XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt [Abstract]  
Lines-Of-Credit And Notes Payable

As of

September 30, 2020

December 31, 2019

Balance

Interest
‎
Rate

Carrying
‎
Amount of
‎
Pledged
‎
Assets

Balance

Interest
‎
Rate

Carrying
‎
Amount of
‎
Pledged
‎
Assets

NBA Éilan Loan

16,973

3.50%

28,235

18,820

4.95%

31,259

Fifth Third Syndicated LOC

50,000

2.39%

74,028

30,000

3.85%

49,062

Fifth Third Syndicated Term Loan

95,000

2.56%

140,654

98,750

3.71%

161,497

Unamortized debt issuance costs

(1,302)

—  

—

(1,410)

—  

—

Total

$

160,671

$

242,917

$

146,160

$

241,818

Receivable-Backed Notes Payable

As of

September 30, 2020

December 31, 2019

Debt
‎
Balance

Interest
‎
Rate

Principal
‎
Balance of
‎
Pledged/
‎
Secured
‎
Receivables

Debt
‎
Balance

Interest
‎
Rate

Principal
‎
Balance of
‎
Pledged/
‎
Secured
‎
Receivables

Receivable-backed notes
‎
  payable - recourse:

Liberty Bank Facility (1)

$

19,715

3.40%

$

26,263

$

25,860

4.75%

$

31,681

NBA Receivables Facility (2)

33,389

3.35%

42,792

32,405

4.55%

39,787

Pacific Western Facility (1)

24,313

3.03%

31,241

30,304

4.68%

37,809

Total

77,417

100,296

88,569

109,277

Receivable-backed notes
‎
  payable - non-recourse:

KeyBank/DZ Purchase Facility

$

60,981

2.50%

$

77,140

$

31,708

3.99%

$

39,448

Quorum Purchase Facility

34,240

4.75-5.50%

39,876

44,525

4.75-5.50%

49,981

2012 Term Securitization

5,025

2.94%

6,162

8,638

2.94%

9,878

2013 Term Securitization

13,286

3.20%

15,139

18,219

3.20%

19,995

2015 Term Securitization

24,302

3.02%

26,998

31,188

3.02%

33,765

2016 Term Securitization

37,952

3.35%

43,794

48,529

3.35%

54,067

2017 Term Securitization

54,507

3.12%

62,877

65,333

3.12%

74,219

2018 Term Securitization

77,148

4.02%

90,088

91,231

4.02%

103,974

Unamortized debt issuance costs

(4,140)

---

—

(5,125)

---

—

Total

303,301

362,074

334,246

385,327

Total receivable-backed debt

$

380,718

$

462,370

$

422,815

$

494,604

Junior Subordinated Debentures Outstanding Financial data relating to our junior subordinated debentures was as follows (dollars in thousands):

Trust

Carrying Value
‎
as of September 30, 2020 (1)

Initial
‎
Equity in
‎
Trust (2)

Issue
‎
Date

Interest
‎
Rate

Interest
‎
Rate at
‎
September 30,
‎
2020

Maturity
‎
Date

Carrying Value
‎
as of December 31, 2019 (1)

BST I

$

15,190

$

355

3/15/2005

3-month LIBOR
‎
+ 4.90%

5.21%

3/30/2035

$

15,059

BST II

17,007

401

5/4/2005

3-month LIBOR
‎
+ 4.85%

5.12%

7/30/2035

16,862

BST III

6,879

164

5/10/2005

3-month LIBOR
‎
+ 4.85%

5.12%

7/30/2035

6,823

BST IV

10,128

237

4/24/2006

3-month LIBOR
‎
+ 4.85%

5.16%

6/30/2036

10,040

BST V

10,128

237

7/21/2006

3-month LIBOR
‎
+ 4.85%

5.16%

9/30/2036

10,040

BST VI

13,378

311

2/26/2007

3-month LIBOR
‎
+ 4.80%

5.07%

4/30/2037

13,257

$

72,710

$

1,705

$

72,081

(1)Outstanding balance is reduced by purchase accounting adjustments totaling $38.1 million and $38.7 million as of September 30, 2020 and December 31, 2019, respectively.

(2)Initial Equity in Trust is recorded as part of other assets in the unaudited consolidated balance sheets.