XML 45 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Loans Loans (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The period end loan composition was as follows:
(in thousands)Jun 30, 2025Dec 31, 2024
Commercial and industrial$11,281,964 $10,573,741 
Commercial real estate — owner occupied1,101,501 1,143,741 
Commercial and business lending12,383,465 11,717,483 
Commercial real estate — investor5,370,422 5,227,975 
Real estate construction1,950,267 1,982,632 
Commercial real estate lending7,320,689 7,210,607 
Total commercial19,704,154 18,928,090 
Residential mortgage6,949,387 7,047,541 
Auto finance2,969,495 2,810,220 
Home equity676,208 664,252 
Other consumer308,361 318,483 
Total consumer10,903,451 10,840,496 
Total loans$30,607,605 $29,768,586 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents loans by credit quality indicator by origination year at June 30, 2025:
Term Loans Amortized Cost Basis by Origination Year(a)
(in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost BasisYTD 20252024202320222021PriorTotal
Commercial and industrial:
Risk rating:
Pass$— $2,052,195 $1,616,578 $2,512,838 $1,288,587 $1,758,967 $908,705 $611,248 $10,749,117 
Special mention— 17,393 5,637 13,086 23,126 10,791 5,720 566 76,319 
Substandard709 82,292 19,014 75,595 20,297 134,316 115,751 2,318 449,583 
Nonaccrual— — 1,500 513 — 4,932 — — 6,945 
Commercial and industrial$709 $2,151,880 $1,642,730 $2,602,031 $1,332,009 $1,909,006 $1,030,176 $614,133 $11,281,964 
Commercial real estate - owner occupied:
Risk rating:
Pass$— $9,946 $36,675 $218,397 $161,369 $166,366 $173,969 $247,617 $1,014,340 
Special mention— — 2,028 22,403 5,526 — 3,021 12,372 45,350 
Substandard— 970 7,395 4,912 1,701 1,396 17,687 7,752 41,812 
Commercial real estate - owner occupied$— $10,916 $46,098 $245,712 $168,596 $167,762 $194,677 $267,741 $1,101,501 
Commercial and business lending:
Risk rating:
Pass$— $2,062,141 $1,653,254 $2,731,234 $1,449,956 $1,925,334 $1,082,674 $858,865 $11,763,457 
Special mention— 17,393 7,665 35,489 28,652 10,791 8,740 12,939 121,668 
Substandard709 83,263 26,409 80,507 21,997 135,712 133,438 10,070 491,396 
Nonaccrual— — 1,500 513 — 4,932 — — 6,945 
Commercial and business lending$709 $2,162,796 $1,688,828 $2,847,743 $1,500,606 $2,076,768 $1,224,852 $881,873 $12,383,465 
Commercial real estate - investor:
Risk rating:
Pass$7,228 $174,475 $923,868 $1,095,896 $668,187 $909,795 $714,384 $616,814 $5,103,419 
Special mention— — — 2,992 13,525 30,974 19,863 5,110 72,464 
Substandard— — 10,052 39,718 39,052 53,642 27,885 8,387 178,736 
Nonaccrual— — 391 — — 15,413 — — 15,805 
Commercial real estate - investor$7,228 $174,475 $934,311 $1,138,606 $720,764 $1,009,824 $762,133 $630,310 $5,370,422 
Real estate construction:
Risk rating:
Pass$— $33,625 $77,434 $444,662 $314,467 $583,912 $3,968 $7,636 $1,465,703 
Special mention— — — 7,802 38,699 222,857 — — 269,358 
Substandard— — 28,283 36,939 6,000 143,837 — — 215,060 
Nonaccrual— — — — — — — 146 146 
Real estate construction$— $33,625 $105,717 $489,403 $359,166 $950,606 $3,968 $7,781 $1,950,267 
Commercial real estate lending:
Risk rating:
Pass$7,228 $208,100 $1,001,301 $1,540,557 $982,654 $1,493,708 $718,352 $624,449 $6,569,121 
Special mention— — — 10,794 52,224 253,831 19,863 5,110 341,822 
Substandard— — 38,335 76,657 45,052 197,479 27,885 8,387 393,795 
Nonaccrual— — 391 — — 15,413 — 146 15,950 
Commercial real estate lending$7,228 $208,100 $1,040,028 $1,628,009 $1,079,930 $1,960,431 $766,100 $638,091 $7,320,689 
Total commercial:
Risk rating:
Pass$7,228 $2,270,240 $2,654,555 $4,271,791 $2,432,610 $3,419,041 $1,801,026 $1,483,314 $18,332,578 
Special mention— 17,393 7,665 46,283 80,877 264,622 28,603 18,048 463,490 
Substandard709 83,263 64,745 157,164 67,049 333,191 161,323 18,457 885,191 
Nonaccrual— — 1,891 513 — 20,345 — 146 22,895 
Total commercial$7,938 $2,370,896 $2,728,856 $4,475,751 $2,580,536 $4,037,198 $1,990,953 $1,519,965 $19,704,154 
Term Loans Amortized Cost Basis by Origination Year(a)
(in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost BasisYTD 20252024202320222021PriorTotal
Residential mortgage:
Risk rating:
Pass$— $— $105,839 $210,737 $518,346 $1,550,422 $1,564,001 $2,925,566 $6,874,910 
Special mention— — 10 — — — — 34 44 
Substandard— — — — 308 — 307 — 615 
Nonaccrual— — 1,811 2,242 3,625 13,572 10,222 42,346 73,817 
Residential mortgage$— $— $107,660 $212,979 $522,279 $1,563,994 $1,574,530 $2,967,945 $6,949,387 
Auto finance:
Risk rating:
Pass$— $— $682,900 $1,030,316 $697,134 $512,591 $36,509 $33 $2,959,483 
Special mention— — 33 376 800 671 127 — 2,007 
Nonaccrual— — 67 1,271 2,757 3,557 324 28 8,004 
Auto finance$— $— $683,000 $1,031,963 $700,691 $516,819 $36,960 $61 $2,969,495 
Home equity:
Risk rating:
Pass$6,336 $584,744 $603 $2,037 $1,991 $22,908 $5,253 $49,761 $667,297 
Special mention357 100 — 144 29 85 — 351 709 
Nonaccrual411 149 — 79 193 1,059 202 6,519 8,201 
Home equity$7,104 $584,993 $603 $2,260 $2,213 $24,052 $5,455 $56,631 $676,208 
Other consumer:
Risk rating:
Pass$750 $238,478 $9,055 $5,799 $3,040 $1,825 $537 $46,692 $305,427 
Special mention10 911 — — 931 
Substandard— 1,921 — — — — — — 1,921 
Nonaccrual41 — — 24 82 
Other consumer$763 $241,351 $9,055 $5,804 $3,053 $1,834 $566 $46,698 $308,361 
Total consumer:
Risk rating:
Pass$7,087 $823,222 $798,397 $1,248,888 $1,220,512 $2,087,745 $1,606,301 $3,022,052 $10,807,117 
Special mention366 1,011 43 520 835 766 132 385 3,692 
Substandard— 1,921 — — 308 — 307 — 2,537 
Nonaccrual414 189 1,878 3,597 6,582 18,188 10,772 48,898 90,104 
Total consumer$7,867 $826,343 $800,319 $1,253,006 $1,228,237 $2,106,699 $1,617,511 $3,071,336 $10,903,451 
Total loans:
Risk rating:
Pass$14,315 $3,093,462 $3,452,952 $5,520,680 $3,653,122 $5,506,787 $3,407,327 $4,505,366 $29,139,696 
Special mention366 18,404 7,708 46,803 81,712 265,387 28,735 18,434 467,183 
Substandard709 85,184 64,745 157,164 67,357 333,191 161,630 18,457 887,728 
Nonaccrual414 189 3,769 4,111 6,582 38,533 10,772 49,044 112,999 
Total loans$15,805 $3,197,239 $3,529,175 $5,728,758 $3,808,773 $6,143,897 $3,608,464 $4,591,300 $30,607,605 
(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.
The following table presents loans by credit quality indicator by origination year at December 31, 2024:
Term Loans Amortized Cost Basis by Origination Year(a)
(in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost Basis20242023202220212020PriorTotal
Commercial and industrial:
Risk rating:
Pass$248 $1,841,790 $2,656,953 $1,514,277 $2,254,758 $1,080,180 $263,286 $510,301 $10,121,545 
Special mention— 48,829 4,037 4,810 63,390 6,984 515 48 128,613 
Substandard2,015 40,240 90,240 9,677 34,730 126,134 3,347 131 304,500 
Nonaccrual42 — 772 4,468 12,988 855 — — 19,084 
Commercial and industrial$2,306 $1,930,860 $2,752,002 $1,533,233 $2,365,866 $1,214,154 $267,148 $510,480 $10,573,741 
Commercial real estate - owner occupied:
Risk rating:
Pass$— $13,760 $228,913 $175,059 $180,132 $214,237 $114,064 $181,982 $1,108,147 
Special mention— — — 497 — 8,619 — 2,803 11,920 
Substandard— 943 2,532 10,009 1,492 701 3,371 3,125 22,173 
Nonaccrual— — — 1,501 — — — — 1,501 
Commercial real estate - owner occupied$— $14,703 $231,446 $187,066 $181,625 $223,557 $117,435 $187,911 $1,143,741 
Commercial and business lending:
Risk rating:
Pass$248 $1,855,550 $2,885,866 $1,689,336 $2,434,891 $1,294,416 $377,350 $692,283 $11,229,693 
Special mention— 48,829 4,037 5,307 63,390 15,604 515 2,852 140,532 
Substandard2,015 41,183 92,772 19,686 36,222 126,835 6,719 3,255 326,673 
Nonaccrual42 — 772 5,969 12,988 855 — — 20,585 
Commercial and business lending$2,306 $1,945,563 $2,983,447 $1,720,298 $2,547,491 $1,437,710 $384,583 $698,390 $11,717,483 
Commercial real estate - investor:
Risk rating:
Pass$— $190,451 $1,334,740 $725,652 $1,179,867 $723,994 $321,084 $363,288 $4,839,076 
Special mention— — 69,014 6,385 30,672 12,312 6,870 10,366 135,618 
Substandard— — 69,385 53,022 93,151 10,724 384 9,910 236,576 
Nonaccrual— — 11,949 — — 4,757 — — 16,705 
Commercial real estate - investor$— $190,451 $1,485,088 $785,058 $1,303,690 $751,786 $328,338 $383,563 $5,227,975 
Real estate construction:
Risk rating:
Pass$— $30,090 $278,754 $390,845 $807,347 $142,137 $25,654 $7,260 $1,682,086 
Special mention— — 19,419 — 96,442 — — — 115,862 
Substandard— — 28,241 6,000 105,660 44,754 — — 184,654 
Nonaccrual— — — — — — — 30 30 
Real estate construction$— $30,090 $326,414 $396,845 $1,009,450 $186,890 $25,654 $7,289 $1,982,632 
Commercial real estate lending:
Risk rating:
Pass$— $220,541 $1,613,494 $1,116,496 $1,987,215 $866,130 $346,738 $370,548 $6,521,163 
Special mention— — 88,433 6,385 127,114 12,312 6,870 10,366 251,480 
Substandard— — 97,626 59,022 198,811 55,477 384 9,910 421,230 
Nonaccrual— — 11,949 — — 4,757 — 30 16,735 
Commercial real estate lending$— $220,541 $1,811,502 $1,181,903 $2,313,140 $938,677 $353,992 $390,853 $7,210,607 
Term Loans Amortized Cost Basis by Origination Year(a)
(in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost Basis20242023202220212020PriorTotal
Total commercial:
Risk rating:
Pass$248 $2,076,092 $4,499,360 $2,805,832 $4,422,105 $2,160,547 $724,088 $1,062,831 $17,750,855 
Special mention— 48,829 92,469 11,692 190,504 27,916 7,385 13,217 392,012 
Substandard2,015 41,183 190,399 78,708 235,033 182,313 7,103 13,165 747,903 
Nonaccrual42 — 12,721 5,969 12,988 5,612 — 30 37,320 
Total commercial$2,306 $2,166,104 $4,794,949 $2,902,201 $4,860,631 $2,376,387 $738,576 $1,089,243 $18,928,090 
Residential mortgage:
Risk rating:
Pass$— $— $172,607 $507,186 $1,579,182 $1,643,341 $1,195,752 $1,878,251 $6,976,319 
Special mention— — — — — — — 162 162 
Substandard— — 594 327 77 — — 24 1,022 
Nonaccrual— — 2,338 2,134 11,420 10,141 8,297 35,708 70,038 
Residential mortgage$— $— $175,539 $509,647 $1,590,679 $1,653,482 $1,204,049 $1,914,144 $7,047,541 
Auto finance:
Risk rating:
Pass$— $— $1,241,609 $858,924 $650,880 $48,999 $67 $77 $2,800,555 
Special mention— — 332 704 1,048 178 — — 2,262 
Nonaccrual— — 491 2,162 4,284 466 — — 7,402 
Auto finance$— $— $1,242,431 $861,790 $656,212 $49,643 $67 $77 $2,810,220 
Home equity:
Risk rating:
Pass$8,764 $569,866 $411 $1,684 $25,372 $5,289 $1,965 $50,841 $655,429 
Special mention127 81 41 — — — — 323 445 
Nonaccrual1,677 104 15 103 933 231 215 6,778 8,378 
Home equity$10,568 $570,051 $467 $1,788 $26,305 $5,520 $2,180 $57,941 $664,252 
Other consumer:
Risk rating:
Pass$308 $241,230 $14,343 $4,808 $2,475 $1,440 $584 $49,886 $314,767 
Special mention— 1,125 — 36 — — 1,176 
Substandard— 2,418 — — — — — — 2,418 
Nonaccrual81 21 — 122 
Other consumer$310 $244,855 $14,356 $4,829 $2,518 $1,451 $584 $49,891 $318,483 
Total consumer:
Risk rating:
Pass$9,071 $811,096 $1,428,969 $1,372,603 $2,257,910 $1,699,069 $1,198,368 $1,979,055 $10,747,070 
Special mention127 1,207 381 704 1,083 185 — 484 4,045 
Substandard— 2,418 594 327 77 — — 24 3,440 
Nonaccrual1,679 185 2,849 4,420 16,644 10,842 8,512 42,490 85,941 
Total consumer$10,878 $814,906 $1,432,794 $1,378,053 $2,275,714 $1,710,096 $1,206,880 $2,022,053 $10,840,496 
Total loans:
Risk rating:
Pass$9,320 $2,887,188 $5,928,329 $4,178,435 $6,680,015 $3,859,616 $1,922,456 $3,041,886 $28,497,925 
Special mention127 50,036 92,851 12,396 191,587 28,101 7,385 13,701 396,057 
Substandard2,015 43,602 190,993 79,035 235,110 182,313 7,103 13,189 751,344 
Nonaccrual1,721 185 15,570 10,389 29,632 16,453 8,512 42,519 123,260 
Total loans$13,183 $2,981,010 $6,227,743 $4,280,254 $7,136,344 $4,086,483 $1,945,455 $3,111,296 $29,768,586 
(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.
The following table presents gross charge offs by origination year for the six months ended June 30, 2025:
Gross Charge Offs by Origination Year
(in thousands)Rev Loans Amortized Cost Basis20252024202320222021PriorTotal
Commercial and industrial$2,499 $— $526 $3,363 $3,759 $379 $— $10,525 
Commercial real estate-owner occupied— — — — — — — — 
Commercial and business lending2,499 — 526 3,363 3,759 379 — 10,525 
Commercial real estate-investor— — 7,506 — 4,587 — — 12,092 
Real estate construction— — — — — — — — 
Commercial real estate lending— — 7,506 — 4,587 — — 12,092 
Total commercial2,499 — 8,031 3,363 8,346 379 — 22,618 
Residential mortgage— — — 59 256 20 247 582 
Auto finance— 24 701 1,434 1,587 201 — 3,948 
Home equity— — — 26 — 56 88 
Other consumer4,455 — 26 32 44 224 45 4,826 
Total consumer4,455 24 728 1,551 1,887 451 348 9,444 
Total gross charge offs$6,954 $24 $8,759 $4,914 $10,232 $830 $348 $32,062 
The following table presents gross charge offs by origination year for the year ended December 31, 2024:
Gross Charge Offs by Origination Year
(in thousands)Rev Loans Amortized Cost Basis20242023202220212020PriorTotal
Commercial and industrial$4,433 $128 $11,484 $8,510 $22,959 $$— $47,517 
Commercial real estate-owner occupied— — — — — — 
Commercial and business lending4,433 128 11,484 8,510 22,959 47,520 
Commercial real estate-investor— 6,617 — 4,569 — — 11,187 
Real estate construction— — — — — — — — 
Commercial real estate lending— 6,617 — 4,569 — — 11,187 
Total commercial4,433 6,745 11,485 8,510 27,528 58,707 
Residential mortgage— — 134 125 101 153 515 1,029 
Auto finance— 418 2,982 5,582 560 — — 9,541 
Home equity93 — — 19 10 85 216 
Other consumer6,555 20 96 75 75 42 59 6,922 
Total consumer6,649 438 3,212 5,790 755 205 659 17,709 
Total gross charge offs$11,082 $7,183 $14,697 $14,300 $28,283 $209 $662 $76,415 
Financing Receivable, Past Due [Table Text Block]
The following table presents loans by past due status at June 30, 2025:
Accruing
(in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Nonaccrual(a)(b)
Total
Commercial and industrial$11,271,869 $555 $2,039 $558 $6,945 $11,281,964 
Commercial real estate - owner occupied1,095,873 5,258 370 — — 1,101,501 
Commercial and business lending12,367,742 5,813 2,409 558 6,945 12,383,465 
Commercial real estate - investor5,342,011 587 455 11,565 15,805 5,370,422 
Real estate construction1,950,031 90 — — 146 1,950,267 
Commercial real estate lending7,292,042 677 455 11,565 15,950 7,320,689 
Total commercial19,659,784 6,490 2,864 12,123 22,895 19,704,154 
Residential mortgage6,866,825 8,710 34 — 73,817 6,949,387 
Auto finance2,948,341 11,142 2,007 — 8,004 2,969,495 
Home equity663,668 3,629 709 — 8,201 676,208 
Other consumer303,664 1,591 987 2,038 82 308,361 
Total consumer10,782,499 25,072 3,738 2,038 90,104 10,903,451 
Total loans$30,442,282 $31,561 $6,602 $14,160 $112,999 $30,607,605 
(a) Of the total nonaccrual loans, $33.3 million, or 29%, were current with respect to payment at June 30, 2025.
(b) No interest income was recognized on nonaccrual loans for the three and six months ended June 30, 2025. In addition, there were $21.4 million of nonaccrual loans for which there was no related ACLL at June 30, 2025.

The following table presents loans by past due status at December 31, 2024:
Accruing
(in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days 
Past Due
Nonaccrual(a)(b)
Total
Commercial and industrial$10,552,756 $899 $361 $642 $19,084 $10,573,741 
Commercial real estate - owner occupied1,140,607 1,533 101 — 1,501 1,143,741 
Commercial and business lending11,693,363 2,432 462 642 20,585 11,717,483 
Commercial real estate - investor5,174,879 5,117 31,274 — 16,705 5,227,975 
Real estate construction1,982,581 21 — — 30 1,982,632 
Commercial real estate lending7,157,460 5,138 31,274 — 16,735 7,210,607 
Total commercial18,850,823 7,570 31,736 642 37,320 18,928,090 
Residential mortgage6,962,610 14,731 162 — 70,038 7,047,541 
Auto finance2,787,967 12,588 2,262 — 7,402 2,810,220 
Home equity651,248 4,181 445 — 8,378 664,252 
Other consumer312,687 1,892 1,236 2,547 122 318,483 
Total consumer10,714,512 33,391 4,105 2,547 85,941 10,840,496 
Total loans$29,565,335 $40,961 $35,841 $3,189 $123,260 $29,768,586 
(a) Of the total nonaccrual loans, $52.4 million, or 42%, were current with respect to payment at December 31, 2024.
(b) No interest income was recognized on nonaccrual loans for the year ended December 31, 2024. In addition, there were $23.8 million of nonaccrual loans for which there was no related ACLL at December 31, 2024.
Financing Receivable, Modified [Table Text Block]
The following tables show the composition of loan modifications made to borrowers experiencing financial difficulty by the loan portfolio and type of concessions granted. Each of the types of concessions granted comprised less than 1% of their respective classes of loan portfolios at June 30, 2025 and June 30, 2024.
Interest Rate Concession
Amortized Cost
Three Months Ended Jun 30,Six Months Ended Jun 30,
(in thousands)2025202420252024
Commercial and industrial$154 $161 $294 $298 
Auto finance— 139 — 144 
Other consumer737 631 1,529 1,110 
Total loans modified$891 $930 $1,823 $1,552 
Term Extension
Amortized Cost
Three Months Ended Jun 30,Six Months Ended Jun 30,
(in thousands)2025202420252024
Residential mortgage$305 $— $305 $— 
Total loans modified$305 $— $305 $— 
Combination - Interest Rate Concession and Term Extension
Amortized Cost
Three Months Ended Jun 30,Six Months Ended Jun 30,
(in thousands)2025202420252024
Residential mortgage$591 $— $2,094 $641 
Home equity67 — 125 30 
Total loans modified$658 $— $2,219 $670 
The following tables summarize, by loan portfolio, the financial effect of the Corporation's loan modifications on the modified loans.
Interest Rate Concession
Financial Effect, Weighted Average Contractual Interest Rate (Decrease) Increase(a)
Three Months Ended Jun 30,Six Months Ended Jun 30,
Loan Type2025202420252024
Commercial and industrial(23)%(19)%(24)%(17)%
Residential mortgage%— %%%
Auto finance— %(8)%— %(8)%
Home equity— %— %(2)%(3)%
Other consumer(21)%(22)%(21)%(22)%
Weighted average of total loans modified(10)%(18)%(8)%(13)%
(a) Some interest rate concessions may involve an increase in rate that was lower in comparison to prevailing market rates.
Term Extension
Financial Effect, Weighted Average Term Increase(a)
Three Months Ended Jun 30,Six Months Ended Jun 30,
Loan Type2025202420252024
Residential mortgage165 months0 months152 months158 months
Home equity60 months0 months60 months64 months
Weighted average of total loans modified158 months0 months147 months153 months
Financing Receivable, Modified, Past Due [Table Text Block] The following table depicts the performance of loans that have been modified in the twelve months ended June 30, 2025:
Payment Status (Amortized Cost Basis)
(in thousands)Current30-89 Days Past Due90+ Days Past Due
Commercial and industrial$431 $— $— 
Residential mortgage3,406 605 702 
Home equity288 31 — 
Other consumer2,303 — — 
Total loans modified$6,427 $635 $702 
The following table depicts the performance of loans that have been modified in the twelve months ended June 30, 2024:
Payment Status (Amortized Cost Basis)
(in thousands)Current30-89 Days Past Due90+ Days Past Due
Commercial and industrial$410 $— $— 
Residential mortgage902 24 55 
Auto finance107 41 — 
Home equity139 — — 
Other consumer1,615 — — 
Total loans modified$3,173 $65 $55 
Financing Receivable, Modified, Subsequent Default [Table Text Block]
None of the loans modified in the previous twelve months subsequently had a payment default during the six months ended June 30, 2025. The following table provides the amortized cost of loan modifications by loan portfolio and type of concession that were modified in the previous twelve months had a payment default during the six months ended June 30, 2024:
Amortized Cost of Loan Modifications that Subsequently Defaulted
(in thousands)Interest Rate ConcessionTerm ExtensionCombination Interest Rate Concession and Term Extension
Auto finance$$— $— 
Total loans modified$$— $— 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
The following table presents a summary of the changes in the ACLL by portfolio segment for the six months ended June 30, 2025:
(in thousands)Dec 31, 2024Charge offsRecoveriesNet
(Charge offs) Recoveries
Provision for Credit LossesJun 30, 2025ACLL / Loans
Allowance for loan losses
Commercial and industrial$136,596 $(10,525)$3,974 $(6,552)$26,322 $156,366 
Commercial real estate — owner occupied9,417 — — — 3,680 13,097 
Commercial and business lending146,013 (10,525)3,974 (6,552)30,001 169,463 
Commercial real estate — investor71,547 (12,092)2,707 (9,385)472 62,633 
Real estate construction51,499 — 150 150 322 51,972 
Commercial real estate lending123,046 (12,092)2,858 (9,235)794 114,605 
Total commercial269,060 (22,618)6,831 (15,787)30,795 284,068 
Residential mortgage32,576 (582)478 (105)1,625 34,096 
Auto finance28,467 (3,948)1,740 (2,208)1,493 27,751 
Home equity16,620 (88)614 526 (1,081)16,064 
Other consumer16,824 (4,826)869 (3,957)1,668 14,534 
Total consumer94,486 (9,444)3,700 (5,744)3,705 92,446 
Total loans$363,545 $(32,062)$10,531 $(21,531)$34,500 $376,515 
Allowance for unfunded commitments
Commercial and industrial$14,456 $— $— $— $2,092 $16,547 
Commercial real estate — owner occupied151 — — — (26)125 
Commercial and business lending14,607 — — — 2,066 16,672 
Commercial real estate — investor578 — — — 131 709 
Real estate construction19,591 — — — (5,678)13,913 
Commercial real estate lending20,169 — — — (5,547)14,622 
Total commercial34,776 — — — (3,481)31,294 
Home equity2,465 — — — (30)2,435 
Other consumer1,535 — — — 11 1,546 
Total consumer4,000 — — — (19)3,981 
Total loans$38,776 $— $— $— $(3,500)$35,276 
Allowance for credit losses on loans
Commercial and industrial$151,052 $(10,525)$3,974 $(6,552)$28,413 $172,914 1.53 %
Commercial real estate — owner occupied9,568 — — — 3,654 13,222 1.20 %
Commercial and business lending160,620 (10,525)3,974 (6,552)32,067 186,135 1.50 %
Commercial real estate — investor72,125 (12,092)2,707 (9,385)603 63,342 1.18 %
Real estate construction71,090 — 150 150 (5,356)65,885 3.38 %
Commercial real estate lending143,215 (12,092)2,858 (9,235)(4,753)129,227 1.77 %
Total commercial303,835 (22,618)6,831 (15,787)27,314 315,363 1.60 %
Residential mortgage32,576 (582)478 (105)1,625 34,096 0.49 %
Auto finance28,467 (3,948)1,740 (2,208)1,493 27,751 0.93 %
Home equity19,085 (88)614 526 (1,111)18,500 2.74 %
Other consumer18,359 (4,826)869 (3,957)1,679 16,080 5.21 %
Total consumer98,486 (9,444)3,700 (5,744)3,686 96,427 0.88 %
Total loans$402,322 $(32,062)$10,531 $(21,531)$31,000 $411,791 1.35 %
The following table presents a summary of the changes in the ACLL by portfolio segment for the year ended December 31, 2024:
(in thousands)Dec 31, 2023Charge offsRecoveriesNet
(Charge offs) Recoveries
Provision for Credit LossesDec 31, 2024ACLL / Loans
Allowance for loan losses
Commercial and industrial$128,263 $(47,517)$2,148 $(45,369)$53,703 $136,596 
Commercial real estate — owner occupied10,610 (3)(1,198)9,417 
Commercial and business lending138,873 (47,520)2,155 (45,365)52,505 146,013 
Commercial real estate — investor67,858 (11,187)— (11,187)14,876 71,547 
Real estate construction53,554 — 65 65 (2,119)51,499 
Commercial real estate lending121,412 (11,187)65 (11,122)12,756 123,046 
Total commercial260,285 (58,707)2,220 (56,487)65,262 269,060 
Residential mortgage37,808 (1,029)280 (750)(4,483)32,576 
Auto finance24,961 (9,541)2,905 (6,637)10,142 28,467 
Home equity15,403 (216)1,366 1,150 67 16,620 
Other consumer12,638 (6,922)1,096 (5,826)10,012 16,824 
Total consumer90,809 (17,709)5,647 (12,062)15,738 94,486 
Total loans$351,094 $(76,415)$7,867 $(68,549)$81,000 $363,545 
Allowance for unfunded commitments
Commercial and industrial$13,319 $— $— $— $1,137 $14,456 
Commercial real estate — owner occupied149 — — — 151 
Commercial and business lending13,468 — — — 1,139 14,607 
Commercial real estate — investor480 — — — 98 578 
Real estate construction17,024 — — — 2,567 19,591 
Commercial real estate lending17,504 — — — 2,664 20,169 
Total commercial30,972 — — — 3,803 34,776 
Home equity2,629 — — — (164)2,465 
Other consumer1,174 — — — 361 1,535 
Total consumer3,803 — — — 197 4,000 
Total loans$34,776 $— $— $— $4,000 $38,776 
Allowance for credit losses on loans
Commercial and industrial$141,582 $(47,517)$2,148 $(45,369)$54,840 $151,052 1.43 %
Commercial real estate — owner occupied10,759 (3)(1,196)9,568 0.84 %
Commercial and business lending152,341 (47,520)2,155 (45,365)53,644 160,620 1.37 %
Commercial real estate — investor68,338 (11,187)— (11,187)14,973 72,125 1.38 %
Real estate construction70,578 — 65 65 447 71,090 3.59 %
Commercial real estate lending138,916 (11,187)65 (11,122)15,421 143,215 1.99 %
Total commercial291,257 (58,707)2,220 (56,487)69,065 303,835 1.61 %
Residential mortgage37,808 (1,029)280 (750)(4,483)32,576 0.46 %
Auto finance24,961 (9,541)2,905 (6,637)10,142 28,467 1.01 %
Home equity18,032 (216)1,366 1,150 (97)19,085 2.87 %
Other consumer13,812 (6,922)1,096 (5,826)10,373 18,359 5.76 %
Total consumer94,613 (17,709)5,647 (12,062)15,935 98,486 0.91 %
Total loans$385,870 $(76,415)$7,867 $(68,549)$85,000 $402,322 1.35 %