XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Receivable
3 Months Ended
Mar. 31, 2018
Notes Receivable [Abstract]  
Notes Receivable

3.  Notes Receivable



The table below provides information relating to our notes receivable and our allowance for loan losses as of March 31, 2018 and December 31, 2017 (dollars in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

As of



 

March 31,

 

December 31,



 

2018

 

2017

Notes receivable secured by VOIs:

 

 

 

 

 

 

VOI notes receivable - non-securitized

 

$

164,974 

 

$

184,971 

VOI notes receivable - securitized

 

 

380,642 

 

 

364,349 



 

 

545,616 

 

 

549,320 

Allowance for loan losses - non-securitized

 

 

(36,292)

 

 

(38,497)

Allowance for loan losses - securitized

 

 

(86,285)

 

 

(85,161)

VOI notes receivable, net

 

$

423,039 

 

$

425,662 

Allowance as a % of VOI notes receivable

 

 

22% 

 

 

23% 



 

 

 

 

 

 

Notes receivable secured by homesites: (1)

 

 

 

 

 

 

Homesite notes receivable

 

 

1,198 

 

 

1,329 

Allowance for loan losses

 

 

(120)

 

 

(133)

Homesite notes receivable, net

 

$

1,078 

 

$

1,196 

Allowance as a % of homesite notes receivable

 

 

10% 

 

 

10% 

Total notes receivable:

 

 

 

 

 

 

Gross notes receivable

 

$

546,814 

 

$

550,649 

Allowance for loan losses

 

 

(122,697)

 

 

(123,791)

Notes receivable, net

 

$

424,117 

 

$

426,858 

Allowance as a % of gross notes receivable

 

 

22% 

 

 

22% 



(1)

Notes receivable secured by homesites were originated through a business, substantially all the assets of which were sold by us in 2012.    



The weighted-average interest rate on our notes receivable was 15.3% at both March 31, 2018 and December 31, 2017.  All of our VOI loans bear interest at fixed rates.  The weighted-average interest rate charged on our notes receivable secured by VOIs was 15.3% at both March 31, 2018 and December 31, 2017





Credit Quality for Financed Receivables and the Allowance for Loan Losses



The activity in our allowance for loan losses (including with respect to our homesite notes receivable) was as follows (in thousands):    







 

 

 



 

 

 



 

For the Three Months Ended



 

March 31, 2018

Balance, beginning of period

 

$

123,791 

Provision for loan losses

 

 

8,006 

Less: Write-offs of uncollectible receivables 

 

 

(9,100)

Balance, end of period

 

$

122,697 



We hold large amounts of homogeneous VOI notes receivable and assess uncollectibility based on pools of receivables.  In estimating variable considerations, management does not use a single primary indicator of credit quality but instead evaluates our VOI notes receivable based upon a static pool analysis that incorporates the aging of the respective receivables, default trends and prepayment rates by origination year, as well as the FICO scores of the borrowers.



The following table shows the delinquency status of our VOI notes receivable as of March 31, 2018 and December 31, 2017 (in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

As of



 

March 31,

 

December 31,



 

2018

 

2017

Current

 

$

520,383 

 

$

525,482 

31-60 days

 

 

5,113 

 

 

6,088 

61-90 days

 

 

4,353 

 

 

4,897 

Over 91 days (1)

 

 

15,767 

 

 

12,853 

Total

 

$

545,616 

 

$

549,320 



(1)

Includes $10.6 million and $7.6 million as of March 31, 2018 and December 31, 2017, respectively, related to VOI notes receivable that, as of such date, had defaulted, but the related VOI note receivable balance had not yet been charged off in accordance with the provisions of certain of our receivable-backed notes payable transactions. These VOI notes receivable have been reflected in the allowance for loan losses.