XML 24 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Loans
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] Loans
The period end loan composition was as follows:
(in thousands)Sep 30, 2025Dec 31, 2024
Commercial and industrial$11,567,651 $10,573,741 
Commercial real estate — owner occupied1,149,939 1,143,741 
Commercial and business lending12,717,590 11,717,483 
Commercial real estate — investor5,369,441 5,227,975 
Real estate construction1,958,766 1,982,632 
Commercial real estate lending7,328,207 7,210,607 
Total commercial20,045,797 18,928,090 
Residential mortgage6,858,285 7,047,541 
Auto finance3,041,644 2,810,220 
Home equity698,112 664,252 
Other consumer308,126 318,483 
Total consumer10,906,167 10,840,496 
Total loans$30,951,964 $29,768,586 
Accrued interest receivable on loans totaled $125.1 million at September 30, 2025 and $126.1 million at December 31, 2024, and is included in interest receivable on the consolidated balance sheets. The amount of accrued interest reversed was $0.5 million for the three months ended September 30, 2025 and $1.7 million for the nine months ended September 30, 2025, compared to $0.2 million for the three months ended September 30, 2024 and $1.9 million for the nine months ended September 30, 2024.
The following table presents loans by credit quality indicator by origination year at September 30, 2025:
Term Loans Amortized Cost Basis by Origination Year(a)
(in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost BasisYTD 20252024202320222021PriorTotal
Commercial and industrial:
Risk rating:
Pass$29 $2,013,497 $2,865,198 $2,358,248 $1,201,594 $1,373,375 $721,128 $546,192 $11,079,231 
Special mention— 14,967 3,029 14,700 14,779 6,768 5,231 363 59,838 
Substandard1,006 95,795 23,195 64,191 18,737 124,041 87,717 2,105 415,780 
Nonaccrual1,564 — 533 7,718 33 4,518 — — 12,802 
Commercial and industrial$2,600 $2,124,259 $2,891,956 $2,444,857 $1,235,142 $1,508,702 $814,076 $548,660 $11,567,651 
Commercial real estate - owner occupied:
Risk rating:
Pass$— $2,848 $80,406 $226,814 $147,415 $178,379 $176,037 $237,057 $1,048,958 
Special mention— 10,165 — 12,803 11,530 — 1,199 1,829 37,525 
Substandard— 633 7,086 10,004 10,163 1,385 19,260 14,722 63,253 
Nonaccrual— — 203 — — — — — 203 
Commercial real estate - owner occupied$— $13,646 $87,696 $249,621 $169,108 $179,764 $196,496 $253,608 $1,149,939 
Commercial and business lending:
Risk rating:
Pass$29 $2,016,345 $2,945,604 $2,585,062 $1,349,009 $1,551,754 $897,165 $783,250 $12,128,189 
Special mention— 25,132 3,029 27,503 26,309 6,768 6,430 2,192 97,363 
Substandard1,006 96,428 30,281 74,195 28,900 125,425 106,977 16,827 479,034 
Nonaccrual1,564 — 736 7,718 33 4,518 — — 13,006 
Commercial and business lending$2,600 $2,137,905 $2,979,651 $2,694,478 $1,404,250 $1,688,465 $1,010,572 $802,268 $12,717,590 
Commercial real estate - investor:
Risk rating:
Pass$7,185 $166,555 $1,391,645 $1,012,499 $536,025 $806,485 $528,193 $584,273 $5,025,674 
Special mention— — 7,234 20,746 38,240 58,717 10,698 5,059 140,695 
Substandard— — 17,817 36,418 13,183 84,499 42,697 1,125 195,739 
Nonaccrual— — — — — 7,333 — — 7,333 
Commercial real estate - investor$7,185 $166,555 $1,416,696 $1,069,663 $587,448 $957,034 $581,589 $590,457 $5,369,441 
Real estate construction:
Risk rating:
Pass$— $27,572 $177,783 $583,971 $283,923 $257,928 $3,107 $6,835 $1,341,119 
Special mention— — — — 12,887 157,523 — — 170,410 
Substandard— — 122,869 39,788 47,807 236,628 — — 447,092 
Nonaccrual— — — — — — — 145 145 
Real estate construction$— $27,572 $300,652 $623,758 $344,617 $652,079 $3,107 $6,979 $1,958,766 
Commercial real estate lending:
Risk rating:
Pass$7,185 $194,127 $1,569,428 $1,596,470 $819,947 $1,064,413 $531,300 $591,107 $6,366,793 
Special mention— — 7,234 20,746 51,127 216,240 10,698 5,059 311,105 
Substandard— — 140,685 76,206 60,991 321,127 42,697 1,125 642,831 
Nonaccrual— — — — — 7,333 — 145 7,478 
Commercial real estate lending$7,185 $194,127 $1,717,348 $1,693,422 $932,065 $1,609,114 $584,696 $597,436 $7,328,207 
Total commercial:
Risk rating:
Pass$7,214 $2,210,472 $4,515,033 $4,181,532 $2,168,956 $2,616,167 $1,428,465 $1,374,357 $18,494,982 
Special mention— 25,132 10,263 48,249 77,436 223,008 17,128 7,251 408,467 
Substandard1,006 96,428 170,967 150,401 89,890 446,553 149,675 17,951 1,121,865 
Nonaccrual1,564 — 736 7,718 33 11,851 — 145 20,484 
Total commercial$9,785 $2,332,032 $4,696,999 $4,387,900 $2,336,315 $3,297,579 $1,595,268 $1,399,704 $20,045,797 
Term Loans Amortized Cost Basis by Origination Year(a)
(in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost BasisYTD 20252024202320222021PriorTotal
Residential mortgage:
Risk rating:
Pass$— $— $169,527 $225,176 $504,675 $1,520,445 $1,528,394 $2,840,216 $6,788,432 
Special mention— — 16 — — — — 10 26 
Substandard— — — — 300 130 304 — 733 
Nonaccrual— — 2,681 2,493 4,863 13,081 11,311 34,664 69,093 
Residential mortgage$— $— $172,224 $227,669 $509,838 $1,533,655 $1,540,009 $2,874,890 $6,858,285 
Auto finance:
Risk rating:
Pass$— $— $1,001,874 $931,980 $620,136 $446,328 $31,072 $20 $3,031,410 
Special mention— — 158 432 628 712 86 — 2,016 
Nonaccrual— — 276 1,215 2,842 3,483 403 — 8,218 
Auto finance$— $— $1,002,308 $933,627 $623,606 $450,523 $31,561 $20 $3,041,644 
Home equity:
Risk rating:
Pass$9,035 $608,517 $1,147 $1,710 $2,522 $21,978 $4,957 $48,776 $689,607 
Special mention61 — — — 64 — — 141 206 
Nonaccrual1,143 109 — 214 199 1,016 419 6,342 8,299 
Home equity$10,239 $608,626 $1,147 $1,924 $2,786 $22,994 $5,375 $55,260 $698,112 
Other consumer:
Risk rating:
Pass$614 $238,860 $12,020 $4,712 $2,372 $1,333 $385 $45,010 $304,692 
Special mention1,125 — 30 — 1,162 
Substandard— 2,186 — — — — — — 2,186 
Nonaccrual44 10 18 85 
Other consumer$617 $242,216 $12,029 $4,759 $2,382 $1,339 $387 $45,014 $308,126 
Total consumer:
Risk rating:
Pass$9,649 $847,377 $1,184,568 $1,163,578 $1,129,705 $1,990,084 $1,564,808 $2,934,022 $10,814,142 
Special mention63 1,125 174 462 696 714 86 153 3,410 
Substandard— 2,186 — — 300 130 304 — 2,920 
Nonaccrual1,145 154 2,966 3,939 7,910 17,584 12,135 41,008 85,696 
Total consumer$10,856 $850,842 $1,187,708 $1,167,979 $1,138,611 $2,008,511 $1,577,332 $2,975,183 $10,906,167 
Total loans:
Risk rating:
Pass$16,863 $3,057,849 $5,699,600 $5,345,110 $3,298,661 $4,606,252 $2,993,273 $4,308,379 $29,309,124 
Special mention63 26,257 10,437 48,712 78,131 223,722 17,214 7,404 411,877 
Substandard1,006 98,614 170,967 150,401 90,190 446,683 149,978 17,951 1,124,785 
Nonaccrual2,709 154 3,703 11,657 7,944 29,435 12,135 41,153 106,179 
Total loans$20,641 $3,182,874 $5,884,707 $5,555,879 $3,474,927 $5,306,090 $3,172,601 $4,374,887 $30,951,964 
(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.
The following table presents loans by credit quality indicator by origination year at December 31, 2024:
Term Loans Amortized Cost Basis by Origination Year(a)
(in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost Basis20242023202220212020PriorTotal
Commercial and industrial:
Risk rating:
Pass$248 $1,841,790 $2,656,953 $1,514,277 $2,254,758 $1,080,180 $263,286 $510,301 $10,121,545 
Special mention— 48,829 4,037 4,810 63,390 6,984 515 48 128,613 
Substandard2,015 40,240 90,240 9,677 34,730 126,134 3,347 131 304,500 
Nonaccrual42 — 772 4,468 12,988 855 — — 19,084 
Commercial and industrial$2,306 $1,930,860 $2,752,002 $1,533,233 $2,365,866 $1,214,154 $267,148 $510,480 $10,573,741 
Commercial real estate - owner occupied:
Risk rating:
Pass$— $13,760 $228,913 $175,059 $180,132 $214,237 $114,064 $181,982 $1,108,147 
Special mention— — — 497 — 8,619 — 2,803 11,920 
Substandard— 943 2,532 10,009 1,492 701 3,371 3,125 22,173 
Nonaccrual— — — 1,501 — — — — 1,501 
Commercial real estate - owner occupied$— $14,703 $231,446 $187,066 $181,625 $223,557 $117,435 $187,911 $1,143,741 
Commercial and business lending:
Risk rating:
Pass$248 $1,855,550 $2,885,866 $1,689,336 $2,434,891 $1,294,416 $377,350 $692,283 $11,229,693 
Special mention— 48,829 4,037 5,307 63,390 15,604 515 2,852 140,532 
Substandard2,015 41,183 92,772 19,686 36,222 126,835 6,719 3,255 326,673 
Nonaccrual42 — 772 5,969 12,988 855 — — 20,585 
Commercial and business lending$2,306 $1,945,563 $2,983,447 $1,720,298 $2,547,491 $1,437,710 $384,583 $698,390 $11,717,483 
Commercial real estate - investor:
Risk rating:
Pass$— $190,451 $1,334,740 $725,652 $1,179,867 $723,994 $321,084 $363,288 $4,839,076 
Special mention— — 69,014 6,385 30,672 12,312 6,870 10,366 135,618 
Substandard— — 69,385 53,022 93,151 10,724 384 9,910 236,576 
Nonaccrual— — 11,949 — — 4,757 — — 16,705 
Commercial real estate - investor$— $190,451 $1,485,088 $785,058 $1,303,690 $751,786 $328,338 $383,563 $5,227,975 
Real estate construction:
Risk rating:
Pass$— $30,090 $278,754 $390,845 $807,347 $142,137 $25,654 $7,260 $1,682,086 
Special mention— — 19,419 — 96,442 — — — 115,862 
Substandard— — 28,241 6,000 105,660 44,754 — — 184,654 
Nonaccrual— — — — — — — 30 30 
Real estate construction$— $30,090 $326,414 $396,845 $1,009,450 $186,890 $25,654 $7,289 $1,982,632 
Commercial real estate lending:
Risk rating:
Pass$— $220,541 $1,613,494 $1,116,496 $1,987,215 $866,130 $346,738 $370,548 $6,521,163 
Special mention— — 88,433 6,385 127,114 12,312 6,870 10,366 251,480 
Substandard— — 97,626 59,022 198,811 55,477 384 9,910 421,230 
Nonaccrual— — 11,949 — — 4,757 — 30 16,735 
Commercial real estate lending$— $220,541 $1,811,502 $1,181,903 $2,313,140 $938,677 $353,992 $390,853 $7,210,607 
Term Loans Amortized Cost Basis by Origination Year(a)
(in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost Basis20242023202220212020PriorTotal
Total commercial:
Risk rating:
Pass$248 $2,076,092 $4,499,360 $2,805,832 $4,422,105 $2,160,547 $724,088 $1,062,831 $17,750,855 
Special mention— 48,829 92,469 11,692 190,504 27,916 7,385 13,217 392,012 
Substandard2,015 41,183 190,399 78,708 235,033 182,313 7,103 13,165 747,903 
Nonaccrual42 — 12,721 5,969 12,988 5,612 — 30 37,320 
Total commercial$2,306 $2,166,104 $4,794,949 $2,902,201 $4,860,631 $2,376,387 $738,576 $1,089,243 $18,928,090 
Residential mortgage:
Risk rating:
Pass$— $— $172,607 $507,186 $1,579,182 $1,643,341 $1,195,752 $1,878,251 $6,976,319 
Special mention— — — — — — — 162 162 
Substandard— — 594 327 77 — — 24 1,022 
Nonaccrual— — 2,338 2,134 11,420 10,141 8,297 35,708 70,038 
Residential mortgage$— $— $175,539 $509,647 $1,590,679 $1,653,482 $1,204,049 $1,914,144 $7,047,541 
Auto finance:
Risk rating:
Pass$— $— $1,241,609 $858,924 $650,880 $48,999 $67 $77 $2,800,555 
Special mention— — 332 704 1,048 178 — — 2,262 
Nonaccrual— — 491 2,162 4,284 466 — — 7,402 
Auto finance$— $— $1,242,431 $861,790 $656,212 $49,643 $67 $77 $2,810,220 
Home equity:
Risk rating:
Pass$8,764 $569,866 $411 $1,684 $25,372 $5,289 $1,965 $50,841 $655,429 
Special mention127 81 41 — — — — 323 445 
Nonaccrual1,677 104 15 103 933 231 215 6,778 8,378 
Home equity$10,568 $570,051 $467 $1,788 $26,305 $5,520 $2,180 $57,941 $664,252 
Other consumer:
Risk rating:
Pass$308 $241,230 $14,343 $4,808 $2,475 $1,440 $584 $49,886 $314,767 
Special mention— 1,125 — 36 — — 1,176 
Substandard— 2,418 — — — — — — 2,418 
Nonaccrual81 21 — 122 
Other consumer$310 $244,855 $14,356 $4,829 $2,518 $1,451 $584 $49,891 $318,483 
Total consumer:
Risk rating:
Pass$9,071 $811,096 $1,428,969 $1,372,603 $2,257,910 $1,699,069 $1,198,368 $1,979,055 $10,747,070 
Special mention127 1,207 381 704 1,083 185 — 484 4,045 
Substandard— 2,418 594 327 77 — — 24 3,440 
Nonaccrual1,679 185 2,849 4,420 16,644 10,842 8,512 42,490 85,941 
Total consumer$10,878 $814,906 $1,432,794 $1,378,053 $2,275,714 $1,710,096 $1,206,880 $2,022,053 $10,840,496 
Total loans:
Risk rating:
Pass$9,320 $2,887,188 $5,928,329 $4,178,435 $6,680,015 $3,859,616 $1,922,456 $3,041,886 $28,497,925 
Special mention127 50,036 92,851 12,396 191,587 28,101 7,385 13,701 396,057 
Substandard2,015 43,602 190,993 79,035 235,110 182,313 7,103 13,189 751,344 
Nonaccrual1,721 185 15,570 10,389 29,632 16,453 8,512 42,519 123,260 
Total loans$13,183 $2,981,010 $6,227,743 $4,280,254 $7,136,344 $4,086,483 $1,945,455 $3,111,296 $29,768,586 
(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.
The following table presents gross charge offs by origination year for the nine months ended September 30, 2025:
Gross Charge Offs by Origination Year
(in thousands)Rev Loans Amortized Cost Basis20252024202320222021PriorTotal
Commercial and industrial$4,015 $— $580 $3,513 $3,799 $379 $— $12,286 
Commercial real estate-owner occupied— — — — — — — — 
Commercial and business lending4,015 — 580 3,513 3,799 379 — 12,286 
Commercial real estate-investor— — 8,356 184 12,667 — — 21,206 
Real estate construction— — — — — — — — 
Commercial real estate lending— — 8,356 184 12,667 — — 21,206 
Total commercial4,015 — 8,936 3,697 16,465 379 — 33,492 
Residential mortgage— — 53 187 300 74 268 882 
Auto finance— 67 1,159 2,091 2,520 280 — 6,118 
Home equity— — 62 26 65 164 
Other consumer6,210 48 59 58 224 54 6,661 
Total consumer6,210 76 1,322 2,363 2,882 584 387 13,825 
Total gross charge offs$10,225 $76 $10,258 $6,060 $19,348 $963 $387 $47,317 
The following table presents gross charge offs by origination year for the year ended December 31, 2024:
Gross Charge Offs by Origination Year
(in thousands)Rev Loans Amortized Cost Basis20242023202220212020PriorTotal
Commercial and industrial$4,433 $128 $11,484 $8,510 $22,959 $$— $47,517 
Commercial real estate-owner occupied— — — — — — 
Commercial and business lending4,433 128 11,484 8,510 22,959 47,520 
Commercial real estate-investor— 6,617 — 4,569 — — 11,187 
Real estate construction— — — — — — — — 
Commercial real estate lending— 6,617 — 4,569 — — 11,187 
Total commercial4,433 6,745 11,485 8,510 27,528 58,707 
Residential mortgage— — 134 125 101 153 515 1,029 
Auto finance— 418 2,982 5,582 560 — — 9,541 
Home equity93 — — 19 10 85 216 
Other consumer6,555 20 96 75 75 42 59 6,922 
Total consumer6,649 438 3,212 5,790 755 205 659 17,709 
Total gross charge offs$11,082 $7,183 $14,697 $14,300 $28,283 $209 $662 $76,415 
Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate policies for ACLL, nonaccrual loans, and charge offs.
For commercial loans, management has determined the pass credit quality indicator to include credits exhibiting acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by the loan structure, collateral, monitoring, or control. For consumer loans, performing loans include credits performing in accordance with the original contractual terms.
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Special mention credits have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit or in the credit position at some future date. Accruing loan modifications could be pass or special mention, depending on the risk rating on the loan. Substandard loans are considered inadequately protected by the current sound worth and paying capacity of the obligor or the collateral pledged, if any. These loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt, and are characterized by the distinct possibility the Corporation will sustain some loss if the deficiencies are not corrected. Management has determined commercial loan relationships over $0.5 million in nonaccrual status meet the criteria to be individually evaluated. Commercial loans classified as special mention, substandard, and nonaccrual are reviewed at a minimum on a quarterly basis, while pass credits, which are performing rated credits, are generally reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.
The recorded investment of consumer loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $23.3 million and $22.9 million at September 30, 2025 and December 31, 2024, respectively.
The following table presents loans by past due status at September 30, 2025:
Accruing
(in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Nonaccrual(a)(b)
Total
Commercial and industrial$11,553,383 $517 $554 $395 $12,802 $11,567,651 
Commercial real estate - owner occupied1,149,736 — — — 203 1,149,939 
Commercial and business lending12,703,119 517 554 395 13,006 12,717,590 
Commercial real estate - investor5,347,918 13,168 1,022 — 7,333 5,369,441 
Real estate construction1,958,600 21 — — 145 1,958,766 
Commercial real estate lending7,306,518 13,189 1,022 — 7,478 7,328,207 
Total commercial20,009,637 13,706 1,576 395 20,484 20,045,797 
Residential mortgage6,776,508 12,667 16 — 69,093 6,858,285 
Auto finance3,019,413 11,997 2,016 — 8,218 3,041,644 
Home equity685,548 4,059 206 — 8,299 698,112 
Other consumer303,016 1,540 1,188 2,297 85 308,126 
Total consumer10,784,484 30,264 3,426 2,297 85,696 10,906,167 
Total loans$30,794,122 $43,970 $5,002 $2,692 $106,179 $30,951,964 
(a) Of the total nonaccrual loans, $38.0 million, or 36%, were current with respect to payment at September 30, 2025.
(b) No interest income was recognized on nonaccrual loans for the three and nine months ended September 30, 2025. In addition, there were $14.8 million of nonaccrual loans for which there was no related ACLL at September 30, 2025.

The following table presents loans by past due status at December 31, 2024:
Accruing
(in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days 
Past Due
Nonaccrual(a)(b)
Total
Commercial and industrial$10,552,756 $899 $361 $642 $19,084 $10,573,741 
Commercial real estate - owner occupied1,140,607 1,533 101 — 1,501 1,143,741 
Commercial and business lending11,693,363 2,432 462 642 20,585 11,717,483 
Commercial real estate - investor5,174,879 5,117 31,274 — 16,705 5,227,975 
Real estate construction1,982,581 21 — — 30 1,982,632 
Commercial real estate lending7,157,460 5,138 31,274 — 16,735 7,210,607 
Total commercial18,850,823 7,570 31,736 642 37,320 18,928,090 
Residential mortgage6,962,610 14,731 162 — 70,038 7,047,541 
Auto finance2,787,967 12,588 2,262 — 7,402 2,810,220 
Home equity651,248 4,181 445 — 8,378 664,252 
Other consumer312,687 1,892 1,236 2,547 122 318,483 
Total consumer10,714,512 33,391 4,105 2,547 85,941 10,840,496 
Total loans$29,565,335 $40,961 $35,841 $3,189 $123,260 $29,768,586 
(a) Of the total nonaccrual loans, $52.4 million, or 42%, were current with respect to payment at December 31, 2024.
(b) No interest income was recognized on nonaccrual loans for the year ended December 31, 2024. In addition, there were $23.8 million of nonaccrual loans for which there was no related ACLL at December 31, 2024.

Loan Modifications
The following tables show the composition of loan modifications made to borrowers experiencing financial difficulty by the loan portfolio and type of concessions granted. Each of the types of concessions granted comprised less than 1% of their respective classes of loan portfolios at September 30, 2025 and September 30, 2024.
Interest Rate Concession
Amortized Cost
Three Months Ended Sep 30,Nine Months Ended Sep 30,
(in thousands)2025202420252024
Commercial and industrial$210 $179 $417 $364 
Residential mortgage139 — 139 — 
Auto finance— 29 — 40 
Other consumer750 622 1,891 1,425 
Total loans modified$1,098 $830 $2,448 $1,828 
Term Extension
Amortized Cost
Three Months Ended Sep 30,Nine Months Ended Sep 30,
(in thousands)2025202420252024
Residential mortgage$194 $— $498 $— 
Total loans modified$194 $— $498 $— 
Combination - Interest Rate Concession and Term Extension
Amortized Cost
Three Months Ended Sep 30,Nine Months Ended Sep 30,
(in thousands)2025202420252024
Residential mortgage$1,815 $1,215 $3,903 $1,994 
Home equity75 163 168 192 
Total loans modified$1,889 $1,379 $4,071 $2,186 
The following tables summarize, by loan portfolio, the financial effect of the Corporation's loan modifications on the modified loans.
Interest Rate Concession
Financial Effect, Weighted Average Contractual Interest Rate (Decrease) Increase(a)
Three Months Ended Sep 30,Nine Months Ended Sep 30,
Loan Type2025202420252024
Commercial and industrial(23)%(19)%(24)%(18)%
Residential mortgage%%%%
Auto finance— %(8)%— %(8)%
Home equity(3)%(3)%(2)%(3)%
Other consumer(22)%(21)%(21)%(21)%
Weighted average of total loans modified(6)%(7)%(7)%(8)%
(a) Some interest rate concessions may involve an increase in rate that was lower in comparison to prevailing market rates.
Term Extension
Financial Effect, Weighted Average Term Increase(a)
Three Months Ended Sep 30,Nine Months Ended Sep 30,
Loan Type2025202420252024
Residential mortgage122 months105 months138 months116 months
Home equity60 months64 months60 months64 months
Weighted average of total loans modified120 months100 months135 months111 months
(a) During the three months ended September 30, 2025 and September 30, 2024, term extensions changed the weighted average term on modified loans from 294 to 414 months and 273 to 373 months, respectively. During the nine months ended September 30, 2025 and September 30, 2024, term extensions changed the weighted average term on modified loans from 281 to 416 months and 272 to 383 months, respectively.
The Corporation closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the twelve months ended September 30, 2025:
Payment Status (Amortized Cost Basis)
(in thousands)Current30-89 Days Past Due90+ Days Past Due
Commercial and industrial$458 $— $— 
Residential mortgage4,424 880 433 
Home equity221 — — 
Other consumer2,220 — — 
Total loans modified$7,324 $880 $433 
The following table depicts the performance of loans that have been modified in the twelve months ended September 30, 2024:
Payment Status (Amortized Cost Basis)
(in thousands)Current30-89 Days Past Due
Commercial and industrial$424 $— 
Residential mortgage1,462 568 
Auto finance22 21 
Home equity235 33 
Other consumer1,642 — 
Total loans modified$3,783 $622 
The following table provides the amortized cost of loan modifications by loan portfolio and type of concession for loans that were modified in the previous twelve months and subsequently had a payment default during the nine months ended September 30, 2025:
Amortized Cost of Loan Modifications that Subsequently Defaulted
(in thousands)Interest Rate ConcessionTerm ExtensionCombination Interest Rate Reduction and Term Extension
Home equity$— $— $48 
Total loans modified$— $— $48 
The following table provides the amortized cost of loan modifications by loan portfolio and type of concession that were modified in the previous twelve months had a payment default during the nine months ended September 30, 2024:
Amortized Cost of Loan Modifications that Subsequently Defaulted
(in thousands)Interest Rate ConcessionTerm ExtensionCombination Interest Rate Concession and Term Extension
Auto finance$$— $— 
Home equity— — 132 
Total loans modified$$— $132 
The nature and extent of the impairment of modified loans, including those which have experienced a subsequent payment default, are considered in the determination of an appropriate level of the ACLL.
Allowance for Credit Losses on Loans
The ACLL is comprised of the allowance for loan losses and the allowance for unfunded commitments. The level of the ACLL represents management’s estimate of an amount appropriate to provide for expected lifetime credit losses in the loan portfolio at the balance sheet date. The expected lifetime credit losses are the product of multiplying the Corporation's estimates of probability of default, loss given default, and the individual loan level exposure at default on an undiscounted basis. A main factor in the determination of the ACLL is the economic forecast. The forecast the Corporation used for September 30, 2025 was the Moody's baseline scenario from August 2025, which was reviewed against the September 2025 baseline scenario with no material updates made, over a two year reasonable and supportable period with straight-line reversion to the historical losses over the second year of the period. The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb expected lifetime losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit). See Note 11 for additional information on the change in the allowance for unfunded commitments.
The following table presents a summary of the changes in the ACLL by portfolio segment for the nine months ended September 30, 2025:
(in thousands)Dec 31, 2024Charge offsRecoveriesNet
(Charge offs) Recoveries
Provision for Credit LossesSep 30, 2025ACLL / Loans
Allowance for loan losses
Commercial and industrial$136,596 $(12,286)$4,504 $(7,782)$32,261 $161,075 
Commercial real estate — owner occupied9,417 — — — 1,872 11,289 
Commercial and business lending146,013 (12,286)4,504 (7,782)34,133 172,364 
Commercial real estate — investor71,547 (21,206)2,891 (18,315)8,540 61,772 
Real estate construction51,499 — 152 152 (988)50,663 
Commercial real estate lending123,046 (21,206)3,043 (18,163)7,551 112,435 
Total commercial269,060 (33,492)7,547 (25,945)41,685 284,799 
Residential mortgage32,576 (882)547 (335)2,575 34,815 
Auto finance28,467 (6,118)2,405 (3,713)2,637 27,391 
Home equity16,620 (164)746 582 (1,123)16,078 
Other consumer16,824 (6,661)1,368 (5,293)3,727 15,258 
Total consumer94,486 (13,825)5,066 (8,759)7,815 93,542 
Total loans$363,545 $(47,317)$12,613 $(34,704)$49,500 $378,341 
Allowance for unfunded commitments
Commercial and industrial$14,456 $— $— $— $2,303 $16,759 
Commercial real estate — owner occupied151 — — — 154 
Commercial and business lending14,607 — — — 2,305 16,912 
Commercial real estate — investor578 — — — 104 682 
Real estate construction19,591 — — — (4,930)14,661 
Commercial real estate lending20,169 — — — (4,826)15,343 
Total commercial34,776 — — — (2,521)32,255 
Home equity2,465 — — — (3)2,461 
Other consumer1,535 — — — 24 1,559 
Total consumer4,000 — — — 21 4,021 
Total loans$38,776 $— $— $— $(2,500)$36,276 
Allowance for credit losses on loans
Commercial and industrial$151,052 $(12,286)$4,504 $(7,782)$34,564 $177,834 1.54 %
Commercial real estate — owner occupied9,568 — — — 1,875 11,443 1.00 %
Commercial and business lending160,620 (12,286)4,504 (7,782)36,438 189,277 1.49 %
Commercial real estate — investor72,125 (21,206)2,891 (18,315)8,644 62,454 1.16 %
Real estate construction71,090 — 152 152 (5,919)65,324 3.33 %
Commercial real estate lending143,215 (21,206)3,043 (18,163)2,725 127,778 1.74 %
Total commercial303,835 (33,492)7,547 (25,945)39,164 317,054 1.58 %
Residential mortgage32,576 (882)547 (335)2,575 34,815 0.51 %
Auto finance28,467 (6,118)2,405 (3,713)2,637 27,391 0.90 %
Home equity19,085 (164)746 582 (1,127)18,540 2.66 %
Other consumer18,359 (6,661)1,368 (5,293)3,751 16,817 5.46 %
Total consumer98,486 (13,825)5,066 (8,759)7,836 97,563 0.89 %
Total loans$402,322 $(47,317)$12,613 $(34,704)$47,000 $414,618 1.34 %
The following table presents a summary of the changes in the ACLL by portfolio segment for the year ended December 31, 2024:
(in thousands)Dec 31, 2023Charge offsRecoveriesNet
(Charge offs) Recoveries
Provision for Credit LossesDec 31, 2024ACLL / Loans
Allowance for loan losses
Commercial and industrial$128,263 $(47,517)$2,148 $(45,369)$53,703 $136,596 
Commercial real estate — owner occupied10,610 (3)(1,198)9,417 
Commercial and business lending138,873 (47,520)2,155 (45,365)52,505 146,013 
Commercial real estate — investor67,858 (11,187)— (11,187)14,876 71,547 
Real estate construction53,554 — 65 65 (2,119)51,499 
Commercial real estate lending121,412 (11,187)65 (11,122)12,756 123,046 
Total commercial260,285 (58,707)2,220 (56,487)65,262 269,060 
Residential mortgage37,808 (1,029)280 (750)(4,483)32,576 
Auto finance24,961 (9,541)2,905 (6,637)10,142 28,467 
Home equity15,403 (216)1,366 1,150 67 16,620 
Other consumer12,638 (6,922)1,096 (5,826)10,012 16,824 
Total consumer90,809 (17,709)5,647 (12,062)15,738 94,486 
Total loans$351,094 $(76,415)$7,867 $(68,549)$81,000 $363,545 
Allowance for unfunded commitments
Commercial and industrial$13,319 $— $— $— $1,137 $14,456 
Commercial real estate — owner occupied149 — — — 151 
Commercial and business lending13,468 — — — 1,139 14,607 
Commercial real estate — investor480 — — — 98 578 
Real estate construction17,024 — — — 2,567 19,591 
Commercial real estate lending17,504 — — — 2,664 20,169 
Total commercial30,972 — — — 3,803 34,776 
Home equity2,629 — — — (164)2,465 
Other consumer1,174 — — — 361 1,535 
Total consumer3,803 — — — 197 4,000 
Total loans$34,776 $— $— $— $4,000 $38,776 
Allowance for credit losses on loans
Commercial and industrial$141,582 $(47,517)$2,148 $(45,369)$54,840 $151,052 1.43 %
Commercial real estate — owner occupied10,759 (3)(1,196)9,568 0.84 %
Commercial and business lending152,341 (47,520)2,155 (45,365)53,644 160,620 1.37 %
Commercial real estate — investor68,338 (11,187)— (11,187)14,973 72,125 1.38 %
Real estate construction70,578 — 65 65 447 71,090 3.59 %
Commercial real estate lending138,916 (11,187)65 (11,122)15,421 143,215 1.99 %
Total commercial291,257 (58,707)2,220 (56,487)69,065 303,835 1.61 %
Residential mortgage37,808 (1,029)280 (750)(4,483)32,576 0.46 %
Auto finance24,961 (9,541)2,905 (6,637)10,142 28,467 1.01 %
Home equity18,032 (216)1,366 1,150 (97)19,085 2.87 %
Other consumer13,812 (6,922)1,096 (5,826)10,373 18,359 5.76 %
Total consumer94,613 (17,709)5,647 (12,062)15,935 98,486 0.91 %
Total loans$385,870 $(76,415)$7,867 $(68,549)$85,000 $402,322 1.35 %