XML 45 R23.htm IDEA: XBRL DOCUMENT v3.25.4
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Financial Information Parent Company Only Financial Information
Presented below are condensed financial statements for the Parent Company:
Balance Sheets
December 31,
(in thousands)20252024
Assets
Cash and due from banks$32,616 $36,158 
Interest-bearing deposits in other financial institutions50,325 212,943 
Notes and interest receivable from subsidiaries653,411 710,126 
Investments in and receivable due from subsidiaries4,802,649 4,455,525 
Other assets60,431 57,649 
Total assets$5,599,432 $5,472,402 
Liabilities and Stockholders' Equity
Senior notes, at par$300,000 $300,000 
Subordinated notes, at par300,000 550,000 
Long-term funding capitalized costs and fair value hedge liability(5,724)(12,660)
Total long-term funding594,276 837,340 
Accrued expenses and other liabilities29,809 29,500 
Total liabilities624,085 866,841 
Preferred equity194,112 194,112 
Common equity4,781,235 4,411,450 
Total stockholders’ equity4,975,347 4,605,562 
Total liabilities and stockholders’ equity$5,599,432 $5,472,402 
Statements of Income
 For the Years Ended December 31,
(in thousands)202520242023
Income
Income from subsidiaries$483,092 $129,224 $192,559 
Interest income on notes receivable from subsidiaries45,607 42,834 30,363 
Other income1,428 1,310 1,175 
Total income530,127 173,368 224,097 
Expense
Interest expense on short and long-term funding43,009 45,781 36,081 
Other expense6,696 6,727 7,352 
Total expense49,705 52,508 43,434 
Income before income tax expense480,422 120,860 180,663 
Income tax (benefit)5,645 (2,286)(2,292)
Net income474,777 123,145 182,956 
Preferred stock dividends11,500 11,500 11,500 
Net income available to common equity$463,277 $111,645 $171,456 
Statements of Cash Flows
 For the Years Ended December 31,
(in thousands)202520242023
Cash Flows from Operating Activities
Net income $474,777 $123,145 $182,956 
Adjustments to reconcile net income to net cash provided by operating activities:
(Increase) decrease in equity in undistributed net income (loss) of subsidiaries(281,091)55,776 107,441 
Net change in other assets and accrued expenses and other liabilities24,615 12,059 (35,863)
Net cash provided by operating activities218,301 190,980 254,534 
Cash Flows from Investing Activities
Net decrease (increase) in investment in subsidiary55,000 (331,023)— 
Net increase in notes receivable from subsidiaries— (145,000)(385,000)
Net cash provided by (used in) investing activities55,000 (476,023)(385,000)
Cash Flows from Financing Activities
Net decrease in commercial paper— — (20,798)
Proceeds from issuance of long-term funding— 297,864 292,740 
Repayment of Corporation's senior notes(250,000)— — 
Proceeds from issuance of common stock— 331,023 — 
Proceeds from issuance of common stock for stock-based compensation plans6,887 37,576 4,297 
Purchase of treasury stock, open market purchases(22,292)(18,289)— 
Purchase of treasury stock, stock-based compensation plans(6,733)(6,234)(6,593)
Cash dividends on common stock(155,773)(139,197)(129,534)
Cash dividends on preferred stock(11,500)(11,500)(11,500)
Other(50)— — 
Net cash (used in) provided by financing activities(439,461)491,243 128,612 
Net (decrease) increase in cash and cash equivalents(166,160)206,200 (1,854)
Cash and cash equivalents at beginning of year249,101 42,901 44,755 
Cash and cash equivalents at end of year$82,941 $249,101 $42,901