XML 31 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Notes Receivable
6 Months Ended
Jun. 30, 2011
Notes Receivable

2. Notes Receivable

 

The table below sets forth additional information relative to our notes receivable and our allowance for loan losses as of December 31, 2010 and June 30, 2011 (dollars in thousands):

 

   December 31, 2010  June 30,
2011
Notes receivable secured by VOIs:          
Notes receivable - non-securitized  $171,901   $165,585 
VOI notes receivable - securitized   533,479    486,138 
    705,380    651,723 
Allowance for loan losses   (142,468)   (116,116)
VOI notes receivable, net  $562,912   $535,607 
Allowance as a % of gross notes receivable   20%   18%
           
Notes receivable secured by homesites:          
Notes receivable  $6,765   $6,173 
Allowance for loan losses   (692)   (509)
Homesite notes receivable, net  $6,073   $5,664 
Allowance as a % of gross notes receivable   10%   8%
Total notes receivable:          
Gross notes receivable   712,145    657,896 
Allowance for loan losses   (143,160)   (116,625)
Notes receivable, net  $568,985   $541,271 
Allowance as a % of gross notes receivable   20%   18%

 

The weighted-average interest rate on our VOI notes receivable was 15.2% and 15.3% at December 31, 2010 and June 30, 2011, respectively. All of our VOI receivables bear interest at fixed rates. The weighted-average interest rate on our homesite notes receivable was 7.8% and 7.7% at December 31, 2010 and June 30, 2011, respectively. The majority of our notes receivable secured by homesites bear interest at variable rates.

 

Our VOI receivables are generally secured by property located in Florida, Louisiana, Nevada, New Jersey, Michigan, Missouri, Pennsylvania, South Carolina, Tennessee, Virginia, Wisconsin, and Aruba. The majority of our homesite notes receivable are secured by homesites in Georgia, Texas, and Virginia.

 

Our notes receivable are carried at amortized cost less an allowance for bad debts. Interest income is suspended and previously accrued but unpaid interest income is reversed on all delinquent notes receivable when principal or interest payments are more than three months contractually past due and not resumed until such loans are less than three months past due. As of December 31, 2010 and June 30, 2011, $28.3 million and $22.8 million, respectively, of notes receivable were more than three months past due, and accordingly, consistent with our policy, were not accruing interest income.

 

The activity in our allowance for uncollectible notes receivable was as follows (in thousands):

 

 

Balance, December 31, 2010  $   143,160
Provision for loan losses          10,720
Less: Write-offs of uncollectible receivables          (37,255)
Balance, June 30, 2011  $   116,625

We hold large amounts of homogeneous VOI notes receivable and assess uncollectibility based on pools of receivables. In estimating future credit losses, we do not use a single primary indicator of credit quality but instead evaluate our VOI notes receivable based upon a combination of factors, including a static pool analysis, the aging of the respective receivables, current default trends, prepayment rates by origination year, and the FICO® scores of the borrowers at the time of origination.

 

The following table shows the delinquency status of our VOI notes receivable as of December 31, 2010 and June 30, 2011 (in thousands):

 

   As of
   December 31, 2010  June 30,
2011
Current  $655,304   $615,179 
31-59 days   12,063    7,504 
60-89 days   10,228    6,600 
90 days and over (1)   27,785    22,440 
Total  $705,380   $651,723 

 

(1)     Includes $16.9 million and $14.4 million as of December 31, 2010 and June 30, 2011, respectively, related to VOI notes receivable that have been foreclosed but the related VOI note receivable balance has not yet been charged off in accordance with the provisions of certain of our receivable-backed notes payable. These VOI notes receivable are reflected in the allowance for loan loss.