XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt [Abstract]  
Lines-Of-Credit And Notes Payable

As of

September 30, 2020

December 31, 2019

Balance

Interest
Rate

Carrying
Amount of
Pledged
Assets

Balance

Interest
Rate

Carrying
Amount of
Pledged
Assets

NBA Éilan Loan

16,973

3.50%

28,235

18,820

4.95%

31,259

Fifth Third Syndicated LOC

50,000

2.39%

74,028

30,000

3.85%

49,062

Fifth Third Syndicated Term Loan

95,000

2.56%

140,654

98,750

3.71%

161,497

Unamortized debt issuance costs

(1,302)

—  

(1,410)

—  

Total

$

160,671

$

242,917

$

146,160

$

241,818

Receivable-Backed Notes Payable

As of

September 30, 2020

December 31, 2019

Debt
Balance

Interest
Rate

Principal
Balance of
Pledged/
Secured
Receivables

Debt
Balance

Interest
Rate

Principal
Balance of
Pledged/
Secured
Receivables

Receivable-backed notes
  payable - recourse:

Liberty Bank Facility (1)

$

19,715

3.40%

$

26,263

$

25,860

4.75%

$

31,681

NBA Receivables Facility (2)

33,389

3.35%

42,792

32,405

4.55%

39,787

Pacific Western Facility (1)

24,313

3.03%

31,241

30,304

4.68%

37,809

Total

77,417

100,296

88,569

109,277

Receivable-backed notes
  payable - non-recourse:

KeyBank/DZ Purchase Facility

$

60,981

2.50%

$

77,140

$

31,708

3.99%

$

39,448

Quorum Purchase Facility

34,240

4.75-5.50%

39,876

44,525

4.75-5.50%

49,981

2012 Term Securitization

5,025

2.94%

6,162

8,638

2.94%

9,878

2013 Term Securitization

13,286

3.20%

15,139

18,219

3.20%

19,995

2015 Term Securitization

24,302

3.02%

26,998

31,188

3.02%

33,765

2016 Term Securitization

37,952

3.35%

43,794

48,529

3.35%

54,067

2017 Term Securitization

54,507

3.12%

62,877

65,333

3.12%

74,219

2018 Term Securitization

77,148

4.02%

90,088

91,231

4.02%

103,974

Unamortized debt issuance costs

(4,140)

---

(5,125)

---

Total

303,301

362,074

334,246

385,327

Total receivable-backed debt

$

380,718

$

462,370

$

422,815

$

494,604

Junior Subordinated Debentures Outstanding Financial data relating to our junior subordinated debentures was as follows (dollars in thousands):

Trust

Carrying Value
as of September 30, 2020 (1)

Initial
Equity in
Trust (2)

Issue
Date

Interest
Rate

Interest
Rate at
September 30,
2020

Maturity
Date

Carrying Value
as of December 31, 2019 (1)

BST I

$

15,190

$

355

3/15/2005

3-month LIBOR
+ 4.90%

5.21%

3/30/2035

$

15,059

BST II

17,007

401

5/4/2005

3-month LIBOR
+ 4.85%

5.12%

7/30/2035

16,862

BST III

6,879

164

5/10/2005

3-month LIBOR
+ 4.85%

5.12%

7/30/2035

6,823

BST IV

10,128

237

4/24/2006

3-month LIBOR
+ 4.85%

5.16%

6/30/2036

10,040

BST V

10,128

237

7/21/2006

3-month LIBOR
+ 4.85%

5.16%

9/30/2036

10,040

BST VI

13,378

311

2/26/2007

3-month LIBOR
+ 4.80%

5.07%

4/30/2037

13,257

$

72,710

$

1,705

$

72,081

(1)Outstanding balance is reduced by purchase accounting adjustments totaling $38.1 million and $38.7 million as of September 30, 2020 and December 31, 2019, respectively.

(2)Initial Equity in Trust is recorded as part of other assets in the unaudited consolidated balance sheets.