XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt [Abstract]  
Lines-Of-Credit And Notes Payable

As of

June 30, 2020

December 31, 2019

Balance

Interest
‎
Rate

Carrying
‎
Amount of
‎
Pledged
‎
Assets

Balance

Interest
‎
Rate

Carrying
‎
Amount of
‎
Pledged
‎
Assets

NBA Éilan Loan

16,996

4.75%

28,649

18,820

4.95%

31,259

Fifth Third Syndicated LOC

70,000

2.49%

86,753

30,000

3.85%

49,062

Fifth Third Syndicated Term

96,250

3.71%

119,285

98,750

3.71%

161,497

Unamortized debt issuance costs

(1,338)

—  

—

(1,410)

—  

—

Total

$

181,908

$

234,687

$

146,160

$

241,818

Receivable-Backed Notes Payable

As of

June 30, 2020

December 31, 2019

Debt
‎
Balance

Interest
‎
Rate

Principal
‎
Balance of
‎
Pledged/
‎
Secured
‎
Receivables

Debt
‎
Balance

Interest
‎
Rate

Principal
‎
Balance of
‎
Pledged/
‎
Secured
‎
Receivables

Receivable-backed notes
‎
  payable - recourse:

Liberty Bank Facility (1)

$

21,663

4.00%

$

26,630

$

25,860

4.75%

$

31,681

NBA Receivables Facility

26,484

3.50%

32,870

32,405

4.55%

39,787

Pacific Western Facility (1)

26,452

3.06%

32,747

30,304

4.68%

37,809

Total

74,599

92,247

88,569

109,277

Receivable-backed notes
‎
  payable - non-recourse:

KeyBank/DZ Purchase Facility

$

65,159

2.50%

$

81,522

$

31,708

3.99%

$

39,448

Quorum Purchase Facility

36,759

4.75-5.50%

42,836

44,525

4.75-5.50%

49,981

2012 Term Securitization

6,093

2.94%

7,167

8,638

2.94%

9,878

2013 Term Securitization

14,811

3.20%

16,581

18,219

3.20%

19,995

2015 Term Securitization

26,426

3.02%

28,707

31,188

3.02%

33,765

2016 Term Securitization

40,897

3.35%

46,375

48,529

3.35%

54,067

2017 Term Securitization

57,641

3.12%

66,280

65,333

3.12%

74,219

2018 Term Securitization

81,858

4.02%

94,755

91,231

4.02%

103,974

Unamortized debt issuance costs

(4,438)

---

—

(5,125)

---

—

Total

325,206

384,223

334,246

385,327

Total receivable-backed debt

$

399,805

$

476,470

$

422,815

$

494,604

Junior Subordinated Debentures Outstanding Financial data relating to our junior subordinated debentures was as follows (dollars in thousands):

Trust

Carrying Value
‎
as of June 30, 2020 (1)

Initial
‎
Equity In
‎
Trust (2)

Issue
‎
Date

Interest
‎
Rate

Interest
‎
Rate at
‎
June 30,
‎
2020

Maturity
‎
Date

Carrying Value
‎
as of December 31, 2019 (1)

BST I

$

15,146

$

355

3/15/2005

3-month LIBOR
‎
+ 4.90%

6.27%

3/30/2035

$

15,059

BST II

16,957

401

5/4/2005

3-month LIBOR
‎
+ 4.85%

5.61%

7/30/2035

16,862

BST III

6,860

164

5/10/2005

3-month LIBOR
‎
+ 4.85%

5.61%

7/30/2035

6,823

BST IV

10,097

237

4/24/2006

3-month LIBOR
‎
+ 4.85%

6.22%

6/30/2036

10,040

BST V

10,097

237

7/21/2006

3-month LIBOR
‎
+ 4.85%

6.22%

9/30/2036

10,040

BST VI

13,337

311

2/26/2007

3-month LIBOR
‎
+ 4.80%

5.56%

4/30/2037

13,257

$

72,494

$

1,705

$

72,081

(1)Outstanding balance is reduced by purchase accounting adjustments totaling $38.3 million and $38.7 million as of June 30, 2020 and December 31, 2019, respectively.

(2)Initial Equity in Trust is recorded as part of other assets in the unaudited Consolidated Balance Sheets.