XML 60 R49.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
USD ($)
segment
Mar. 31, 2020
USD ($)
Dec. 31, 2020
segment
Segment Reporting Information [Line Items]      
Total revenue $ 146,359 $ 156,926  
Selling, general and administrative expenses 90,152 102,197  
Interest expense 7,916 8,818  
Other expense, net 214    
Total costs and expenses 137,144 155,945  
Income before non-controlling interest and provision for income taxes 9,215 981  
Add: Depreciation and amortization $ 5,171 4,792  
Number of reportable segments | segment 2   2
Corporate Expenses & Other [Member]      
Segment Reporting Information [Line Items]      
Total revenue $ 77 1,851  
Selling, general and administrative expenses 24,655 19,234  
Interest expense 3,753 4,154  
Other expense, net 214    
Total costs and expenses 28,622 23,388  
Income before non-controlling interest and provision for income taxes (28,545) (21,537)  
Eliminations [Member]      
Segment Reporting Information [Line Items]      
Total revenue (1,311) (1,595)  
Selling, general and administrative expenses (157) (175)  
Mortgage servicing expense (1,154) (1,420)  
Total costs and expenses (1,311) (1,595)  
Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue 104,362 110,959  
Selling, general and administrative expenses 65,654 83,138  
Mortgage servicing expense 1,154 1,420  
Interest expense 4,163 4,664  
Total costs and expenses 84,639 102,705  
Income before non-controlling interest and provision for income taxes 19,723 8,254  
Add: Depreciation and amortization 1,405 1,559  
Add: Severance   2,563  
Segment Adjusted EBITDA 21,128 12,376  
Resort Operations And Club Management [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue 43,231 45,711  
Total costs and expenses 25,194 31,447  
Income before non-controlling interest and provision for income taxes 18,037 14,264  
Add: Depreciation and amortization 196 190  
Add: Severance   1,134  
Segment Adjusted EBITDA 18,233 15,588  
Sales of VOIs [Member]      
Segment Reporting Information [Line Items]      
Total revenue 55,931 45,128  
Cost of VOIs sold   4,099  
Total costs and expenses 5,169    
Sales of VOIs [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue   45,128  
Cost of VOIs sold   4,099  
Total costs and expenses 5,169    
Net Carrying Cost Of VOI Inventory [Member] | Eliminations [Member]      
Segment Reporting Information [Line Items]      
Cost of VOIs sold   (7,914)  
Total costs and expenses (7,780)    
Net Carrying Cost Of VOI Inventory [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Cost of VOIs sold   7,914  
Total costs and expenses 7,780    
Fee-Based Sales Commission Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenue 25,718 41,365  
Fee-Based Sales Commission Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue 25,718 41,365  
Other Fee-Based Services Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenue 28,897 29,314  
Cost of VOIs sold 17,085 21,711  
Total costs and expenses 17,085    
Other Fee-Based Services Revenue [Member] | Eliminations [Member]      
Segment Reporting Information [Line Items]      
Total revenue (1,311)    
Cost of VOIs sold   7,914  
Total costs and expenses 7,780    
Other Fee-Based Services Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue 1,311 2,723  
Cost of VOIs sold   1,470  
Total costs and expenses 719    
Other Fee-Based Services Revenue [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue   26,591  
Cost of VOIs sold   12,327  
Total costs and expenses 8,586    
Cost Reimbursements [Member]      
Segment Reporting Information [Line Items]      
Total revenue 16,608 19,120  
Cost of VOIs sold 16,608 19,120  
Total costs and expenses 16,608    
Cost Reimbursements [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue 16,608 19,120  
Cost of VOIs sold   19,120  
Total costs and expenses 16,608    
Mortgage Servicing Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenue 28,897    
Mortgage Servicing Revenue [Member] | Eliminations [Member]      
Segment Reporting Information [Line Items]      
Total revenue   (1,595)  
Mortgage Servicing Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue 2,274 1,595  
Mortgage Servicing Revenue [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue 26,623    
Interest Income [Member]      
Segment Reporting Information [Line Items]      
Total revenue 19,205 21,866  
Interest Income [Member] | Corporate Expenses & Other [Member]      
Segment Reporting Information [Line Items]      
Total revenue 77 1,718  
Interest Income [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue 19,128 20,148  
Other Income, Net [Member]      
Segment Reporting Information [Line Items]      
Total revenue 55,931 133  
Other Income, Net [Member] | Corporate Expenses & Other [Member]      
Segment Reporting Information [Line Items]      
Total revenue   $ 133  
Other Income, Net [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenue $ 55,931