XML 61 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
USD ($)
segment
Jun. 30, 2017
USD ($)
segment
Jun. 30, 2018
USD ($)
segment
Jun. 30, 2017
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]            
Total revenues $ 194,937 $ 187,383 [1] $ 362,460 $ 349,705 [1]    
Cost of VOIs sold 6,789 1,749 [1] 8,601 4,908 [1] $ 17,679 $ 28,829
Cost of other fee-based services 16,634 15,374 [1] 34,045 31,481 [1]    
Cost reimbursements 14,059 11,893 [1] 30,260 26,563 [1] 52,639 49,557
Selling, general and administrative expenses 109,580 107,488 [1] 203,129 197,323 [1] 421,199 419,929
Interest expense 8,495 8,077 [1] 16,262 15,721 [1]    
Total costs and expenses 155,557 144,581 [1] 292,297 275,996 [1]    
Income before non-controlling interest and provision for income taxes $ 39,380 $ 42,802 [1] 70,163 73,709 [1] 136,998 129,624
Add: Depreciation and amortization     $ 7,597 $ 7,012 [1]    
Number of reportable segments | segment 2 2 2 2    
Corporate And Other [Member]            
Segment Reporting Information [Line Items]            
Total revenues $ 2,170 $ 2,411 $ 3,859 $ 4,355    
Selling, general and administrative expenses 18,870 14,461 40,462 29,960    
Interest expense 3,873 3,533 6,930 6,871    
Total costs and expenses 22,743 17,994 47,392 36,831    
Income before non-controlling interest and provision for income taxes (20,573) (15,583) (43,533) (32,476)    
Elimination [Member]            
Segment Reporting Information [Line Items]            
Total revenues (1,471) (1,256) (2,916) (2,417)    
Net carrying cost of VOI inventory (1,650) (707) (4,167) (2,381)    
Cost of other fee-based services 1,650 707 4,167 2,381    
Selling, general and administrative expenses (124) 10 17 340    
Mortgage servicing expense (1,347) (1,266) (2,933) (2,757)    
Total costs and expenses (1,471) (1,256) (2,916) (2,417)    
Sales Of VOIs And Financing [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 152,963 150,137 278,705 273,702    
Cost of VOIs sold 6,789 1,749 8,601 4,908    
Net carrying cost of VOI inventory 1,650 707 4,167 2,381    
Cost of other fee-based services 1,115 1,140 2,357 2,426    
Selling, general and administrative expenses 90,834 93,017 162,650 167,023    
Mortgage servicing expense 1,347 1,266 2,933 2,757    
Interest expense 4,622 4,544 9,332 8,850    
Total costs and expenses 106,357 102,423 190,040 188,345    
Income before non-controlling interest and provision for income taxes 46,606 47,714 88,665 85,357    
Add: Depreciation and amortization 1,649 1,497 3,316 3,015    
Segment Adjusted EBITDA [2] 48,255 49,211 91,981 88,372    
Resort Operations And Club Management [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 41,275 36,091 82,812 74,065    
Cost of other fee-based services 13,869 13,527 27,521 26,674    
Cost reimbursements 14,059 11,893 30,260 26,563    
Total costs and expenses 27,928 25,420 57,781 53,237    
Income before non-controlling interest and provision for income taxes 13,347 10,671 25,031 20,828    
Add: Depreciation and amortization 403 397 798 804    
Segment Adjusted EBITDA [2] 13,750 11,068 25,829 21,632    
Sales of VOIs [Member]            
Segment Reporting Information [Line Items]            
Total revenues 68,573 59,405 [1] 124,714 113,641 [1] 242,017 273,874
Sales of VOIs [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 68,573 59,405 124,714 113,641    
Fee-Based Sales Commission Revenue [Member]            
Segment Reporting Information [Line Items]            
Total revenues 60,086 63,915 [1] 105,940 109,069 [1]    
Fee-Based Sales Commission Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 60,086 63,915 105,940 109,069    
Other Fee-Based Services Revenue [Member]            
Segment Reporting Information [Line Items]            
Total revenues 30,391 29,935 [1] 58,415 56,056 [1]    
Other Fee-Based Services Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 3,175 5,737 5,863 8,554    
Other Fee-Based Services Revenue [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 27,216 24,198 52,552 47,502    
Cost Reimbursements [Member]            
Segment Reporting Information [Line Items]            
Total revenues 14,059 11,893 [1] 30,260 26,563 [1] $ 52,639 $ 49,557
Cost Reimbursements [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 14,059 11,893 30,260 26,563    
Mortgage Servicing Revenue [Member] | Elimination [Member]            
Segment Reporting Information [Line Items]            
Total revenues (1,471) (1,256) (2,916) (2,417)    
Mortgage Servicing Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 1,471 1,256 2,916 2,417    
Interest Income [Member]            
Segment Reporting Information [Line Items]            
Total revenues 21,118 21,991 [1] 42,240 44,377 [1]    
Interest Income [Member] | Corporate And Other [Member]            
Segment Reporting Information [Line Items]            
Total revenues 1,460 2,167 2,968 4,356    
Interest Income [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 19,658 19,824 39,272 40,021    
Other Income (Expense), Net [Member]            
Segment Reporting Information [Line Items]            
Total revenues 710 244 [1] 891 (1) [1]    
Other Income (Expense), Net [Member] | Corporate And Other [Member]            
Segment Reporting Information [Line Items]            
Total revenues $ 710 $ 244 $ 891 $ (1)    
[1] * See Note 2 for summary of adjustments.
[2] See Management's Discussion and Analysis of Financial Condition and Results of Operations for information regarding Adjusted EBITDA, including how we define Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income.