XML 21 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Notes Receivable
3 Months Ended
Mar. 31, 2019
Notes Receivable [Abstract]  
Notes Receivable

4.  Notes Receivable



The table below provides information relating to our notes receivable and our allowance for loan losses as of March 31, 2019 and December 31, 2018 (dollars in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

As of



 

March 31,

 

December 31,



 

2019

 

2018

Notes receivable secured by VOIs:

 

 

 

 

 

 

VOI notes receivable - non-securitized

 

$

150,421 

 

$

124,642 

VOI notes receivable - securitized

 

 

421,309 

 

 

447,850 



 

 

571,730 

 

 

572,492 

Allowance for loan losses - non-securitized

 

 

(33,628)

 

 

(28,258)

Allowance for loan losses - securitized

 

 

(103,198)

 

 

(105,875)

VOI notes receivable, net

 

$

434,904 

 

$

438,359 

Allowance as a % of VOI notes receivable

 

 

24% 

 

 

23% 



 

 

 

 

 

 

Notes receivable secured by homesites: (1)

 

 

 

 

 

 

Homesite notes receivable

 

 

805 

 

 

898 

Allowance for loan losses

 

 

(80)

 

 

(90)

Homesite notes receivable, net

 

$

725 

 

$

808 

Allowance as a % of homesite notes receivable

 

 

10% 

 

 

10% 

Total notes receivable:

 

 

 

 

 

 

Gross notes receivable

 

$

572,535 

 

$

573,390 

Allowance for loan losses

 

 

(136,906)

 

 

(134,223)

Notes receivable, net

 

$

435,629 

 

$

439,167 

Allowance as a % of gross notes receivable

 

 

24% 

 

 

23% 



(1)

Notes receivable secured by homesites were originated through a business, substantially all the assets of which were sold by us in 2012.    



The weighted-average interest rate on our notes receivable was 15.1% at both March 31, 2019 and December 31, 2018.  All of our VOI loans bear interest at fixed rates.  The weighted-average interest rate charged on our notes receivable secured by VOIs was 15.1% at both March 31, 2019 and December 31, 2018Our VOI notes receivable are generally secured by property located in Florida, Missouri, Nevada, South Carolina, Tennessee, and Wisconsin.





Allowance for Loan Losses



The activity in our allowance for loan losses (including with respect to our homesite notes receivable) was as follows (in thousands):    







 

 

 

 

 

 



 

 

 

 

 

 



 

For the Three Months Ended



 

March 31,



 

 

2019

 

 

2018

Balance, beginning of period

 

$

134,223 

 

$

123,791 

Provision for loan losses

 

 

11,145 

 

 

8,006 

Less: Write-offs of uncollectible receivables 

 

 

(8,462)

 

 

(9,100)

Balance, end of period

 

$

136,906 

 

$

122,697 



We monitor the credit quality of our receivables on an ongoing basis. We hold large amounts of homogeneous VOI notes receivable and assess uncollectibility based on pools of receivables as we do not believe that there are significant concentrations of credit risk with any individual counterparty or groups of counterparties.  In estimating loan losses,  we do not use a single primary indicator of credit quality but instead evaluate our VOI notes receivable based upon a static pool analysis that incorporates the aging of the respective receivables, default trends and prepayment rates by origination year, as well as the FICO scores of the borrowers.



The percentage of gross notes receivable outstanding by FICO score of the borrower at the time of origination, were as follows:







 

 

 

 

 



As of



March 31,

 

December 31,



2019

 

2018

FICO Score

 

 

 

 

 

700+

57.00 

%

 

57.00 

%

600-699

39.00 

 

 

39.00 

 

<600

3.00 

 

 

3.00 

 

No Score (1)

1.00 

 

 

1.00 

 

Total

100.00 

%

 

100.00 

%

(1) VOI notes receivable attributable to borrowings without a FICO score are primarily related to foreign borrowers.



The following table shows the delinquency status of our VOI notes receivable as of March 31, 2019 and December 31, 2018 (in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

As of



 

March 31,

 

December 31,



 

2019

 

2018

Current

 

$

538,368 

 

$

541,783 

31-60 days

 

 

5,328 

 

 

5,783 

61-90 days

 

 

4,511 

 

 

4,516 

Over 91 days (1)

 

 

23,523 

 

 

20,410 

Total

 

$

571,730 

 

$

572,492 



(1)

Includes $17.4 million and $14.3 million as of March 31, 2019 and December 31, 2018, respectively, related to VOI notes receivable that, as of such date, had defaulted, but the related VOI note receivable balance had not yet been charged off in accordance with the provisions of certain of our receivable-backed notes payable transactions. These VOI notes receivable have been reflected in the allowance for loan losses.