XML 43 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Receivable
9 Months Ended
Sep. 30, 2012
Notes Receivable [Abstract]  
Notes Receivable

2. Notes Receivable

 

The table below provides information relative to our notes receivable and our allowance for loan losses as of December 31, 2011 and September 30, 2012 (dollars in thousands):

 

 

 

As of

 

 

December 31,
2011

 

September 30,
2012

 

 

 

 

 

 

 

 

 

Notes receivable secured by VOIs:

 

 

 

 

 

 

 

 

VOI notes receivable - non-securitized

 

$

154,020

 

 

$

130,917

 

VOI notes receivable - securitized

 

 

459,778

 

 

 

441,951

 

 

 

 

613,798

 

 

 

572,868

 

Allowance for loan losses - non-securitized

 

 

(22,739

)

 

 

(16,508

)

Allowance for loan losses - securitized

 

 

(83,874

)

 

 

(71,830

)

VOI notes receivable, net

 

$

507,185

 

 

$

484,530

 

 

 

 

 

 

 

 

 

 

Allowance as a % of gross notes receivable

 

 

17

%

 

 

15

%

 

 

 

 

 

 

 

 

 

Notes receivable secured by homesites:

 

 

 

 

 

 

 

 

Notes receivable

 

$

5,801

 

 

$

5,323

 

Allowance for loan losses

 

 

(469

)

 

 

(413

)

Homesite notes receivable, net

 

$

5,332

 

 

$

4,910

 

 

 

 

 

 

 

 

 

 

Allowance as a % of gross notes receivable

 

 

8

%

 

 

8

%

 

 

 

 

 

 

 

 

 

Total notes receivable:

 

 

 

 

 

 

 

 

Gross notes receivable

 

$

619,599

 

 

$

578,191

 

Allowance for loan losses

 

 

(107,082

)

 

 

(88,751

)

Notes receivable, net

 

$

512,517

 

 

$

489,440

 

 

 

 

 

 

 

 

 

 

Allowance as a % of gross notes receivable

 

 

17

%

 

 

15

%

 

The weighted-average interest rate on our notes receivable was 15.3% and 15.5% at December 31, 2011 and September 30, 2012, respectively. All of our VOI loans bear interest at fixed rates. The weighted-average interest rate charged on loans secured by VOIs was 15.4% at December 31, 2011 and 15.5% at September 30, 2012. The majority of our notes receivable secured by homesites, which were excluded from the sale of Bluegreen Communities to Southstar, bear interest at variable rates. The weighted-average interest rate charged on loans secured by homesites was 7.8% and 7.7% at December 31, 2011 and September 30, 2012, respectively.

 

Our VOI receivables are generally secured by property located in Florida, Louisiana, Nevada, New Jersey, Michigan, Missouri, Pennsylvania, South Carolina, Tennessee, Virginia, Wisconsin, and Aruba. The majority of our homesite notes receivable are secured by homesites in Georgia, Texas, and Virginia.

 

Our notes receivable are carried at amortized cost less an allowance for bad debts. Interest income is suspended, and previously accrued but unpaid interest income is reversed on all delinquent notes receivable when principal or interest payments are more than three months contractually past due and not resumed until such loans are less than three months past due. Our VOI notes receivable are generally written off as uncollectible when they have become approximately 120 days past due. As of December 31, 2011 and September 30, 2012, $20.9 million and $13.2 million, respectively, of our VOI notes receivable were more than three months past due and, in accordance with our policy, were not accruing interest income.

 

Credit Quality for Financed Receivables and the Allowance for Credit Losses

The activity in our allowance for loan losses (including our homesite notes receivable) was as follows (dollars in thousands):

 

Balance, December 31, 2011

 

$

107,082

 

Provision for loan losses (1)

 

 

21,437

 

Less: Write-offs of uncollectible receivables

 

 

(39,768

)

Balance, September 30, 2012

 

$

88,751

 

 

We hold large amounts of homogeneous VOI notes receivable and assess uncollectibility based on pools of receivables. In estimating future credit losses, we do not use a single primary indicator of credit quality but instead evaluate our VOI notes receivable based upon a combination of factors, including a static pool analysis, the aging of the respective receivables, current default trends and prepayment rates by origination year, as well as the FICO® scores of the borrowers at the time of origination.

 

The following table shows the delinquency status of our VOI notes receivable as of December 31, 2011 and September 30, 2012 (dollars in thousands):

 

 

 

As of

 

 

December 31,

 

September 30,

 

 

2011

 

2012

Current

 

$

576,063

 

 

$

548,506

 

31-60 days

 

 

9,038

 

 

 

6,183

 

61-90 days

 

 

7,836

 

 

 

5,001

 

Over 91 days (1)

 

 

20,861

 

 

 

13,178

 

Total

 

$

613,798

 

 

$

572,868

 

 

(1)

Includes $12.1 million and $7.5 million as of December 31, 2011 and September 30, 2012, respectively, related to VOI transactions that, as of the applicable date, had been foreclosed but the related VOI note receivable balance had not yet been charged off in accordance with the provisions of certain of our receivable-backed notes payable. These VOI notes receivable have been reflected in the allowance for loan loss.