XML 67 R56.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
segment
Mar. 31, 2018
USD ($)
Dec. 31, 2018
segment
Segment Reporting Information [Line Items]      
Total revenues $ 168,844 $ 167,522  
Cost of VOIs sold 3,848 1,812  
Cost of other fee-based services 22,868 17,411  
Cost reimbursements 20,236 16,200  
Selling, general and administrative expenses 90,214 93,549  
Interest expense 9,506 7,767  
Total costs and expenses 146,672 136,739  
Income (loss) before non-controlling interest and provision for income taxes 22,172 30,783  
Add: Depreciation and amortization $ 4,486 3,946  
Number of reportable segments | segment 2   2
Corporate And Other [Member]      
Segment Reporting Information [Line Items]      
Total revenues $ 2,080 1,713  
Selling, general and administrative expenses 18,128 21,592  
Interest expense 4,244 3,056  
Total costs and expenses 22,372 24,648  
Income (loss) before non-controlling interest and provision for income taxes (20,292) (22,935)  
Elimination [Member]      
Segment Reporting Information [Line Items]      
Total revenues (1,490) (1,445)  
Net carrying cost of VOI inventory (7,687) (2,517)  
Cost of other fee-based services 7,687 2,517  
Selling, general and administrative expenses (110) 141  
Mortgage servicing expense (1,380) (1,586)  
Total costs and expenses (1,490) (1,445)  
Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 121,178 125,719  
Cost of VOIs sold 3,848 1,812  
Net carrying cost of VOI inventory 7,687 2,517  
Cost of other fee-based services 1,210 1,242  
Selling, general and administrative expenses 72,196 71,816  
Mortgage servicing expense 1,380 1,586  
Interest expense 5,262 4,711  
Total costs and expenses 91,583 83,684  
Income (loss) before non-controlling interest and provision for income taxes 29,595 42,035  
Add: Depreciation and amortization 1,536 1,667  
Segment Adjusted EBITDA [1] 31,131 43,702  
Resort Operations And Club Management [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 47,076 41,535  
Cost of other fee-based services 13,971 13,652  
Cost reimbursements 20,236 16,200  
Total costs and expenses 34,207 29,852  
Income (loss) before non-controlling interest and provision for income taxes 12,869 11,683  
Add: Depreciation and amortization 365 395  
Segment Adjusted EBITDA [1] 13,234 12,078  
Sales of VOIs [Member]      
Segment Reporting Information [Line Items]      
Total revenues [2] 51,731 56,141  
Sales of VOIs [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 51,731    
Fee-Based Sales Commission Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenues [2] 45,212 45,854  
Fee-Based Sales Commission Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 45,212 45,854  
Other Fee-Based Services Revenue [Member]      
Segment Reporting Information [Line Items]      
Total revenues 29,568 28,024  
Other Fee-Based Services Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 2,728 2,689  
Other Fee-Based Services Revenue [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 26,840 25,335  
Cost Reimbursements [Member]      
Segment Reporting Information [Line Items]      
Total revenues [3] 20,236 16,200  
Cost Reimbursements [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 20,236 16,200  
Mortgage Servicing Revenue [Member] | Elimination [Member]      
Segment Reporting Information [Line Items]      
Total revenues (1,490) (1,445)  
Mortgage Servicing Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 1,490 1,445  
Interest Income [Member]      
Segment Reporting Information [Line Items]      
Total revenues [2] 22,008 21,122  
Interest Income [Member] | Corporate And Other [Member]      
Segment Reporting Information [Line Items]      
Total revenues 1,991 1,532  
Interest Income [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Total revenues 20,017 19,590  
Other Income, Net [Member]      
Segment Reporting Information [Line Items]      
Total revenues 89 181  
Other Income, Net [Member] | Corporate And Other [Member]      
Segment Reporting Information [Line Items]      
Total revenues $ 89 $ 181  
[1] See Management's Discussion and Analysis of Financial Condition and Results of Operations for information regarding Adjusted EBITDA, including how we define Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income.
[2] Included in our sales of VOIs and financing segment described in Note 13: Segment Reporting.
[3] Included in our resort operations and club management segment described in Note 13: Segment Reporting.