XML 56 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Receivable-Backed Notes Payable) (Details) - USD ($)
$ in Thousands
1 Months Ended
Oct. 31, 2020
Oct. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]        
Receivable-backed notes payable - recourse     $ 77,417 $ 88,569
Receivable backed notes payable - non-recourse     303,301 334,246
Total receivable-backed debt     380,718 422,815
Principal Balance of Pledged/Secured Receivables     462,370 494,604
Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable-backed notes payable - recourse     77,417 88,569
Principal Balance of Pledged/Secured Receivables     100,296 109,277
Recourse limit     10,000  
Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Unamortized debt issuance costs     (4,140) (5,125)
Receivable backed notes payable - non-recourse     303,301 334,246
Principal Balance of Pledged/Secured Receivables     362,074 385,327
Liberty Bank Facility [Member] | Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable-backed notes payable - recourse [1]     $ 19,715 $ 25,860
Interest Rate [1]     3.40% 4.75%
Principal Balance of Pledged/Secured Receivables [1]     $ 26,263 $ 31,681
NBA Receivables Facility [Member] | Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable-backed notes payable - recourse [2]     $ 33,389 $ 32,405
Interest Rate [2]     3.35% 4.55%
Principal Balance of Pledged/Secured Receivables [2]     $ 42,792 $ 39,787
Recourse limit     10,000  
Pacific Western Facility [Member] | Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable-backed notes payable - recourse [1]     $ 24,313 $ 30,304
Interest Rate [1]     3.03% 4.68%
Principal Balance of Pledged/Secured Receivables [1]     $ 31,241 $ 37,809
KeyBank/DZ Purchase Facility [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable backed notes payable - non-recourse     $ 60,981 $ 31,708
Interest Rate     2.50% 3.99%
Principal Balance of Pledged/Secured Receivables     $ 77,140 $ 39,448
Quorum Purchase Facility [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable backed notes payable - non-recourse     34,240 44,525
Principal Balance of Pledged/Secured Receivables     39,876 49,981
2012 Term Securitization [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable backed notes payable - non-recourse     $ 5,025 $ 8,638
Interest Rate     2.94% 2.94%
Principal Balance of Pledged/Secured Receivables     $ 6,162 $ 9,878
2013 Term Securitization [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable backed notes payable - non-recourse     $ 13,286 $ 18,219
Interest Rate     3.20% 3.20%
Principal Balance of Pledged/Secured Receivables     $ 15,139 $ 19,995
2015 Term Securitization [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable backed notes payable - non-recourse     $ 24,302 $ 31,188
Interest Rate     3.02% 3.02%
Principal Balance of Pledged/Secured Receivables     $ 26,998 $ 33,765
2016 Term Securitization [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable backed notes payable - non-recourse     $ 37,952 $ 48,529
Interest Rate     3.35% 3.35%
Principal Balance of Pledged/Secured Receivables     $ 43,794 $ 54,067
2017 Term Securitization [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable backed notes payable - non-recourse     $ 54,507 $ 65,333
Interest Rate     3.12% 3.12%
Principal Balance of Pledged/Secured Receivables     $ 62,877 $ 74,219
2018 Term Securitization [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable backed notes payable - non-recourse     $ 77,148 $ 91,231
Interest Rate     4.02% 4.02%
Principal Balance of Pledged/Secured Receivables     $ 90,088 $ 103,974
Minimum [Member] | Quorum Purchase Facility [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Interest Rate     4.75% 4.75%
Maximum [Member] | Quorum Purchase Facility [Member] | Non-Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Interest Rate     5.50% 5.50%
Subsequent Event [Member]        
Debt Instrument [Line Items]        
Per month reduction in recourse $ 1,300      
Recourse limit 10,000 $ 10,000    
Subsequent Event [Member] | NBA Receivables Facility [Member] | Recourse Receivable Backed Notes Payable [Member]        
Debt Instrument [Line Items]        
Receivable-backed notes payable - recourse $ 23,800 23,800    
Per month reduction in recourse   $ 1,300    
[1] Recourse on these facilities is in each case limited to $10 million, subject to certain exceptions.
[2] Pursuant to the September 25, 2020 amendment described below, recourse to Bluegreen/Big Cedar Vacations under this amended facility was reduced to $23.8 million, and will be reduced by $1.3 million per month starting October 31, 2020 until it reaches a floor of $10.0 million.