XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Selected segment information
Segment Income Statement Data            
 ($ in Thousands) Corporate and Commercial SpecialtyCommunity, Consumer, and Business Risk Management and Shared ServicesConsolidated Total  
2014            
Net interest income$ 284,177 $ 319,743 $ 77,047 $ 680,967 
Noninterest income  46,953   223,639   19,727   290,319 
 Total revenue  331,130   543,382   96,774   971,286 
Credit provision *  44,819   25,972   (54,791)   16,000 
Noninterest expense  141,302   470,358   67,581   679,241 
Income before income taxes  145,009   47,052   83,984   276,045 
Income tax expense  48,133   16,468   20,935   85,536 
Net income$ 96,876 $ 30,584 $ 63,049 $ 190,509 
Return on average allocated capital (ROT1CE) **  13.2%  5.3%  10.4%  9.9%
2013            
Net interest income$ 299,405 $ 335,988 $ 10,150 $ 645,543 
Noninterest income  43,944   252,140   17,015   313,099 
 Total revenue  343,349   588,128   27,165   958,642 
Credit provision *  51,217   24,202   (65,319)   10,100 
Noninterest expense  140,508   475,261   64,880   680,649 
Income before income taxes  151,624   88,665   27,604   267,893 
Income tax expense (benefit)  53,068   31,033   (4,900)   79,201 
Net income$ 98,556 $ 57,632 $ 32,504 $ 188,692 
Return on average allocated capital (ROT1CE) **  13.4%  9.9%  4.8%  9.8%
2012            
Net interest income$ 271,902 $ 320,499 $ 33,591 $ 625,992 
Noninterest income  37,853   256,292   19,145   313,290 
 Total revenue  309,755   576,791   52,736   939,282 
Credit provision *  44,653   27,130   (61,683)   10,100 
Noninterest expense  139,009   490,129   45,585   674,723 
Income before income taxes  126,093   59,532   68,834   254,459 
Income tax expense  44,133   20,836   10,517   75,486 
Net income$ 81,960 $ 38,696 $ 58,317 $ 178,973 
Return on average allocated capital (ROT1CE) **  11.9%  6.4%  9.8%  9.5%
Segment Balance Sheet Data           
 ($ in Thousands) Corporate and Commercial SpecialtyCommunity, Consumer, and Business Risk Management and Shared ServicesConsolidated Total  
2014            
Average earning assets$ 8,600,750 $ 8,167,003 $ 5,992,375 $ 22,760,128 
Average loans  8,588,847   8,167,003   83,144   16,838,994 
Average deposits  4,861,001   10,348,689   2,437,394   17,647,084 
Average allocated capital (T1CE) **$ 734,130 $ 578,101 $ 558,378 $ 1,870,609 
2013            
Average earning assets$ 7,962,250 $ 7,706,896 $ 5,310,982 $ 20,980,128 
Average loans  7,952,436   7,706,896   3,813   15,663,145 
Average deposits  5,056,710   10,098,159   2,283,326   17,438,195 
Average allocated capital (T1CE) **$ 733,862 $ 580,019 $ 564,490 $ 1,878,371 
2012            
Average earning assets$ 7,066,657 $ 7,656,611 $ 4,890,509 $ 19,613,777 
Average loans  7,060,181   7,656,611   24,993   14,741,785 
Average deposits  4,196,607   9,857,938   1,527,824   15,582,369 
Average allocated capital (T1CE) **$ 688,361 $ 605,707 $ 544,356 $ 1,838,424 
              
* The consolidated credit provision is equal to the actual reported provision for credit losses. 
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including Tier 1 capital. Tier 1 capital is comprised of common capital and certain redeemable, non-cumulative preferred stock. Average allocated capital represents average Tier 1 common equity which is defined as average Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities. This is a non-GAAP financial measure. For segment reporting purposes, the ROT1CE reflects return on average allocated Tier 1 common equity ("T1CE"). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.