XML 54 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt [Abstract]  
Lines-Of-Credit And Notes Payable

As of

March 31, 2020

December 31, 2019

Balance

Interest
‎
Rate

Carrying
‎
Amount of
‎
Pledged
‎
Assets

Balance

Interest
‎
Rate

Carrying
‎
Amount of
‎
Pledged
‎
Assets

NBA Éilan Loan

17,659

4.77%

28,625

18,820

4.95%

31,259

Fifth Third Syndicated LOC

110,000

3.32%

119,848

30,000

3.85%

49,062

Fifth Third Syndicated Term

97,500

3.61%

106,229

98,750

3.71.%

161,497

Unamortized debt issuance costs

(1,374)

—  

—

(1,410)

—  

—

Total

$

223,785

$

254,702

$

146,160

$

241,818

Receivable-Backed Notes Payable

As of

March 31, 2020

December 31, 2019

Debt
‎
Balance

Interest
‎
Rate

Principal
‎
Balance of
‎
Pledged/
‎
Secured
‎
Receivables

Debt
‎
Balance

Interest
‎
Rate

Principal
‎
Balance of
‎
Pledged/
‎
Secured
‎
Receivables

Receivable-backed notes
‎
  payable - recourse:

Liberty Bank Facility

$

23,184

4.75%

$

28,663

$

25,860

4.75%

$

31,681

NBA Receivables Facility

29,033

3.74%

35,584

32,405

4.55%

39,787

Pacific Western Facility

28,256

3.87%

34,965

30,304

4.68%

37,809

Total

80,473

99,212

88,569

109,277

Receivable-backed notes
‎
  payable - non-recourse:

KeyBank/DZ Purchase Facility

$

60,899

3.29%

$

75,346

$

31,708

3.99%

$

39,448

Quorum Purchase Facility

39,092

4.75-5.50%

45,280

44,525

4.75-5.50%

49,981

2012 Term Securitization

7,352

2.94%

8,237

8,638

2.94%

9,878

2013 Term Securitization

16,523

3.20%

17,896

18,219

3.20%

19,995

2015 Term Securitization

28,750

3.02%

30,809

31,188

3.02%

33,765

2016 Term Securitization

44,217

3.35%

49,286

48,529

3.35%

54,067

2017 Term Securitization

60,846

3.12%

69,703

65,333

3.12%

74,219

2018 Term Securitization

86,297

4.02%

98,550

91,231

4.02%

103,974

Unamortized debt issuance costs

(4,752)

---

—

(5,125)

---

—

Total

339,224

395,107

334,246

385,327

Total receivable-backed debt

$

419,697

$

494,319

$

422,815

$

494,604

Junior Subordinated Debentures Outstanding Financial data relating to our junior subordinated debentures was as follows (dollars in thousands):

Trust

Carrying Value
‎
as of March 31, 2020 (1)

Initial
‎
Equity In
‎
Trust (2)

Issue
‎
Date

Interest Rate
‎

Interest
‎
Rate at
‎
March 31,
‎
2020

Maturity
‎
Date

Carrying Value
‎
as of December 31, 2019 (1)

BST I

$

15,102

$

355

3/15/2005

3-month LIBOR
‎
+ 4.90%

6.27%

3/30/2035

$

15,059

BST II

16,909

401

5/4/2005

3-month LIBOR
‎
+ 4.85%

6.62%

7/30/2035

16,862

BST III

6,841

164

5/10/2005

3-month LIBOR
‎
+ 4.85%

6.62%

7/30/2035

6,823

BST IV

10,068

237

4/24/2006

3-month LIBOR
‎
+ 4.85%

6.22%

6/30/2036

10,040

BST V

10,068

237

7/21/2006

3-month LIBOR
‎
+ 4.85%

6.22%

9/30/2036

10,040

BST VI

13,297

311

2/26/2007

3-month LIBOR
‎
+ 4.80%

6.57%

4/30/2037

13,257

$

72,285

$

1,705

$

72,081

(1)Amounts include purchase accounting adjustments which reduced the total carrying value by $38.5 million and $38.7 million as of March 31, 2020 and December 31, 2019, respectively.

(2)Initial Equity in Trust is recorded as part of other assets in the unaudited Consolidated Balance Sheets.