XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt [Abstract]  
Lines-Of-Credit And Notes Payable

As of

June 30, 2020

December 31, 2019

Balance

Interest
Rate

Carrying
Amount of
Pledged
Assets

Balance

Interest
Rate

Carrying
Amount of
Pledged
Assets

NBA Éilan Loan

16,996

4.75%

28,649

18,820

4.95%

31,259

Fifth Third Syndicated LOC

70,000

2.49%

86,753

30,000

3.85%

49,062

Fifth Third Syndicated Term

96,250

3.71%

119,285

98,750

3.71%

161,497

Unamortized debt issuance costs

(1,338)

—  

(1,410)

—  

Total

$

181,908

$

234,687

$

146,160

$

241,818

Receivable-Backed Notes Payable

As of

June 30, 2020

December 31, 2019

Debt
Balance

Interest
Rate

Principal
Balance of
Pledged/
Secured
Receivables

Debt
Balance

Interest
Rate

Principal
Balance of
Pledged/
Secured
Receivables

Receivable-backed notes
  payable - recourse:

Liberty Bank Facility (1)

$

21,663

4.00%

$

26,630

$

25,860

4.75%

$

31,681

NBA Receivables Facility

26,484

3.50%

32,870

32,405

4.55%

39,787

Pacific Western Facility (1)

26,452

3.06%

32,747

30,304

4.68%

37,809

Total

74,599

92,247

88,569

109,277

Receivable-backed notes
  payable - non-recourse:

KeyBank/DZ Purchase Facility

$

65,159

2.50%

$

81,522

$

31,708

3.99%

$

39,448

Quorum Purchase Facility

36,759

4.75-5.50%

42,836

44,525

4.75-5.50%

49,981

2012 Term Securitization

6,093

2.94%

7,167

8,638

2.94%

9,878

2013 Term Securitization

14,811

3.20%

16,581

18,219

3.20%

19,995

2015 Term Securitization

26,426

3.02%

28,707

31,188

3.02%

33,765

2016 Term Securitization

40,897

3.35%

46,375

48,529

3.35%

54,067

2017 Term Securitization

57,641

3.12%

66,280

65,333

3.12%

74,219

2018 Term Securitization

81,858

4.02%

94,755

91,231

4.02%

103,974

Unamortized debt issuance costs

(4,438)

---

(5,125)

---

Total

325,206

384,223

334,246

385,327

Total receivable-backed debt

$

399,805

$

476,470

$

422,815

$

494,604

Junior Subordinated Debentures Outstanding Financial data relating to our junior subordinated debentures was as follows (dollars in thousands):

Trust

Carrying Value
as of June 30, 2020 (1)

Initial
Equity In
Trust (2)

Issue
Date

Interest
Rate

Interest
Rate at
June 30,
2020

Maturity
Date

Carrying Value
as of December 31, 2019 (1)

BST I

$

15,146

$

355

3/15/2005

3-month LIBOR
+ 4.90%

6.27%

3/30/2035

$

15,059

BST II

16,957

401

5/4/2005

3-month LIBOR
+ 4.85%

5.61%

7/30/2035

16,862

BST III

6,860

164

5/10/2005

3-month LIBOR
+ 4.85%

5.61%

7/30/2035

6,823

BST IV

10,097

237

4/24/2006

3-month LIBOR
+ 4.85%

6.22%

6/30/2036

10,040

BST V

10,097

237

7/21/2006

3-month LIBOR
+ 4.85%

6.22%

9/30/2036

10,040

BST VI

13,337

311

2/26/2007

3-month LIBOR
+ 4.80%

5.56%

4/30/2037

13,257

$

72,494

$

1,705

$

72,081

(1)Outstanding balance is reduced by purchase accounting adjustments totaling $38.3 million and $38.7 million as of June 30, 2020 and December 31, 2019, respectively.

(2)Initial Equity in Trust is recorded as part of other assets in the unaudited Consolidated Balance Sheets.