602  
    Residential mortgage  192,348    192,051    198,730    218,268  
    Real estate construction  49,346    43,436    47,103    42,121  
    Consumer  57,459    58,364    60,685    64,645  
    Credit card  2,583    2,444    2,732    2,657  

Total loans  604,926    603,687    611,058    613,321  
  Less allowance for loan losses  (11,634 )  (11,712 )  (11,536 )  (11,480 )

Net loans  593,292    591,975    599,522    601,841  
 
Premises and equipment, net  17,470    17,222    17,514    17,445  
Goodwill  4,880    4,880    4,880    4,880  
Other intangibles  2,773    2,848    3,158    3,295  
Other assets  12,198    13,858    13,702    13,660  

TOTAL ASSETS $ 764,638   $ 766,543   $ 767,520   $ 766,583  

LIABILITIES AND SHAREHOLDERS' EQUITY
 
LIABILITIES
 
Deposits:
  Noninterest bearing accounts  102,272    96,723    98,148    91,569  
  Interest bearing accounts:
  Demand  181,532    182,249    177,018    181,276  
  Savings  96,732    90,938    83,020    80,443  
  Time  193,269    204,236    218,723    219,526  

Total deposits  573,805    574,146    576,909    572,814  
 
Securities sold under agreements to
  repurchase and overnight borrowings  29,357    28,069    30,358    34,083  
FHLB Advances and notes payable  66,286    69,298    68,584    69,608  
Accrued interest and other liabilities  8,936    10,525    11,488    11,237  

Total liabilities  678,384    682,038    687,339    687,742  
 
SHAREHOLDERS' EQUITY
Preferred stock; no par value, 300,000
  shares authorized, none issued
Common stock; 10,000,000 shares authorized *  68,704    68,538    68,934    63,226  
Retained earnings  16,118    14,321    9,755    13,970  
Accumulated other comprehensive income  1,432    1,646    1,492    1,645  

Total shareholders' equity  86,254    84,505    80,181    78,841  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 764,638   $ 766,543   $ 767,520   $ 766,583  

 
* Common stock shares issued and outstanding  5,402,472    5,388,221    5,368,100    5,398,552  
 
Asset Quality Ratios:
  Non-Performing Loans / Loans^  0.16 %  0.32 %  0.63 %  0.62 %
  Non-Perf. Loans + OREO / Loans^ + OREO  0.25 %  0.45 %  0.73 %  0.73 %
  Non-Performing Assets / Total Assets  0.20 %  0.35 %  0.57 %  0.57 %
  Allowance for Loan Loss as a % of Loans^  1.93 %  1.97 %  1.92 %  1.90 %
  Allowance / Non-Performing Loans  1204 %  608 %  303 %  304 %
 
Quarterly Average Balances:
  Total Loans^ $ 594,667   $ 591,952   $ 603,978   $ 603,244  
  Total Earning Assets $ 721,778   $ 714,344   $ 716,749   $ 701,206  
  Total Shareholders' Equity $ 84,778   $ 83,038   $ 78,560   $ 77,416  
 
  Total Assets  769,584    762,072    766,871    750,756  
  Diluted Shares Outstanding  5,577,907    5,581,094    5,512,901    5,562,402  

^ Total Loans less loans held for sale


9