XML 60 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
segment
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]        
Total revenues $ 167,522 $ 162,567 [1]    
Cost of VOIs sold 1,812 3,159 [1] $ 17,679 $ 28,829
Cost of other fee-based services 17,411 16,107 [1]    
Cost reimbursements 16,200 14,670 [1] 52,639 49,557
Selling, general and administrative expenses 93,549 89,835 [1] 421,199 419,929
Interest expense 7,767 7,644 [1]    
Other expense, net [1]   245    
Total costs and expenses 136,739 131,660 [1]    
Income before non-controlling interest and provision for income taxes 30,783 30,907 [1] $ 136,998 129,624
Add: Depreciation and amortization $ 3,946 3,422 [1]    
Number of reportable segments | segment 2   2  
Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Total revenues $ 1,713 2,189    
Selling, general and administrative expenses 21,592 15,499    
Interest expense 3,056 3,338    
Other expense, net   245    
Total costs and expenses 24,648 19,082    
Income before non-controlling interest and provision for income taxes (22,935) (16,893)    
Eliminations [Member]        
Segment Reporting Information [Line Items]        
Total revenues (1,445) (1,161)    
Net carrying cost of VOI inventory (2,517) (1,674)    
Cost of other fee-based services 2,517 1,674    
Selling, general and administrative expenses 141 330    
Mortgage servicing expense (1,586) (1,491)    
Total costs and expenses (1,445) (1,161)    
Sales Of VOIs And Financing [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 125,719 123,565    
Cost of VOIs sold 1,812 3,159    
Net carrying cost of VOI inventory 2,517 1,674    
Cost of other fee-based services 1,242 1,286    
Selling, general and administrative expenses 71,816 74,006    
Mortgage servicing expense 1,586 1,491    
Interest expense 4,711 4,306    
Total costs and expenses 83,684 85,922    
Income before non-controlling interest and provision for income taxes 42,035 37,643    
Add: Depreciation and amortization 1,667 1,518    
Segment Adjusted EBITDA [2] 43,702 39,161    
Resort Operations And Club Management [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 41,535 37,974    
Cost of other fee-based services 13,652 13,147    
Cost reimbursements 16,200 14,670    
Total costs and expenses 29,852 27,817    
Income before non-controlling interest and provision for income taxes 11,683 10,157    
Add: Depreciation and amortization 395 405    
Segment Adjusted EBITDA [2] 12,078 10,562    
Sales of VOIs [Member]        
Segment Reporting Information [Line Items]        
Total revenues 56,141 54,236 [1] $ 242,017 273,874
Sales of VOIs [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 56,141 54,236    
Fee-Based Sales Commission Revenue [Member]        
Segment Reporting Information [Line Items]        
Total revenues 45,854 45,154 [1]    
Fee-Based Sales Commission Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 45,854 45,154    
Other Fee-Based Services Revenue [Member]        
Segment Reporting Information [Line Items]        
Total revenues 28,024 26,121 [1]    
Other Fee-Based Services Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 2,689 2,817    
Other Fee-Based Services Revenue [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 25,335 23,304    
Cost Reimbursements [Member]        
Segment Reporting Information [Line Items]        
Total revenues 16,200 14,670 [1] $ 52,639 $ 49,557
Cost Reimbursements [Member] | Resort Operations And Club Management [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 16,200 14,670    
Mortgage Servicing Revenue [Member] | Eliminations [Member]        
Segment Reporting Information [Line Items]        
Total revenues (1,445) (1,161)    
Mortgage Servicing Revenue [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,445 1,161    
Interest Income [Member]        
Segment Reporting Information [Line Items]        
Total revenues 21,122 22,386 [1]    
Interest Income [Member] | Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,532 2,189    
Interest Income [Member] | Sales Of VOIs And Financing [Member] | Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 19,590 $ 20,197    
Other Income, Net [Member]        
Segment Reporting Information [Line Items]        
Total revenues 181      
Other Income, Net [Member] | Corporate And Other [Member]        
Segment Reporting Information [Line Items]        
Total revenues $ 181      
[1] * See Note 2 for summary of adjustments.
[2] See Management's Discussion and Analysis of Financial Condition and Results of Operations for information regarding Adjusted EBITDA, including, how we define Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income.