XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Selected segment information
Segment Income Statement Data            
 ($ in Thousands) Commercial BankingConsumer Banking Risk Management and Shared ServicesConsolidated Total  
2013            
Net interest income$ 318,377 $ 317,016 $ 10,150 $ 645,543 
Noninterest income  94,450   201,634   17,015   313,099 
 Total revenue  412,827   518,650   27,165   958,642 
Credit provision *  55,198   20,122   (65,320)   10,000 
Noninterest expense  187,277   428,591   64,881   680,749 
Income before income taxes  170,352   69,937   27,604   267,893 
Income tax expense (benefit)  59,623   24,478   (4,900)   79,201 
Net income$ 110,729 $ 45,459 $ 32,504 $ 188,692 
Return on average allocated capital (ROT1CE) **  14.2%  8.5%  4.8%  9.8%
2012            
Net interest income$ 290,594 $ 301,807 $ 33,591 $ 625,992 
Noninterest income  86,912   207,234   19,144   313,290 
 Total revenue  377,506   509,041   52,735   939,282 
Credit provision *  46,563   19,419   (62,982)   3,000 
Noninterest expense  194,327   440,611   46,885   681,823 
Income before income taxes  136,616   49,011   68,832   254,459 
Income tax expense  47,816   17,154   10,516   75,486 
Net income$ 88,800 $ 31,857 $ 58,316 $ 178,973 
Return on average allocated capital (ROT1CE) **  12.1%  5.7%  9.8%  9.5%
2011            
Net interest income$ 264,728 $ 317,020 $ 31,083 $ 612,831 
Noninterest income  86,087   176,236   10,796   273,119 
 Total revenue  350,815   493,256   41,879   885,950 
Credit provision *  40,259   17,988   (6,247)   52,000 
Noninterest expense  191,038   441,468   18,017   650,523 
Income before income taxes  119,518   33,800   30,109   183,427 
Income tax expense (benefit)  41,831   11,830   (9,933)   43,728 
Net income$ 77,687 $ 21,970 $ 40,042 $ 139,699 
Return on average allocated capital (ROT1CE) **  11.0%  4.2%  3.1%  6.7%
Segment Balance Sheet Data           
 ($ in Thousands) Commercial BankingConsumer Banking Risk Management and Shared ServicesConsolidated Total  
2013            
Average earning assets$ 8,443,203 $ 7,225,943 $ 5,310,982 $ 20,980,128 
Average loans  8,433,389   7,225,943   3,813   15,663,145 
Average deposits  5,479,567   9,675,302   2,283,326   17,438,195 
Average allocated capital (T1CE) **$ 778,098 $ 535,783 $ 564,490 $ 1,878,371 
2012            
Average earning assets$ 7,540,502 $ 7,182,766 $ 4,890,509 $ 19,613,777 
Average loans  7,534,026   7,182,766   24,993   14,741,785 
Average deposits  4,613,215   9,441,330   1,527,824   15,582,369 
Average allocated capital (T1CE) **$ 731,943 $ 562,125 $ 544,356 $ 1,838,424 
2011            
Average earning assets$ 6,498,071 $ 6,653,451 $ 6,290,741 $ 19,442,263 
Average loans  6,494,133   6,653,451   131,264   13,278,848 
Average deposits  3,685,191   9,446,488   1,269,448   14,401,127 
Average allocated capital (T1CE) **$ 705,775 $ 523,168 $ 484,212 $ 1,713,155 
              
* The consolidated credit provision is equal to the actual reported provision for loan losses. 
** ROT1CE reflects return on average allocated Tier 1 common equity ("T1CE"). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.