XML 99 R84.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
branch
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Income Statement Data Abstract              
Interest Income (Expense), Operating $ 300,000   $ 256,593   $ 585,940 $ 514,451  
Noninterest Income 66,977   65,159   125,754 130,144  
Provision for Loan, Lease, and Other Losses 17,996   23,008   30,999 47,009  
Noninterest Expense 209,352   195,861   419,971 393,518  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 139,629   102,884   260,724 204,068  
Income Tax Expense (Benefit) 28,399   (12,689)   47,808 7,326  
Net Income (Loss) Attributable to Parent, Total 111,230 $ 101,687 115,573 $ 81,169 212,916 196,742  
Goodwill 1,104,992       $ 1,104,992   $ 1,104,992
Number of Reportable Segments | branch         3    
Interest Income (Expense), after Provision for Loan Loss 282,004   233,585   $ 554,941 467,442  
Labor and Related Expense 126,994   121,581   250,890 240,976  
Information Technology and Data Processing 26,508   27,161   53,646 53,362  
Occupancy, Net 12,644   13,128   28,025 26,761  
Marketing and Advertising Expense 7,748   7,535   14,134 14,052  
Equipment Expense 4,494   4,450   9,021 9,049  
Professional Fees 6,674   4,429   12,757 9,101  
Federal Deposit Insurance Corporation Premium Expense 9,708   7,131   20,144 21,077  
Amortization of Intangible Assets 2,203   2,203   4,405 4,405  
Other Noninterest Expense 9,674   6,450   21,648 10,963  
Commercial and business lending 30,607,605       30,607,605   29,768,586
Assets 43,993,729       43,993,729   $ 43,023,068
Gain (Loss) on Sale of Mortgage Loans 0   0   (6,976) 0  
Corporate and Commercial Specialty [Member]              
Segment Income Statement Data Abstract              
A portion of total depreciation Technology expense 100   100   100 200  
Community, Consumer and Business [Member]              
Segment Income Statement Data Abstract              
A portion of total depreciation Occupancy expense 2,700   2,300   5,300 9,700  
Risk Management and Shared Services [Member]              
Segment Income Statement Data Abstract              
A portion of total depreciation Equipment expense 9,300   9,900   20,500 39,100  
Operating Segments              
Segment Income Statement Data Abstract              
Interest Income (Expense), Operating 300,000   256,593   585,940 514,451  
Net intersegment interest income (expense) 0   0   0 0  
Segment net interest income 300,000   256,593   585,940 514,451  
Noninterest Income 66,977   65,159   125,754 130,144  
Provision for Loan, Lease, and Other Losses 17,996   23,008   30,999 47,009  
Noninterest Expense 209,352   195,861   419,971 393,518  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 139,629   102,884   260,724 204,068  
Income Tax Expense (Benefit) 28,399   (12,689)   47,808 7,326  
Net Income (Loss) Attributable to Parent, Total 111,230   115,573   212,916 196,742  
Goodwill 1,104,992   1,104,992   1,104,992 1,104,992  
Interest Income (Expense), before Provision 366,977   321,752   711,694 644,595  
Interest Income (Expense), after Provision for Loan Loss 348,981   298,745   680,695 597,586  
Labor and Related Expense 126,994   121,581   250,890 240,976  
Information Technology and Data Processing 26,508   27,161   53,646 53,362  
Occupancy, Net 12,644   13,128   28,025 26,761  
Marketing and Advertising Expense 7,748   7,535   14,134 14,052  
Equipment Expense 4,494   4,450   9,021 9,049  
Professional Fees 6,674   4,429   12,757 9,101  
Payments of Financing Costs 2,705   1,793   5,299 3,771  
Federal Deposit Insurance Corporation Premium Expense 9,708   7,131   20,144 21,077  
Amortization of Intangible Assets 2,203   2,203   4,405 4,405  
Other Noninterest Expense 9,674   6,450   21,648 10,963  
Allocated indirect expense 0   0   0 0  
Commercial and business lending 30,607,605   29,618,271   30,607,605 29,618,271  
Assets 43,993,729   41,623,908   43,993,729 41,623,908  
Operating Segments | Corporate and Commercial Specialty [Member]              
Segment Income Statement Data Abstract              
Interest Income (Expense), Operating 242,978   245,797   470,263 485,526  
Net intersegment interest income (expense) (104,430)   (110,719)   (197,772) (218,284)  
Segment net interest income 138,548   135,078   272,491 267,242  
Noninterest Income 11,984   11,671   24,887 23,540  
Provision for Loan, Lease, and Other Losses 20,368   16,038   39,382 31,036  
Noninterest Expense 45,802   43,035   90,954 85,813  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 84,362   87,676   167,042 173,933  
Income Tax Expense (Benefit) 15,968   14,084   31,665 31,893  
Net Income (Loss) Attributable to Parent, Total 68,394   73,592   135,377 142,040  
Goodwill 525,836   525,836   525,836 525,836  
Interest Income (Expense), before Provision 150,532   146,749   297,378 290,782  
Interest Income (Expense), after Provision for Loan Loss 130,164   130,711   257,996 259,746  
Labor and Related Expense 20,149   20,447   41,475 40,877  
Information Technology and Data Processing 842   586   1,432 1,187  
Occupancy, Net 33   0   33 0  
Marketing and Advertising Expense 1,252   823   2,186 1,760  
Equipment Expense 0   0   0 1  
Professional Fees 220   289   422 424  
Payments of Financing Costs 260   113   1,071 359  
Federal Deposit Insurance Corporation Premium Expense 0   0   0 0  
Amortization of Intangible Assets 0   0   0 0  
Other Noninterest Expense 934   841   1,715 1,604  
Allocated indirect expense 22,112   19,936   42,620 39,601  
Commercial and business lending 17,617,892   16,191,823   17,617,892 16,191,823  
Assets 18,431,586   16,817,587   18,431,586 16,817,587  
Operating Segments | Community, Consumer and Business [Member]              
Segment Income Statement Data Abstract              
Interest Income (Expense), Operating 68,871   63,207   131,367 124,602  
Net intersegment interest income (expense) 133,665   146,814   269,320 290,801  
Segment net interest income 202,536   210,021   400,687 415,403  
Noninterest Income 51,461   48,878   100,561 95,926  
Provision for Loan, Lease, and Other Losses 6,363   6,045   12,434 13,301  
Noninterest Expense 134,554   129,924   271,369 263,986  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 113,080   122,930   217,445 234,042  
Income Tax Expense (Benefit) 23,747   25,815   45,663 49,149  
Net Income (Loss) Attributable to Parent, Total 89,333   97,115   171,782 184,893  
Goodwill 579,156   579,156   579,156 579,156  
Interest Income (Expense), before Provision 253,997   258,899   501,248 511,329  
Interest Income (Expense), after Provision for Loan Loss 247,634   252,854   488,814 498,028  
Labor and Related Expense 56,641   56,159   116,512 116,728  
Information Technology and Data Processing 12,903   11,717   25,947 23,066  
Occupancy, Net 31   11   59 33  
Marketing and Advertising Expense 968   744   1,805 1,604  
Equipment Expense 1,427   1,309   2,530 2,708  
Professional Fees 527   208   1,335 609  
Payments of Financing Costs 1,172   1,121   2,516 2,772  
Federal Deposit Insurance Corporation Premium Expense 0   0   0 0  
Amortization of Intangible Assets 0   0   0 0  
Other Noninterest Expense 8,001   5,710   15,491 12,098  
Allocated indirect expense 52,884   52,945   105,174 104,368  
Commercial and business lending 12,531,178   12,874,874   12,531,178 12,874,874  
Assets 13,403,906   13,736,691   13,403,906 13,736,691  
Operating Segments | Risk Management and Shared Services [Member]              
Segment Income Statement Data Abstract              
Interest Income (Expense), Operating (11,849)   (52,411)   (15,690) (95,677)  
Net intersegment interest income (expense) (29,235)   (36,095)   (71,548) (72,517)  
Segment net interest income (41,084)   (88,506)   (87,238) (168,194)  
Noninterest Income 3,532   4,610   306 10,678  
Provision for Loan, Lease, and Other Losses (8,735)   925   (20,817) 2,672  
Noninterest Expense 28,996   22,902   57,646 43,719  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total (57,813)   (107,722)   (123,761) (203,906)  
Income Tax Expense (Benefit) (11,316)   (52,589)   (29,520) (73,716)  
Net Income (Loss) Attributable to Parent, Total (46,497)   (55,133)   (94,241) (130,191)  
Goodwill 0   0   0 0  
Interest Income (Expense), before Provision (37,552)   (83,896)   (86,932) (157,515)  
Interest Income (Expense), after Provision for Loan Loss (28,817)   (84,821)   (66,115) (160,187)  
Labor and Related Expense 50,204   44,975   92,903 83,371  
Information Technology and Data Processing 12,763   14,858   26,267 29,109  
Occupancy, Net 12,580   13,117   27,933 26,728  
Marketing and Advertising Expense 5,528   5,968   10,143 10,688  
Equipment Expense 3,067   3,141   6,491 6,340  
Professional Fees 5,927   3,932   11,000 8,068  
Payments of Financing Costs 1,273   559   1,712 640  
Federal Deposit Insurance Corporation Premium Expense 9,708   7,131   20,144 21,077  
Amortization of Intangible Assets 2,203   2,203   4,405 4,405  
Other Noninterest Expense 739   (101)   4,442 (2,739)  
Allocated indirect expense (74,996)   (72,881)   (147,794) (143,969)  
Commercial and business lending 458,535   551,574   458,535 551,574  
Assets $ 12,158,236   $ 11,069,628   $ 12,158,236 $ 11,069,628