XML 36 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt [Abstract]  
Contractual Minimum Principle Payments Of Debt Outstanding

Lines-of-
‎
credit
‎
and notes payable

Recourse
‎
receivable-
‎
backed
‎
notes
‎
payable

Non-recourse
‎
receivable-
‎
backed
‎
notes payable

Junior
‎
subordinated
‎
debentures

Total

2020

$

10,275

$

—

$

—

$

—

$

10,275

2021

12,200

4,861

—

—

17,061

2022

14,470

8,263

—

—

22,733

2023

8,125

34,537

—

—

42,662

2024

102,500

36,136

31,708

—

170,344

Thereafter

—

4,772

307,663

110,827

423,262

Unamortized debt issuance costs

(1,410)

—

(5,125)

—

(6,535)

Purchase accounting adjustment

—

—

—

(38,746)

(38,746)

Total

$

146,160

$

88,569

$

334,246

$

72,081

$

641,056

Lines-Of-Credit And Notes Payable

As of December 31,

2019

2018

Balance

Interest
‎
Rate

Carrying
‎
Amount of
‎
Pledged
‎
Assets

Balance

Interest
‎
Rate

Carrying
‎
Amount of
‎
Pledged
‎
Assets

2013 Notes Payable

$

—

—

$

—

$

28,125

5.50%

$

22,878

Fifth Third Bank Note Payable

—

—

—

3,834

5.34%

7,892

NBA Éilan Loan

18,820

4.95%

31,259

25,603

5.60%

35,615

Fifth Third Syndicated LOC

30,000

3.85%

49,062

55,000

5.27%

92,415

Fifth Third Syndicated Term

98,750

3.71%

161,497

22,500

5.37%

27,724

Unamortized debt issuance costs

(1,410)

—

—

(1,671)

—  

—

Total

$

146,160

$

241,818

$

133,391

$

186,524

Receivable-Backed Notes Payable

As of December 31,

2019

2018

Debt
‎
Balance

Interest
‎
Rate

Principal
‎
Balance of
‎
Pledged/
‎
Secured
‎
Receivables

Debt
‎
Balance

Interest
‎
Rate

Principal
‎
Balance of
‎
Pledged/
‎
Secured
‎
Receivables

Receivable-backed notes payable -
‎
recourse:

Liberty Bank Facility

$

25,860

4.75%

$

31,681

$

17,654

5.25%

$

22,062

NBA Receivables Facility

32,405

4.55%

39,787

48,414

5.27%

57,805

Pacific Western Facility

30,304

4.68%

37,809

10,606

5.52%

13,730

Total

88,569

109,277

76,674

93,597

Receivable-backed notes payable -
‎
non-recourse:

KeyBank/DZ Purchase Facility

$

31,708

3.99%

$

39,448

$

—

—

$

—

Quorum Purchase Facility

44,525

4.75-5.50%

49,981

40,074

4.75-5.50%

45,283

2012 Term Securitization

8,638

2.94%

9,878

15,212

2.94%

16,866

2013 Term Securitization

18,219

3.20%

19,995

27,573

3.20%

29,351

2015 Term Securitization

31,188

3.02%

33,765

44,230

3.02%

47,690

2016 Term Securitization

48,529

3.35%

54,067

63,982

3.35%

72,590

2017 Term Securitization

65,333

3.12%

74,219

83,513

3.12%

95,877

2018 Term Securitization

91,231

4.02%

103,974

114,480

4.02%

125,916

Unamortized debt issuance costs

(5,125)

—

—

(6,807)

—

—

Total

334,246

385,327

382,257

433,573

Total receivable-backed debt

$

422,815

$

494,604

$

458,931

$

527,170

Junior Subordinated Debentures Outstanding

We had the following junior subordinated debentures outstanding at December 31, 2019 (dollars in thousands):

Trust

Carrying Value
‎
as of
‎
December 31,
‎
2019 (1)

Initial
‎
Equity In
‎
Trust(2)

Issue
‎
Date

Interest Rate

Interest
‎
Rate at
‎
December 31,
‎
2019

Maturity
‎
Date

Carrying Value
‎
as of December 31, 2018 (1)

BST I

$

15,059

$

355

3/15/2005

3-month LIBOR
‎
+ 4.90%

6.86%

3/30/2035

$

14,900

BST II

16,862

401

5/4/2005

3-month LIBOR
‎
+ 4.85%

6.79%

7/30/2035

16,688

BST III

6,823

164

5/10/2005

3-month LIBOR
‎
+ 4.85%

6.79%

7/30/2035

6,755

BST IV

10,040

237

4/24/2006

3-month LIBOR
‎
+ 4.85%

6.81%

6/30/2036

9,933

BST V

10,040

237

7/21/2006

3-month LIBOR
‎
+ 4.85%

6.81%

9/30/2036

9,933

BST VI

13,257

311

2/26/2007

3-month LIBOR
‎
+ 4.80%

6.74%

4/30/2037

13,114

$

72,081

$

1,705

$

71,323

(1)Amounts include purchase accounting adjustment which reduced the total carrying value by $38.7 million and $39.5 million as of December 31, 2019 and 2018, respectively.

(2)Initial Equity in Trust is recorded as part of other assets in the Consolidated Balance Sheets.