UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 | |||||
FORM | |||||
CURRENT REPORT | |||||
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934 |
Date of Report (Date of earliest event reported) |
| ||
(Exact name of registrant as specified in its chapter) |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip code) |
Registrant’s telephone number, including area code |
(Former name or former address, if changed since last report) | |||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | |||||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbol | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |||||
Emerging growth company | |||||
☐ | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. |
Item 2.02 Results of Operations and Financial Condition. | ||
On July 24, 2025, Associated Banc-Corp announced its earnings for the quarter ended June 30, 2025. A copy of the registrant’s press release containing this information and the slide presentation discussed on the conference call for investors and analysts on July 24, 2025, are being furnished as Exhibit 99.1 and Exhibit 99.2, respectively, to this Report on Form 8-K and are incorporated herein by reference. | ||
Item 9.01 Financial Statements and Exhibits. | ||
(d) Exhibits. | ||
The following exhibits are furnished as part of this Report on Form 8-K: | ||
SIGNATURES | ||||||||
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. | ||||||||
Associated Banc-Corp | ||||||||
(Registrant) | ||||||||
Date: July 24, 2025 | By: /s/ Derek S. Meyer | |||||||
Derek S. Meyer | ||||||||
Chief Financial Officer |
![]() | NEWS RELEASE Investor Contact: Ben McCarville, Senior Vice President, Director of Investor Relations 920-491-7059 Media Contact: Andrea Kozek, Vice President, Public Relations Senior Manager 920-491-7518 |
Associated Banc-Corp Consolidated Balance Sheets (Unaudited) | |||||||||||||||||||||||
(Dollars in thousands) | June 30, 2025 | March 31, 2025 | Sequential Quarter Change | December 31, 2024 | September 30, 2024 | June 30, 2024 | Comparable Quarter Change | ||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and due from banks | $ | 521,167 | $ | 521,323 | $ | (156) | $ | 544,059 | $ | 554,631 | $ | 470,818 | $ | 50,349 | |||||||||
Interest-bearing deposits in other financial institutions | 738,938 | 711,033 | 27,905 | 453,590 | 408,101 | 484,677 | 254,261 | ||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | — | 105 | (105) | 21,955 | 4,310 | 3,600 | (3,600) | ||||||||||||||||
Investment securities available for sale, at fair value | 5,036,508 | 4,796,570 | 239,938 | 4,581,434 | 4,152,527 | 3,912,730 | 1,123,778 | ||||||||||||||||
Investment securities held to maturity, net, at amortized cost | 3,672,101 | 3,705,793 | (33,692) | 3,738,687 | 3,769,150 | 3,799,035 | (126,934) | ||||||||||||||||
Equity securities | 25,912 | 23,331 | 2,581 | 23,242 | 23,158 | 22,944 | 2,967 | ||||||||||||||||
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost | 278,356 | 194,244 | 84,112 | 179,665 | 178,168 | 212,102 | 66,254 | ||||||||||||||||
Residential loans held for sale | 96,804 | 47,611 | 49,193 | 646,687 | 67,219 | 83,795 | 13,009 | ||||||||||||||||
Commercial loans held for sale | 8,406 | 7,910 | 496 | 32,634 | 11,833 | — | 8,406 | ||||||||||||||||
Loans | 30,607,605 | 30,294,127 | 313,478 | 29,768,586 | 29,990,897 | 29,618,271 | 989,334 | ||||||||||||||||
Allowance for loan losses | (376,515) | (371,348) | (5,167) | (363,545) | (361,765) | (355,844) | (20,671) | ||||||||||||||||
Loans, net | 30,231,091 | 29,922,780 | 308,311 | 29,405,041 | 29,629,131 | 29,262,428 | 968,663 | ||||||||||||||||
Tax credit and other investments | 247,111 | 254,187 | (7,076) | 258,886 | 265,385 | 246,300 | 811 | ||||||||||||||||
Premises and equipment, net | 377,372 | 377,521 | (149) | 379,093 | 373,816 | 369,968 | 7,403 | ||||||||||||||||
Bank and corporate owned life insurance | 691,470 | 690,551 | 919 | 689,000 | 686,704 | 683,451 | 8,019 | ||||||||||||||||
Goodwill | 1,104,992 | 1,104,992 | — | 1,104,992 | 1,104,992 | 1,104,992 | — | ||||||||||||||||
Other intangible assets, net | 27,255 | 29,457 | (2,203) | 31,660 | 33,863 | 36,066 | (8,811) | ||||||||||||||||
Mortgage servicing rights, net | 85,245 | 86,251 | (1,005) | 87,683 | 81,977 | 85,640 | (395) | ||||||||||||||||
Interest receivable | 168,627 | 159,729 | 8,898 | 167,772 | 167,777 | 173,106 | (4,479) | ||||||||||||||||
Other assets | 682,373 | 675,748 | 6,625 | 676,987 | 698,073 | 672,256 | 10,118 | ||||||||||||||||
Total assets | $ | 43,993,729 | $ | 43,309,136 | $ | 684,593 | $ | 43,023,068 | $ | 42,210,815 | $ | 41,623,908 | $ | 2,369,821 | |||||||||
Liabilities and stockholders’ equity | |||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 5,782,487 | $ | 6,135,946 | $ | (353,459) | $ | 5,775,657 | $ | 5,857,421 | $ | 5,815,045 | $ | (32,558) | |||||||||
Interest-bearing deposits | 28,365,079 | 29,060,767 | (695,688) | 28,872,777 | 27,696,877 | 26,875,995 | 1,489,084 | ||||||||||||||||
Total deposits | 34,147,565 | 35,196,713 | (1,049,147) | 34,648,434 | 33,554,298 | 32,691,039 | 1,456,526 | ||||||||||||||||
Short-term funding | 75,585 | 311,335 | (235,750) | 470,369 | 917,028 | 859,539 | (783,955) | ||||||||||||||||
FHLB advances | 3,879,489 | 2,027,297 | 1,852,192 | 1,853,807 | 1,913,294 | 2,673,046 | 1,206,443 | ||||||||||||||||
Other long-term funding | 593,530 | 591,382 | 2,147 | 837,635 | 844,342 | 536,113 | 57,417 | ||||||||||||||||
Allowance for unfunded commitments | 35,276 | 35,276 | — | 38,776 | 35,776 | 33,776 | 1,500 | ||||||||||||||||
Accrued expenses and other liabilities | 481,503 | 460,574 | 20,929 | 568,485 | 532,842 | 588,057 | (106,554) | ||||||||||||||||
Total liabilities | 39,212,948 | 38,622,578 | 590,370 | 38,417,506 | 37,797,579 | 37,381,571 | 1,831,377 | ||||||||||||||||
Stockholders’ equity | |||||||||||||||||||||||
Preferred equity | 194,112 | 194,112 | — | 194,112 | 194,112 | 194,112 | — | ||||||||||||||||
Common equity | 4,586,669 | 4,492,446 | 94,223 | 4,411,450 | 4,219,125 | 4,048,225 | 538,444 | ||||||||||||||||
Total stockholders’ equity | 4,780,781 | 4,686,558 | 94,223 | 4,605,562 | 4,413,236 | 4,242,337 | 538,444 | ||||||||||||||||
Total liabilities and stockholders’ equity | $ | 43,993,729 | $ | 43,309,136 | $ | 684,593 | $ | 43,023,068 | $ | 42,210,815 | $ | 41,623,908 | $ | 2,369,821 |
Associated Banc-Corp Consolidated Statements of Income (Unaudited) | Comparable Quarter | Year to Date (YTD) | Comparable YTD | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | 2Q25 | 2Q24 | Dollar Change | Percentage Change | June 2025 | June 2024 | Dollar Change | Percentage Change | ||||||||||||||||||
Interest income | ||||||||||||||||||||||||||
Interest and fees on loans | $ | 447,781 | $ | 456,788 | $ | (9,007) | (2) | % | $ | 881,080 | $ | 911,260 | $ | (30,179) | (3) | % | ||||||||||
Interest and dividends on investment securities | ||||||||||||||||||||||||||
Taxable | 71,174 | 50,278 | 20,896 | 42 | % | 140,962 | 96,826 | 44,136 | 46 | % | ||||||||||||||||
Tax-exempt | 13,902 | 14,669 | (767) | (5) | % | 27,858 | 29,443 | (1,585) | (5) | % | ||||||||||||||||
Other interest | 12,679 | 8,539 | 4,140 | 48 | % | 21,921 | 16,133 | 5,788 | 36 | % | ||||||||||||||||
Total interest income | 545,536 | 530,274 | 15,262 | 3 | % | 1,071,821 | 1,053,662 | 18,159 | 2 | % | ||||||||||||||||
Interest expense | ||||||||||||||||||||||||||
Interest on deposits | 197,656 | 221,062 | (23,406) | (11) | % | 406,796 | 447,293 | (40,497) | (9) | % | ||||||||||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 2,004 | 2,303 | (299) | (13) | % | 5,626 | 5,166 | 460 | 9 | % | ||||||||||||||||
Interest on other short-term funding | 287 | 6,077 | (5,790) | (95) | % | 695 | 10,785 | (10,090) | (94) | % | ||||||||||||||||
Interest on FHLB advances | 34,889 | 34,143 | 746 | 2 | % | 50,979 | 55,814 | (4,835) | (9) | % | ||||||||||||||||
Interest on other long-term funding | 10,700 | 10,096 | 604 | 6 | % | 21,785 | 20,154 | 1,631 | 8 | % | ||||||||||||||||
Total interest expense | 245,536 | 273,681 | (28,145) | (10) | % | 485,881 | 539,211 | (53,330) | (10) | % | ||||||||||||||||
Net interest income | 300,000 | 256,593 | 43,407 | 17 | % | 585,940 | 514,451 | 71,490 | 14 | % | ||||||||||||||||
Provision for credit losses | 17,996 | 23,008 | (5,012) | (22) | % | 30,999 | 47,009 | (16,010) | (34) | % | ||||||||||||||||
Net interest income after provision for credit losses | 282,004 | 233,585 | 48,419 | 21 | % | 554,941 | 467,442 | 87,499 | 19 | % | ||||||||||||||||
Noninterest income | ||||||||||||||||||||||||||
Wealth management fees | 23,025 | 22,628 | 396 | 2 | % | 45,522 | 44,323 | 1,200 | 3 | % | ||||||||||||||||
Service charges and deposit account fees | 13,147 | 12,263 | 883 | 7 | % | 25,961 | 24,702 | 1,259 | 5 | % | ||||||||||||||||
Card-based fees | 11,200 | 11,975 | (775) | (6) | % | 21,642 | 23,242 | (1,600) | (7) | % | ||||||||||||||||
Other fee-based revenue | 4,995 | 4,857 | 138 | 3 | % | 10,245 | 9,259 | 986 | 11 | % | ||||||||||||||||
Capital markets, net | 5,765 | 4,685 | 1,080 | 23 | % | 10,110 | 8,735 | 1,374 | 16 | % | ||||||||||||||||
Mortgage banking, net | 4,213 | 2,505 | 1,709 | 68 | % | 8,035 | 5,166 | 2,869 | 56 | % | ||||||||||||||||
Loss on mortgage portfolio sale | — | — | — | N/M | (6,976) | — | (6,976) | N/M | ||||||||||||||||||
Bank and corporate owned life insurance | 4,135 | 4,584 | (449) | (10) | % | 9,339 | 7,154 | 2,185 | 31 | % | ||||||||||||||||
Asset losses, net | (1,735) | (627) | (1,108) | 177 | % | (2,613) | (933) | (1,680) | 180 | % | ||||||||||||||||
Investment securities gains, net | 7 | 67 | (60) | (90) | % | 11 | 3,947 | (3,935) | (100) | % | ||||||||||||||||
Other | 2,226 | 2,222 | 4 | — | % | 4,477 | 4,549 | (72) | (2) | % | ||||||||||||||||
Total noninterest income | 66,977 | 65,159 | 1,818 | 3 | % | 125,754 | 130,144 | (4,390) | (3) | % | ||||||||||||||||
Noninterest expense | ||||||||||||||||||||||||||
Personnel | 126,994 | 121,581 | 5,413 | 4 | % | 250,890 | 240,976 | 9,914 | 4 | % | ||||||||||||||||
Technology | 26,508 | 27,161 | (654) | (2) | % | 53,646 | 53,362 | 285 | 1 | % | ||||||||||||||||
Occupancy | 12,644 | 13,128 | (484) | (4) | % | 28,025 | 26,761 | 1,264 | 5 | % | ||||||||||||||||
Business development and advertising | 7,748 | 7,535 | 213 | 3 | % | 14,134 | 14,052 | 82 | 1 | % | ||||||||||||||||
Equipment | 4,494 | 4,450 | 44 | 1 | % | 9,021 | 9,049 | (28) | — | % | ||||||||||||||||
Legal and professional | 6,674 | 4,429 | 2,245 | 51 | % | 12,757 | 9,101 | 3,656 | 40 | % | ||||||||||||||||
Loan and foreclosure costs | 2,705 | 1,793 | 913 | 51 | % | 5,299 | 3,771 | 1,528 | 41 | % | ||||||||||||||||
FDIC assessment | 9,708 | 7,131 | 2,577 | 36 | % | 20,144 | 21,077 | (933) | (4) | % | ||||||||||||||||
Other intangible amortization | 2,203 | 2,203 | — | — | % | 4,405 | 4,405 | — | — | % | ||||||||||||||||
Other | 9,674 | 6,450 | 3,224 | 50 | % | 21,648 | 10,963 | 10,685 | 97 | % | ||||||||||||||||
Total noninterest expense | 209,352 | 195,861 | 13,492 | 7 | % | 419,971 | 393,518 | 26,453 | 7 | % | ||||||||||||||||
Income before income taxes | 139,629 | 102,884 | 36,745 | 36 | % | 260,724 | 204,068 | 56,656 | 28 | % | ||||||||||||||||
Income tax expense (benefit) | 28,399 | (12,689) | 41,089 | N/M | 47,808 | 7,326 | 40,482 | N/M | ||||||||||||||||||
Net income | 111,230 | 115,573 | (4,344) | (4) | % | 212,916 | 196,742 | 16,174 | 8 | % | ||||||||||||||||
Preferred stock dividends | 2,875 | 2,875 | — | — | % | 5,750 | 5,750 | — | — | % | ||||||||||||||||
Net income available to common equity | $ | 108,355 | $ | 112,698 | $ | (4,344) | (4) | % | $ | 207,166 | $ | 190,992 | $ | 16,174 | 8 | % | ||||||||||
Pre-tax pre-provision income (loss)(a) | 157,625 | 125,892 | 31,733 | 25 | % | 291,723 | 251,077 | 40,646 | 16 | % | ||||||||||||||||
Earnings per common share | ||||||||||||||||||||||||||
Basic | $ | 0.65 | $ | 0.75 | $ | (0.10) | (13) | % | $ | 1.25 | $ | 1.27 | $ | (0.02) | (2) | % | ||||||||||
Diluted | $ | 0.65 | $ | 0.74 | $ | (0.09) | (12) | % | $ | 1.24 | $ | 1.26 | $ | (0.02) | (2) | % | ||||||||||
Average common shares outstanding | ||||||||||||||||||||||||||
Basic | 164,936 | 149,872 | 15,063 | 10 | % | 165,081 | 149,864 | 15,217 | 10 | % | ||||||||||||||||
Diluted | 166,343 | 151,288 | 15,055 | 10 | % | 166,506 | 151,310 | 15,196 | 10 | % | ||||||||||||||||
Associated Banc-Corp Consolidated Statements of Income (Unaudited) - Quarterly Trend | |||||||||||||||||||||||
(Dollars and shares in thousands, except per share data) | Sequential Quarter | ||||||||||||||||||||||
2Q25 | 1Q25 | Dollar Change | Percentage Change | 4Q24 | 3Q24 | 2Q24 | |||||||||||||||||
Interest income | |||||||||||||||||||||||
Interest and fees on loans | $ | 447,781 | $ | 433,299 | $ | 14,482 | 3 | % | $ | 453,253 | $ | 465,728 | $ | 456,788 | |||||||||
Interest and dividends on investment securities | |||||||||||||||||||||||
Taxable | 71,174 | 69,788 | 1,387 | 2 | % | 50,524 | 51,229 | 50,278 | |||||||||||||||
Tax-exempt | 13,902 | 13,956 | (53) | — | % | 14,469 | 14,660 | 14,669 | |||||||||||||||
Other interest | 12,679 | 9,243 | 3,436 | 37 | % | 10,478 | 8,701 | 8,539 | |||||||||||||||
Total interest income | 545,536 | 526,285 | 19,251 | 4 | % | 528,724 | 540,318 | 530,274 | |||||||||||||||
Interest expense | |||||||||||||||||||||||
Interest on deposits | 197,656 | 209,140 | (11,484) | (5) | % | 222,888 | 231,623 | 221,062 | |||||||||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 2,004 | 3,622 | (1,618) | (45) | % | 3,203 | 3,385 | 2,303 | |||||||||||||||
Interest on other short-term funding | 287 | 408 | (121) | (30) | % | 668 | 6,144 | 6,077 | |||||||||||||||
Interest on FHLB advances | 34,889 | 16,090 | 18,799 | 117 | % | 17,908 | 24,799 | 34,143 | |||||||||||||||
Interest on other long-term funding | 10,700 | 11,085 | (385) | (3) | % | 13,769 | 11,858 | 10,096 | |||||||||||||||
Total interest expense | 245,536 | 240,345 | 5,192 | 2 | % | 258,436 | 277,809 | 273,681 | |||||||||||||||
Net interest income | 300,000 | 285,941 | 14,059 | 5 | % | 270,289 | 262,509 | 256,593 | |||||||||||||||
Provision for credit losses | 17,996 | 13,003 | 4,993 | 38 | % | 16,986 | 20,991 | 23,008 | |||||||||||||||
Net interest income after provision for credit losses | 282,004 | 272,938 | 9,066 | 3 | % | 253,303 | 241,518 | 233,585 | |||||||||||||||
Noninterest income | |||||||||||||||||||||||
Wealth management fees | 23,025 | 22,498 | 527 | 2 | % | 24,103 | 24,144 | 22,628 | |||||||||||||||
Service charges and deposit account fees | 13,147 | 12,814 | 332 | 3 | % | 13,232 | 13,708 | 12,263 | |||||||||||||||
Card-based fees | 11,200 | 10,442 | 758 | 7 | % | 11,948 | 11,731 | 11,975 | |||||||||||||||
Other fee-based revenue | 4,995 | 5,251 | (256) | (5) | % | 5,182 | 5,057 | 4,857 | |||||||||||||||
Capital markets, net | 5,765 | 4,345 | 1,420 | 33 | % | 9,032 | 4,317 | 4,685 | |||||||||||||||
Mortgage banking, net | 4,213 | 3,822 | 391 | 10 | % | 3,387 | 2,132 | 2,505 | |||||||||||||||
Loss on mortgage portfolio sale | — | (6,976) | 6,976 | (100) | % | (130,406) | — | — | |||||||||||||||
Bank and corporate owned life insurance | 4,135 | 5,204 | (1,069) | (21) | % | 2,322 | 4,001 | 4,584 | |||||||||||||||
Asset (losses) gains, net | (1,735) | (878) | (857) | 98 | % | 364 | (474) | (627) | |||||||||||||||
Investment securities gains (losses), net | 7 | 4 | 3 | 66 | % | (148,194) | 100 | 67 | |||||||||||||||
Other | 2,226 | 2,251 | (25) | (1) | % | 2,257 | 2,504 | 2,222 | |||||||||||||||
Total noninterest income (loss) | 66,977 | 58,776 | 8,201 | 14 | % | (206,772) | 67,221 | 65,159 | |||||||||||||||
Noninterest expense | |||||||||||||||||||||||
Personnel | 126,994 | 123,897 | 3,097 | 2 | % | 125,944 | 121,036 | 121,581 | |||||||||||||||
Technology | 26,508 | 27,139 | (631) | (2) | % | 26,984 | 27,217 | 27,161 | |||||||||||||||
Occupancy | 12,644 | 15,381 | (2,736) | (18) | % | 14,325 | 13,536 | 13,128 | |||||||||||||||
Business development and advertising | 7,748 | 6,386 | 1,362 | 21 | % | 7,408 | 6,683 | 7,535 | |||||||||||||||
Equipment | 4,494 | 4,527 | (33) | (1) | % | 4,729 | 4,653 | 4,450 | |||||||||||||||
Legal and professional | 6,674 | 6,083 | 591 | 10 | % | 6,861 | 5,639 | 4,429 | |||||||||||||||
Loan and foreclosure costs | 2,705 | 2,594 | 112 | 4 | % | 1,951 | 2,748 | 1,793 | |||||||||||||||
FDIC assessment | 9,708 | 10,436 | (728) | (7) | % | 9,139 | 8,223 | 7,131 | |||||||||||||||
Other intangible amortization | 2,203 | 2,203 | — | — | % | 2,203 | 2,203 | 2,203 | |||||||||||||||
Loss on prepayments of FHLB advances | — | — | — | N/M | 14,243 | — | — | ||||||||||||||||
Other | 9,674 | 11,974 | (2,300) | (19) | % | 10,496 | 8,659 | 6,450 | |||||||||||||||
Total noninterest expense | 209,352 | 210,619 | (1,267) | (1) | % | 224,282 | 200,597 | 195,861 | |||||||||||||||
Income (loss) before income taxes | 139,629 | 121,095 | 18,534 | 15 | % | (177,752) | 108,142 | 102,884 | |||||||||||||||
Income tax expense (benefit) | 28,399 | 19,409 | 8,991 | 46 | % | (16,137) | 20,124 | (12,689) | |||||||||||||||
Net income (loss) | 111,230 | 101,687 | 9,543 | 9 | % | (161,615) | 88,018 | 115,573 | |||||||||||||||
Preferred stock dividends | 2,875 | 2,875 | — | — | % | 2,875 | 2,875 | 2,875 | |||||||||||||||
Net income (loss) available to common equity | $ | 108,355 | $ | 98,812 | $ | 9,543 | 10 | % | $ | (164,490) | $ | 85,143 | $ | 112,698 | |||||||||
Pre-tax pre-provision income (loss)(a) | 157,625 | 134,098 | 23,527 | 18 | % | (160,766) | 129,133 | 125,892 | |||||||||||||||
Earnings (loss) per common share | |||||||||||||||||||||||
Basic | $ | 0.65 | $ | 0.60 | $ | 0.05 | 8 | % | $ | (1.04) | $ | 0.56 | $ | 0.75 | |||||||||
Diluted | $ | 0.65 | $ | 0.59 | $ | 0.06 | 10 | % | $ | (1.03) | $ | 0.56 | $ | 0.74 | |||||||||
Average common shares outstanding | |||||||||||||||||||||||
Basic | 164,936 | 165,228 | (292) | — | % | 157,710 | 150,247 | 149,872 | |||||||||||||||
Diluted | 166,343 | 166,604 | (261) | — | % | 159,164 | 151,492 | 151,288 | |||||||||||||||
Associated Banc-Corp Selected Quarterly Information | |||||||||||||||||||||||
(Dollars and shares in thousands, except per share data and as noted) | YTD Jun 2025 | YTD Jun 2024 | 2Q25 | 1Q25 | 4Q24 | 3Q24 | 2Q24 | ||||||||||||||||
Per common share data | |||||||||||||||||||||||
Dividends | $ | 0.46 | $ | 0.44 | $ | 0.23 | $ | 0.23 | $ | 0.23 | $ | 0.22 | $ | 0.22 | |||||||||
Market value: | |||||||||||||||||||||||
High | 25.63 | 22.48 | 24.56 | 25.63 | 28.14 | 23.95 | 22.48 | ||||||||||||||||
Low | 18.91 | 19.73 | 18.91 | 21.06 | 20.64 | 20.07 | 19.90 | ||||||||||||||||
Close | 24.39 | 22.53 | 23.90 | 21.54 | 21.15 | ||||||||||||||||||
Book value / share | 27.67 | 27.09 | 26.55 | 27.90 | 26.85 | ||||||||||||||||||
Tangible book value (TBV) / share(a) | 20.84 | 20.25 | 19.71 | 20.37 | 19.28 | ||||||||||||||||||
Performance ratios (annualized) | |||||||||||||||||||||||
Return on average assets | 1.00 | % | 0.97 | % | 1.03 | % | 0.97 | % | (1.53) | % | 0.85 | % | 1.13 | % | |||||||||
Noninterest expense / average assets | 1.97 | % | 1.93 | % | 1.93 | % | 2.00 | % | 2.12 | % | 1.93 | % | 1.92 | % | |||||||||
Effective tax rate | 18.34 | % | 3.59 | % | 20.34 | % | 16.03 | % | N/M | 18.61 | % | (12.33) | % | ||||||||||
Dividend payout ratio(b) | 36.80 | % | 34.65 | % | 35.38 | % | 38.33 | % | N/M | 39.29 | % | 29.33 | % | ||||||||||
Net interest margin | 3.01 | % | 2.77 | % | 3.04 | % | 2.97 | % | 2.81 | % | 2.78 | % | 2.75 | % | |||||||||
Selected trend information | |||||||||||||||||||||||
Assets under management, at market value(c) | $ | 15,537 | $ | 14,685 | $ | 14,773 | $ | 15,033 | $ | 14,304 | |||||||||||||
Shares repurchased during period(d) | 900 | 900 | — | 900 | — | — | — | ||||||||||||||||
Shares outstanding, end of period | 165,778 | 165,807 | 166,178 | 151,213 | 150,785 | ||||||||||||||||||
Loans / deposits ratio | 89.63 | % | 86.07 | % | 85.92 | % | 89.38 | % | 90.60 | % | |||||||||||||
Stockholders’ equity / assets ratio | 10.87 | % | 10.82 | % | 10.70 | % | 10.46 | % | 10.19 | % | |||||||||||||
Risk-based capital(e)(f) | |||||||||||||||||||||||
Total risk-weighted assets | $ | 34,241,408 | $ | 33,800,823 | $ | 33,950,173 | $ | 33,326,479 | $ | 32,767,830 | |||||||||||||
Common equity Tier 1 | $ | 3,493,316 | $ | 3,417,432 | $ | 3,396,836 | $ | 3,238,155 | $ | 3,172,298 | |||||||||||||
Common equity Tier 1 capital ratio | 10.20 | % | 10.11 | % | 10.01 | % | 9.72 | % | 9.68 | % | |||||||||||||
Tier 1 capital ratio | 10.77 | % | 10.68 | % | 10.58 | % | 10.30 | % | 10.27 | % | |||||||||||||
Total capital ratio | 12.83 | % | 12.75 | % | 12.61 | % | 12.36 | % | 12.34 | % | |||||||||||||
Tier 1 leverage ratio | 8.72 | % | 8.69 | % | 8.73 | % | 8.49 | % | 8.37 | % |
Associated Banc-Corp Selected Asset Quality Information | |||||||||||||||||||||||
(Dollars in thousands) | Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | ||||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||
Balance at beginning of period | $ | 371,348 | $ | 363,545 | 2 | % | $ | 361,765 | $ | 355,844 | $ | 356,006 | 4 | % | |||||||||
Provision for loan losses | 18,000 | 16,500 | 9 | % | 14,000 | 19,000 | 21,000 | (14) | % | ||||||||||||||
Charge offs | (18,348) | (13,714) | 34 | % | (13,770) | (15,337) | (23,290) | (21) | % | ||||||||||||||
Recoveries | 5,515 | 5,017 | 10 | % | 1,551 | 2,258 | 2,127 | 159 | % | ||||||||||||||
Net (charge offs) recoveries | (12,833) | (8,698) | 48 | % | (12,220) | (13,078) | (21,163) | (39) | % | ||||||||||||||
Balance at end of period | $ | 376,515 | $ | 371,348 | 1 | % | $ | 363,545 | $ | 361,765 | $ | 355,844 | 6 | % | |||||||||
Allowance for unfunded commitments | |||||||||||||||||||||||
Balance at beginning of period | $ | 35,276 | $ | 38,776 | (9) | % | $ | 35,776 | $ | 33,776 | $ | 31,776 | 11 | % | |||||||||
Provision for unfunded commitments | — | (3,500) | (100) | % | 3,000 | 2,000 | 2,000 | (100) | % | ||||||||||||||
Balance at end of period | 35,276 | 35,276 | — | % | 38,776 | 35,776 | 33,776 | 4 | % | ||||||||||||||
Allowance for credit losses on loans (ACLL) | $ | 411,791 | $ | 406,624 | 1 | % | $ | 402,322 | $ | 397,541 | $ | 389,620 | 6 | % | |||||||||
Provision for credit losses on loans | $ | 18,000 | $ | 13,000 | 38 | % | $ | 17,000 | $ | 21,000 | $ | 23,000 | (22) | % | |||||||||
(Dollars in thousands) | Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | ||||||||||||||||
Net (charge offs) recoveries | |||||||||||||||||||||||
Commercial and industrial | $ | (1,826) | $ | (4,726) | (61) | % | $ | (2,406) | $ | (10,649) | $ | (13,676) | (87) | % | |||||||||
Commercial real estate—owner occupied | — | — | N/M | — | — | 1 | (100) | % | |||||||||||||||
Commercial and business lending | (1,826) | (4,726) | (61) | % | (2,406) | (10,649) | (13,674) | (87) | % | ||||||||||||||
Commercial real estate—investor | (8,493) | (892) | N/M | (6,617) | (1) | (4,569) | 86 | % | |||||||||||||||
Real estate construction | 121 | 30 | N/M | 4 | 2 | 28 | N/M | ||||||||||||||||
Commercial real estate lending | (8,372) | (863) | N/M | (6,612) | 2 | (4,541) | 84 | % | |||||||||||||||
Total commercial | (10,198) | (5,589) | 82 | % | (9,018) | (10,647) | (18,216) | (44) | % | ||||||||||||||
Residential mortgage | (302) | 197 | N/M | (239) | (160) | (289) | 4 | % | |||||||||||||||
Auto finance | (689) | (1,519) | (55) | % | (1,782) | (1,281) | (1,480) | (53) | % | ||||||||||||||
Home equity | 237 | 289 | (18) | % | 277 | 424 | 238 | — | % | ||||||||||||||
Other consumer | (1,881) | (2,076) | (9) | % | (1,457) | (1,414) | (1,417) | 33 | % | ||||||||||||||
Total consumer | (2,636) | (3,109) | (15) | % | (3,202) | (2,431) | (2,947) | (11) | % | ||||||||||||||
Total net charge offs | $ | (12,833) | $ | (8,698) | 48 | % | $ | (12,220) | $ | (13,078) | $ | (21,163) | (39) | % | |||||||||
(in basis points) | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | ||||||||||||||||||
Net (charge offs) recoveries to average loans (annualized) | |||||||||||||||||||||||
Commercial and industrial | (7) | (18) | (9) | (43) | (55) | ||||||||||||||||||
Commercial real estate—owner occupied | — | — | — | — | — | ||||||||||||||||||
Commercial and business lending | (6) | (16) | (8) | (39) | (50) | ||||||||||||||||||
Commercial real estate—investor | (61) | (7) | (51) | — | (37) | ||||||||||||||||||
Real estate construction | 3 | 1 | — | — | — | ||||||||||||||||||
Commercial real estate lending | (45) | (5) | (37) | — | (25) | ||||||||||||||||||
Total commercial | (21) | (12) | (19) | (23) | (40) | ||||||||||||||||||
Residential mortgage | (2) | 1 | (1) | (1) | (1) | ||||||||||||||||||
Auto finance | (9) | (22) | (26) | (19) | (24) | ||||||||||||||||||
Home equity | 14 | 18 | 17 | 26 | 15 | ||||||||||||||||||
Other consumer | (244) | (268) | (208) | (216) | (221) | ||||||||||||||||||
Total consumer | (10) | (11) | (11) | (8) | (10) | ||||||||||||||||||
Total net charge offs | (17) | (12) | (16) | (18) | (29) | ||||||||||||||||||
(Dollars in thousands) | Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | ||||||||||||||||
Credit quality | |||||||||||||||||||||||
Nonaccrual loans | $ | 112,999 | $ | 134,808 | (16) | % | $ | 123,260 | $ | 128,476 | $ | 154,423 | (27) | % | |||||||||
Other real estate owned (OREO) | 34,287 | 23,475 | 46 | % | 20,217 | 18,830 | 8,325 | N/M | |||||||||||||||
Repossessed assets | 882 | 688 | 28 | % | 687 | 793 | 671 | 31 | % | ||||||||||||||
Total nonperforming assets | $ | 148,169 | $ | 158,971 | (7) | % | $ | 144,164 | $ | 148,098 | $ | 163,418 | (9) | % | |||||||||
Loans 90 or more days past due and still accruing | $ | 14,160 | $ | 3,036 | N/M | $ | 3,189 | $ | 7,107 | $ | 2,354 | N/M | |||||||||||
Allowance for credit losses on loans to total loans | 1.35 | % | 1.34 | % | 1.35 | % | 1.33 | % | 1.32 | % | |||||||||||||
Allowance for credit losses on loans to nonaccrual loans | 364.42 | % | 301.63 | % | 326.40 | % | 309.43 | % | 252.31 | % | |||||||||||||
Nonaccrual loans to total loans | 0.37 | % | 0.44 | % | 0.41 | % | 0.43 | % | 0.52 | % | |||||||||||||
Nonperforming assets to total loans plus OREO and repossessed assets | 0.48 | % | 0.52 | % | 0.48 | % | 0.49 | % | 0.55 | % | |||||||||||||
Nonperforming assets to total assets | 0.34 | % | 0.37 | % | 0.34 | % | 0.35 | % | 0.39 | % | |||||||||||||
Associated Banc-Corp Selected Asset Quality Information (continued) | |||||||||||||||||||||||
(Dollars in thousands) | Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | ||||||||||||||||
Nonaccrual loans | |||||||||||||||||||||||
Commercial and industrial | $ | 6,945 | $ | 12,898 | (46) | % | $ | 19,084 | $ | 14,369 | $ | 21,190 | (67) | % | |||||||||
Commercial real estate—owner occupied | — | 1,501 | (100) | % | 1,501 | 9,285 | 1,851 | (100) | % | ||||||||||||||
Commercial and business lending | 6,945 | 14,399 | (52) | % | 20,585 | 23,654 | 23,041 | (70) | % | ||||||||||||||
Commercial real estate—investor | 15,805 | 31,689 | (50) | % | 16,705 | 18,913 | 48,249 | (67) | % | ||||||||||||||
Real estate construction | 146 | 125 | 17 | % | 30 | 15 | 16 | N/M | |||||||||||||||
Commercial real estate lending | 15,950 | 31,814 | (50) | % | 16,735 | 18,928 | 48,265 | (67) | % | ||||||||||||||
Total commercial | 22,895 | 46,213 | (50) | % | 37,320 | 42,582 | 71,306 | (68) | % | ||||||||||||||
Residential mortgage | 73,817 | 72,455 | 2 | % | 70,038 | 70,138 | 68,058 | 8 | % | ||||||||||||||
Auto finance | 8,004 | 7,692 | 4 | % | 7,402 | 7,456 | 6,986 | 15 | % | ||||||||||||||
Home equity | 8,201 | 8,275 | (1) | % | 8,378 | 8,231 | 7,996 | 3 | % | ||||||||||||||
Other consumer | 82 | 173 | (53) | % | 122 | 70 | 77 | 6 | % | ||||||||||||||
Total consumer | 90,104 | 88,595 | 2 | % | 85,941 | 85,894 | 83,117 | 8 | % | ||||||||||||||
Total nonaccrual loans | $ | 112,999 | $ | 134,808 | (16) | % | $ | 123,260 | $ | 128,476 | $ | 154,423 | (27) | % | |||||||||
Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | |||||||||||||||||
Accruing loans 30-89 days past due | |||||||||||||||||||||||
Commercial and industrial | $ | 2,593 | $ | 7,740 | (66) | % | $ | 1,260 | $ | 1,212 | $ | 2,052 | 26 | % | |||||||||
Commercial real estate—owner occupied | 5,628 | 1,156 | N/M | 1,634 | 2,209 | — | N/M | ||||||||||||||||
Commercial and business lending | 8,221 | 8,896 | (8) | % | 2,893 | 3,421 | 2,052 | N/M | |||||||||||||||
Commercial real estate—investor | 1,042 | 2,463 | (58) | % | 36,391 | 10,746 | 1,023 | 2 | % | ||||||||||||||
Real estate construction | 90 | — | N/M | 21 | 88 | — | N/M | ||||||||||||||||
Commercial real estate lending | 1,132 | 2,463 | (54) | % | 36,412 | 10,834 | 1,023 | 11 | % | ||||||||||||||
Total commercial | 9,353 | 11,360 | (18) | % | 39,305 | 14,255 | 3,075 | N/M | |||||||||||||||
Residential mortgage | 8,744 | 13,568 | (36) | % | 14,892 | 13,630 | 10,374 | (16) | % | ||||||||||||||
Auto finance | 13,149 | 12,522 | 5 | % | 14,850 | 15,458 | 15,814 | (17) | % | ||||||||||||||
Home equity | 4,338 | 3,606 | 20 | % | 4,625 | 3,146 | 3,694 | 17 | % | ||||||||||||||
Other consumer(a) | 2,578 | 2,381 | 8 | % | 3,128 | 2,163 | 1,995 | 29 | % | ||||||||||||||
Total consumer | 28,810 | 32,076 | (10) | % | 37,496 | 34,397 | 31,877 | (10) | % | ||||||||||||||
Total accruing loans 30-89 days past due | $ | 38,163 | $ | 43,435 | (12) | % | $ | 76,801 | $ | 48,651 | $ | 34,952 | 9 | % | |||||||||
Associated Banc-Corp Net Interest Income Analysis - Fully Tax-Equivalent Basis - Sequential and Comparable Quarter(a) | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest Income /Expense | Average Yield /Rate | Average Balance | Interest Income /Expense | Average Yield /Rate | Average Balance | Interest Income /Expense | Average Yield /Rate | ||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||
Loans (b) (c) | |||||||||||||||||||||||||||||
Commercial and industrial | $ | 10,981,221 | $ | 179,955 | 6.57 | % | $ | 10,583,318 | $ | 169,785 | 6.50 | % | $ | 9,915,894 | $ | 181,615 | 7.37 | % | |||||||||||
Commercial real estate—owner occupied | 1,114,054 | 16,014 | 5.77 | % | 1,141,167 | 16,200 | 5.76 | % | 1,095,334 | 16,577 | 6.09 | % | |||||||||||||||||
Commercial and business lending | 12,095,274 | 195,969 | 6.50 | % | 11,724,484 | 185,985 | 6.43 | % | 11,011,228 | 198,191 | 7.24 | % | |||||||||||||||||
Commercial real estate—investor | 5,582,333 | 91,569 | 6.58 | % | 5,415,412 | 87,089 | 6.52 | % | 4,964,394 | 88,737 | 7.19 | % | |||||||||||||||||
Real estate construction | 1,869,708 | 33,883 | 7.27 | % | 1,898,582 | 33,945 | 7.25 | % | 2,285,379 | 45,466 | 8.00 | % | |||||||||||||||||
Commercial real estate lending | 7,452,041 | 125,452 | 6.75 | % | 7,313,994 | 121,034 | 6.71 | % | 7,249,773 | 134,203 | 7.45 | % | |||||||||||||||||
Total commercial | 19,547,316 | 321,421 | 6.59 | % | 19,038,479 | 307,020 | 6.54 | % | 18,261,000 | 332,394 | 7.32 | % | |||||||||||||||||
Residential mortgage | 7,034,607 | 64,995 | 3.70 | % | 7,256,320 | 66,823 | 3.68 | % | 7,905,236 | 69,389 | 3.51 | % | |||||||||||||||||
Auto finance | 2,933,161 | 41,156 | 5.63 | % | 2,844,730 | 39,176 | 5.59 | % | 2,524,107 | 35,021 | 5.58 | % | |||||||||||||||||
Home equity | 667,339 | 12,098 | 7.25 | % | 657,625 | 12,052 | 7.34 | % | 630,855 | 12,975 | 8.23 | % | |||||||||||||||||
Other consumer | 309,578 | 8,644 | 11.20 | % | 313,828 | 8,773 | 11.34 | % | 258,366 | 7,528 | 11.72 | % | |||||||||||||||||
Total consumer | 10,944,685 | 126,893 | 4.64 | % | 11,072,503 | 126,824 | 4.61 | % | 11,318,564 | 124,913 | 4.42 | % | |||||||||||||||||
Total loans | 30,492,001 | 448,313 | 5.89 | % | 30,110,982 | 433,844 | 5.83 | % | 29,579,564 | 457,307 | 6.21 | % | |||||||||||||||||
Investments | |||||||||||||||||||||||||||||
Taxable securities | 6,578,690 | 71,174 | 4.33 | % | 6,398,584 | 69,788 | 4.36 | % | 5,680,757 | 50,479 | 3.55 | % | |||||||||||||||||
Tax-exempt securities(b) | 2,004,725 | 17,598 | 3.51 | % | 2,016,144 | 17,666 | 3.50 | % | 2,116,174 | 17,896 | 3.38 | % | |||||||||||||||||
Other short-term investments | 999,294 | 12,679 | 5.09 | % | 757,227 | 9,243 | 4.95 | % | 620,943 | 9,304 | 6.03 | % | |||||||||||||||||
Total investments | 9,582,709 | 101,451 | 4.24 | % | 9,171,955 | 96,696 | 4.22 | % | 8,417,874 | 77,680 | 3.69 | % | |||||||||||||||||
Total earning assets and related interest income | 40,074,710 | $ | 549,764 | 5.50 | % | 39,282,937 | $ | 530,540 | 5.45 | % | 37,997,438 | $ | 534,987 | 5.65 | % | ||||||||||||||
Other assets, net | 3,345,353 | 3,347,690 | 3,103,168 | ||||||||||||||||||||||||||
Total assets | $ | 43,420,063 | $ | 42,630,627 | $ | 41,100,606 | |||||||||||||||||||||||
Liabilities and stockholders' equity | |||||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||
Interest-bearing deposits | |||||||||||||||||||||||||||||
Savings | $ | 5,222,869 | $ | 17,139 | 1.32 | % | $ | 5,162,468 | $ | 17,929 | 1.41 | % | $ | 5,133,688 | $ | 21,972 | 1.72 | % | |||||||||||
Interest-bearing demand | 7,683,402 | 42,485 | 2.22 | % | 8,031,707 | 45,430 | 2.29 | % | 7,265,621 | 48,109 | 2.66 | % | |||||||||||||||||
Money market | 5,988,947 | 38,695 | 2.59 | % | 6,079,551 | 39,560 | 2.64 | % | 5,995,005 | 46,391 | 3.11 | % | |||||||||||||||||
Network transaction deposits | 1,843,998 | 20,211 | 4.40 | % | 1,847,972 | 20,067 | 4.40 | % | 1,595,312 | 21,416 | 5.40 | % | |||||||||||||||||
Brokered CDs | 4,089,844 | 45,418 | 4.45 | % | 4,315,311 | 49,292 | 4.63 | % | 3,927,727 | 52,306 | 5.36 | % | |||||||||||||||||
Other time deposits | 3,725,205 | 33,707 | 3.63 | % | 3,756,332 | 36,862 | 3.98 | % | 2,999,936 | 30,867 | 4.14 | % | |||||||||||||||||
Total interest-bearing deposits | 28,554,266 | 197,656 | 2.78 | % | 29,193,341 | 209,140 | 2.91 | % | 26,917,289 | 221,062 | 3.30 | % | |||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 220,872 | 2,004 | 3.64 | % | 375,910 | 3,622 | 3.91 | % | 213,921 | 2,303 | 4.33 | % | |||||||||||||||||
Other short-term funding | 17,580 | 287 | 6.55 | % | 31,312 | 408 | 5.28 | % | 561,596 | 7,044 | 5.04 | % | |||||||||||||||||
FHLB advances | 3,221,749 | 34,889 | 4.34 | % | 1,595,972 | 16,090 | 4.09 | % | 2,432,195 | 34,143 | 5.65 | % | |||||||||||||||||
Other long-term funding | 592,664 | 10,700 | 7.22 | % | 627,658 | 11,085 | 7.06 | % | 533,670 | 10,096 | 7.57 | % | |||||||||||||||||
Total short and long-term funding | 4,052,863 | 47,880 | 4.74 | % | 2,630,852 | 31,205 | 4.79 | % | 3,741,381 | 53,586 | 5.75 | % | |||||||||||||||||
Total interest-bearing liabilities and related interest expense | 32,607,129 | $ | 245,536 | 3.02 | % | 31,824,193 | $ | 240,345 | 3.06 | % | 30,658,670 | $ | 274,648 | 3.60 | % | ||||||||||||||
Noninterest-bearing demand deposits | 5,648,935 | 5,640,123 | 5,712,115 | ||||||||||||||||||||||||||
Other liabilities | 431,338 | 535,732 | 563,616 | ||||||||||||||||||||||||||
Stockholders’ equity | 4,732,661 | 4,630,578 | 4,166,204 | ||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 43,420,063 | $ | 42,630,627 | $ | 41,100,606 | |||||||||||||||||||||||
Interest rate spread | 2.48 | % | 2.39 | % | 2.05 | % | |||||||||||||||||||||||
Net free funds | 0.56 | % | 0.58 | % | 0.70 | % | |||||||||||||||||||||||
Fully tax-equivalent net interest income and net interest margin | $ | 304,228 | 3.04 | % | $ | 290,195 | 2.97 | % | $ | 260,340 | 2.75 | % | |||||||||||||||||
Fully tax-equivalent adjustment | 4,228 | 4,254 | 3,747 | ||||||||||||||||||||||||||
Net interest income | $ | 300,000 | $ | 285,941 | $ | 256,593 |
Associated Banc-Corp Net Interest Income Analysis - Fully Tax-Equivalent Basis - Year Over Year(a) | ||||||||||||||||||||
Six Months Ended June 30, | ||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest Income /Expense | Average Yield / Rate | Average Balance | Interest Income /Expense | Average Yield / Rate | ||||||||||||||
Assets | ||||||||||||||||||||
Earning assets | ||||||||||||||||||||
Loans (b) (c) | ||||||||||||||||||||
Commercial and industrial | $ | 10,783,368 | $ | 349,740 | 6.54 | % | $ | 9,822,806 | $ | 359,302 | 7.35 | % | ||||||||
Commercial real estate—owner occupied | 1,127,535 | 32,214 | 5.76 | % | 1,090,935 | 32,979 | 6.08 | % | ||||||||||||
Commercial and business lending | 11,910,904 | 381,954 | 6.46 | % | 10,913,741 | 392,281 | 7.23 | % | ||||||||||||
Commercial real estate—investor | 5,499,334 | 178,658 | 6.55 | % | 5,002,956 | 181,099 | 7.28 | % | ||||||||||||
Real estate construction | 1,884,065 | 67,829 | 7.26 | % | 2,316,911 | 91,954 | 7.98 | % | ||||||||||||
Commercial real estate lending | 7,383,399 | 246,486 | 6.73 | % | 7,319,867 | 273,053 | 7.50 | % | ||||||||||||
Total commercial | 19,294,303 | 628,440 | 6.57 | % | 18,233,608 | 665,334 | 7.34 | % | ||||||||||||
Residential mortgage | 7,144,851 | 131,818 | 3.69 | % | 7,965,375 | 138,120 | 3.47 | % | ||||||||||||
Auto finance | 2,889,190 | 80,332 | 5.61 | % | 2,448,914 | 67,624 | 5.55 | % | ||||||||||||
Home equity | 662,509 | 24,150 | 7.29 | % | 563,992 | 26,036 | 9.23 | % | ||||||||||||
Other consumer | 311,691 | 17,417 | 11.27 | % | 262,404 | 15,185 | 11.64 | % | ||||||||||||
Total consumer | 11,008,241 | 253,717 | 4.62 | % | 11,240,684 | 246,965 | 4.40 | % | ||||||||||||
Total loans | 30,302,544 | 882,157 | 5.86 | % | 29,474,293 | 912,299 | 6.22 | % | ||||||||||||
Investments | ||||||||||||||||||||
Taxable securities | 6,489,135 | 140,962 | 4.34 | % | 5,598,890 | 97,206 | 3.47 | % | ||||||||||||
Tax-exempt securities(b) | 2,010,403 | 35,264 | 3.51 | % | 2,124,763 | 35,920 | 3.38 | % | ||||||||||||
Other short-term investments | 878,929 | 21,921 | 5.03 | % | 598,888 | 17,615 | 5.91 | % | ||||||||||||
Total investments | 9,378,467 | 198,147 | 4.23 | % | 8,322,541 | 150,741 | 3.62 | % | ||||||||||||
Total earning assets and related interest income | 39,681,011 | $ | 1,080,304 | 5.48 | % | 37,796,834 | $ | 1,063,040 | 5.65 | % | ||||||||||
Other assets, net | 3,346,515 | 3,135,876 | ||||||||||||||||||
Total assets | $ | 43,027,526 | $ | 40,932,710 | ||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||
Interest-bearing deposits | ||||||||||||||||||||
Savings | $ | 5,192,835 | $ | 35,068 | 1.36 | % | $ | 5,030,859 | $ | 43,719 | 1.75 | % | ||||||||
Interest-bearing demand | 7,856,593 | 87,915 | 2.26 | % | 7,377,870 | 98,099 | 2.67 | % | ||||||||||||
Money market | 6,033,999 | 78,255 | 2.62 | % | 6,055,804 | 93,698 | 3.11 | % | ||||||||||||
Network transaction deposits | 1,845,974 | 40,278 | 4.40 | % | 1,623,625 | 43,621 | 5.40 | % | ||||||||||||
Brokered CDs | 4,201,955 | 94,711 | 4.55 | % | 4,098,304 | 109,116 | 5.35 | % | ||||||||||||
Other time deposits | 3,740,683 | 70,569 | 3.80 | % | 2,964,685 | 59,040 | 4.00 | % | ||||||||||||
Total interest-bearing deposits | 28,872,038 | 406,796 | 2.84 | % | 27,151,147 | 447,293 | 3.31 | % | ||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 297,963 | 5,626 | 3.81 | % | 238,950 | 5,166 | 4.35 | % | ||||||||||||
Other short-term funding | 24,408 | 695 | 5.74 | % | 503,602 | 12,646 | 5.05 | % | ||||||||||||
FHLB advances | 2,413,352 | 50,979 | 4.26 | % | 1,986,221 | 55,814 | 5.65 | % | ||||||||||||
Other long-term funding | 610,064 | 21,785 | 7.14 | % | 536,388 | 20,154 | 7.51 | % | ||||||||||||
Total short and long-term funding | 3,345,786 | 79,085 | 4.76 | % | 3,265,160 | 93,780 | 5.77 | % | ||||||||||||
Total interest-bearing liabilities and related interest expense | 32,217,824 | $ | 485,881 | 3.04 | % | 30,416,308 | $ | 541,073 | 3.58 | % | ||||||||||
Noninterest-bearing demand deposits | 5,644,554 | 5,797,084 | ||||||||||||||||||
Other liabilities | 483,247 | 545,526 | ||||||||||||||||||
Stockholders’ equity | 4,681,901 | 4,173,793 | ||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 43,027,526 | $ | 40,932,710 | ||||||||||||||||
Interest rate spread | 2.44 | % | 2.07 | % | ||||||||||||||||
Net free funds | 0.57 | % | 0.70 | % | ||||||||||||||||
Fully tax-equivalent net interest income and net interest margin | $ | 594,423 | 3.01 | % | $ | 521,967 | 2.77 | % | ||||||||||||
Fully tax-equivalent adjustment | 8,483 | 7,516 | ||||||||||||||||||
Net interest income | $ | 585,940 | $ | 514,451 |
Associated Banc-Corp Loan and Deposit Composition | |||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Period end loan composition | Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | ||||||||||||||||
Commercial and industrial | $ | 11,281,964 | $ | 10,925,769 | 3 | % | $ | 10,573,741 | $ | 10,258,899 | $ | 9,970,412 | 13 | % | |||||||||
Commercial real estate—owner occupied | 1,101,501 | 1,118,363 | (2) | % | 1,143,741 | 1,120,849 | 1,102,146 | — | % | ||||||||||||||
Commercial and business lending | 12,383,465 | 12,044,132 | 3 | % | 11,717,483 | 11,379,748 | 11,072,558 | 12 | % | ||||||||||||||
Commercial real estate—investor | 5,370,422 | 5,597,442 | (4) | % | 5,227,975 | 5,070,635 | 5,001,392 | 7 | % | ||||||||||||||
Real estate construction | 1,950,267 | 1,809,054 | 8 | % | 1,982,632 | 2,114,300 | 2,255,637 | (14) | % | ||||||||||||||
Commercial real estate lending | 7,320,689 | 7,406,496 | (1) | % | 7,210,607 | 7,184,934 | 7,257,029 | 1 | % | ||||||||||||||
Total commercial | 19,704,154 | 19,450,628 | 1 | % | 18,928,090 | 18,564,683 | 18,329,587 | 7 | % | ||||||||||||||
Residential mortgage | 6,949,387 | 6,999,654 | (1) | % | 7,047,541 | 7,803,083 | 7,840,073 | (11) | % | ||||||||||||||
Auto finance | 2,969,495 | 2,878,765 | 3 | % | 2,810,220 | 2,708,946 | 2,556,009 | 16 | % | ||||||||||||||
Home equity | 676,208 | 654,140 | 3 | % | 664,252 | 651,379 | 634,142 | 7 | % | ||||||||||||||
Other consumer | 308,361 | 310,940 | (1) | % | 318,483 | 262,806 | 258,460 | 19 | % | ||||||||||||||
Total consumer | 10,903,451 | 10,843,499 | 1 | % | 10,840,496 | 11,426,214 | 11,288,684 | (3) | % | ||||||||||||||
Total loans | $ | 30,607,605 | $ | 30,294,127 | 1 | % | $ | 29,768,586 | $ | 29,990,897 | $ | 29,618,271 | 3 | % | |||||||||
Quarter average loan composition | Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | ||||||||||||||||
Commercial and industrial(a) | $ | 10,981,221 | $ | 10,583,318 | 4 | % | $ | 10,338,865 | $ | 9,884,246 | $ | 9,915,894 | 11 | % | |||||||||
Commercial real estate—owner occupied | 1,114,054 | 1,141,167 | (2) | % | 1,135,624 | 1,087,144 | 1,095,334 | 2 | % | ||||||||||||||
Commercial and business lending | 12,095,274 | 11,724,484 | 3 | % | 11,474,489 | 10,971,390 | 11,011,228 | 10 | % | ||||||||||||||
Commercial real estate—investor | 5,582,333 | 5,415,412 | 3 | % | 5,120,608 | 5,085,090 | 4,964,394 | 12 | % | ||||||||||||||
Real estate construction | 1,869,708 | 1,898,582 | (2) | % | 2,086,188 | 2,150,416 | 2,285,379 | (18) | % | ||||||||||||||
Commercial real estate lending | 7,452,041 | 7,313,994 | 2 | % | 7,206,796 | 7,235,505 | 7,249,773 | 3 | % | ||||||||||||||
Total commercial | 19,547,316 | 19,038,479 | 3 | % | 18,681,285 | 18,206,896 | 18,261,000 | 7 | % | ||||||||||||||
Residential mortgage(a) | 7,034,607 | 7,256,320 | (3) | % | 7,814,056 | 7,888,290 | 7,905,236 | (11) | % | ||||||||||||||
Auto finance | 2,933,161 | 2,844,730 | 3 | % | 2,771,414 | 2,635,890 | 2,524,107 | 16 | % | ||||||||||||||
Home equity | 667,339 | 657,625 | 1 | % | 656,792 | 642,463 | 630,855 | 6 | % | ||||||||||||||
Other consumer | 309,578 | 313,828 | (1) | % | 278,370 | 260,547 | 258,366 | 20 | % | ||||||||||||||
Total consumer | 10,944,685 | 11,072,503 | (1) | % | 11,520,632 | 11,427,191 | 11,318,564 | (3) | % | ||||||||||||||
Total loans(a) | $ | 30,492,001 | $ | 30,110,982 | 1 | % | $ | 30,201,918 | $ | 29,634,087 | $ | 29,579,564 | 3 | % | |||||||||
Period end deposit and customer funding composition(b) | Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | ||||||||||||||||
Noninterest-bearing demand | $ | 5,782,487 | $ | 6,135,946 | (6) | % | $ | 5,775,657 | $ | 5,857,421 | $ | 5,815,045 | (1) | % | |||||||||
Savings | 5,291,674 | 5,247,291 | 1 | % | 5,133,295 | 5,072,508 | 5,157,103 | 3 | % | ||||||||||||||
Interest-bearing demand | 7,490,772 | 7,870,965 | (5) | % | 7,994,475 | 7,302,239 | 7,193,485 | 4 | % | ||||||||||||||
Money market | 5,915,867 | 6,141,275 | (4) | % | 6,009,793 | 5,831,637 | 5,882,508 | 1 | % | ||||||||||||||
Network transaction deposits | 1,792,362 | 1,882,930 | (5) | % | 1,758,388 | 1,566,908 | 1,502,919 | 19 | % | ||||||||||||||
Brokered CDs | 4,072,048 | 4,197,512 | (3) | % | 4,276,309 | 4,242,670 | 4,061,578 | — | % | ||||||||||||||
Other time deposits | 3,802,356 | 3,720,793 | 2 | % | 3,700,518 | 3,680,914 | 3,078,401 | 24 | % | ||||||||||||||
Total deposits | 34,147,565 | 35,196,713 | (3) | % | 34,648,434 | 33,554,298 | 32,691,039 | 4 | % | ||||||||||||||
Other customer funding(c) | 75,440 | 85,950 | (12) | % | 100,044 | 110,988 | 89,524 | (16) | % | ||||||||||||||
Total deposits and other customer funding | $ | 34,223,005 | $ | 35,282,663 | (3) | % | $ | 34,748,478 | $ | 33,665,286 | $ | 32,780,564 | 4 | % | |||||||||
Net deposits and other customer funding(d) | $ | 28,358,595 | $ | 29,202,221 | (3) | % | $ | 28,713,780 | $ | 27,855,707 | $ | 27,216,066 | 4 | % | |||||||||
Quarter average deposit composition | Jun 30, 2025 | Mar 31, 2025 | Seql Qtr % Change | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Comp Qtr % Change | ||||||||||||||||
Noninterest-bearing demand | $ | 5,648,935 | $ | 5,640,123 | — | % | $ | 5,738,557 | $ | 5,652,228 | $ | 5,712,115 | (1) | % | |||||||||
Savings | 5,222,869 | 5,162,468 | 1 | % | 5,132,247 | 5,125,147 | 5,133,688 | 2 | % | ||||||||||||||
Interest-bearing demand | 7,683,402 | 8,031,707 | (4) | % | 7,623,230 | 7,394,550 | 7,265,621 | 6 | % | ||||||||||||||
Money market | 5,988,947 | 6,079,551 | (1) | % | 5,924,269 | 5,942,147 | 5,995,005 | — | % | ||||||||||||||
Network transaction deposits | 1,843,998 | 1,847,972 | — | % | 1,690,745 | 1,644,305 | 1,595,312 | 16 | % | ||||||||||||||
Brokered CDs | 4,089,844 | 4,315,311 | (5) | % | 4,514,841 | 4,247,941 | 3,927,727 | 4 | % | ||||||||||||||
Other time deposits | 3,725,205 | 3,756,332 | (1) | % | 3,713,579 | 3,314,507 | 2,999,936 | 24 | % | ||||||||||||||
Total deposits | 34,203,201 | 34,833,464 | (2) | % | 34,337,468 | 33,320,825 | 32,629,404 | 5 | % | ||||||||||||||
Other customer funding(c) | 80,010 | 87,693 | (9) | % | 94,965 | 104,115 | 87,161 | (8) | % | ||||||||||||||
Total deposits and other customer funding | $ | 34,283,211 | $ | 34,921,157 | (2) | % | $ | 34,432,433 | $ | 33,424,940 | $ | 32,716,565 | 5 | % | |||||||||
Net deposits and other customer funding(d) | $ | 28,349,369 | $ | 28,757,874 | (1) | % | $ | 28,226,848 | $ | 27,532,694 | $ | 27,193,526 | 4 | % |
Associated Banc-Corp Non-GAAP Financial Measures Reconciliation | YTD | YTD | |||||||||||||||||||||
(Dollars in thousands) | Jun 2025 | Jun 2024 | 2Q25 | 1Q25 | 4Q24 | 3Q24 | 2Q24 | ||||||||||||||||
Selected equity and performance ratios(a) | |||||||||||||||||||||||
Average stockholders' equity / average assets | 10.88 | % | 10.20 | % | 10.90 | % | 10.86 | % | 10.76 | % | 10.46 | % | 10.14 | % | |||||||||
Tangible common equity / tangible assets (TCE Ratio) (b) | 8.06 | % | 7.96 | % | 7.82 | % | 7.50 | % | 7.18 | % | |||||||||||||
Return on average equity | 9.17 | % | 9.48 | % | 9.43 | % | 8.91 | % | (14.20) | % | 8.09 | % | 11.16 | % | |||||||||
Return on average tangible common equity (ROATCE) (c) | 12.66 | % | 13.78 | % | 12.96 | % | 12.34 | % | (20.27) | % | 11.52 | % | 16.25 | % | |||||||||
Return on average common equity Tier 1 (ROACET1) (c) | 12.20 | % | 12.42 | % | 12.57 | % | 11.82 | % | (19.28) | % | 10.53 | % | 14.54 | % | |||||||||
Return on average tangible assets(c) | 1.04 | % | 1.01 | % | 1.07 | % | 1.01 | % | (1.55) | % | 0.89 | % | 1.18 | % | |||||||||
Tangible common equity reconciliation(b) | |||||||||||||||||||||||
Common equity | $ | 4,586,669 | $ | 4,492,446 | $ | 4,411,450 | $ | 4,219,125 | $ | 4,048,225 | |||||||||||||
Less: Goodwill and other intangible assets, net | 1,132,247 | 1,134,450 | 1,136,653 | 1,138,855 | 1,141,058 | ||||||||||||||||||
Tangible common equity for TCE Ratio and TBV / share | $ | 3,454,422 | $ | 3,357,996 | $ | 3,274,797 | $ | 3,080,269 | $ | 2,907,167 | |||||||||||||
Tangible assets reconciliation(b) | |||||||||||||||||||||||
Total assets | $ | 43,993,729 | $ | 43,309,136 | $ | 43,023,068 | $ | 42,210,815 | $ | 41,623,908 | |||||||||||||
Less: Goodwill and other intangible assets, net | 1,132,247 | 1,134,450 | 1,136,653 | 1,138,855 | 1,141,058 | ||||||||||||||||||
Tangible assets for TCE Ratio | $ | 42,861,482 | $ | 42,174,686 | $ | 41,886,415 | $ | 41,071,960 | $ | 40,482,850 | |||||||||||||
Average tangible common equity and average common equity Tier 1 reconciliation(b) | |||||||||||||||||||||||
Average common equity | $ | 4,487,789 | $ | 3,979,681 | $ | 4,538,549 | $ | 4,436,467 | $ | 4,334,230 | $ | 4,136,615 | $ | 3,972,092 | |||||||||
Less: Average goodwill and other intangible assets, net | 1,134,600 | 1,143,478 | 1,133,627 | 1,135,584 | 1,137,826 | 1,140,060 | 1,142,368 | ||||||||||||||||
Average tangible common equity for ROATCE | 3,353,189 | 2,836,203 | 3,404,922 | 3,300,883 | 3,196,404 | 2,996,555 | 2,829,725 | ||||||||||||||||
Modified CECL transitional amount | — | 22,425 | — | — | 22,425 | 22,425 | 22,425 | ||||||||||||||||
Average accumulated other comprehensive loss(d) | 46,443 | 214,850 | 28,405 | 64,680 | 151,862 | 172,711 | 241,634 | ||||||||||||||||
Average deferred tax assets, net | 24,638 | 18,404 | 24,392 | 24,886 | 23,462 | 23,564 | 24,506 | ||||||||||||||||
Average common equity Tier 1 for ROACET1 | $ | 3,424,270 | $ | 3,091,883 | $ | 3,457,719 | $ | 3,390,449 | $ | 3,394,154 | $ | 3,215,255 | $ | 3,118,290 | |||||||||
Average tangible assets reconciliation(b) | |||||||||||||||||||||||
Average total assets | $ | 43,027,526 | $ | 40,932,710 | $ | 43,420,063 | $ | 42,630,627 | $ | 42,071,562 | $ | 41,389,711 | $ | 41,100,606 | |||||||||
Less: Average goodwill and other intangible assets, net | 1,134,600 | 1,143,478 | 1,133,627 | 1,135,584 | 1,137,826 | 1,140,060 | 1,142,368 | ||||||||||||||||
Average tangible assets for return on average tangible assets | $ | 41,892,926 | $ | 39,789,232 | $ | 42,286,436 | $ | 41,495,043 | $ | 40,933,736 | $ | 40,249,651 | $ | 39,958,238 | |||||||||
Adjusted net income (loss) reconciliation(c) | |||||||||||||||||||||||
Net income (loss) | $ | 212,916 | $ | 196,742 | $ | 111,230 | $ | 101,687 | $ | (161,615) | $ | 88,018 | $ | 115,573 | |||||||||
Other intangible amortization, net of tax | 3,304 | 3,304 | 1,652 | 1,652 | 1,652 | 1,652 | 1,652 | ||||||||||||||||
Adjusted net income (loss) for return on average tangible assets | $ | 216,220 | $ | 200,046 | $ | 112,882 | $ | 103,339 | $ | (159,963) | $ | 89,670 | $ | 117,225 | |||||||||
Adjusted net income (loss) available to common equity reconciliation(c) | |||||||||||||||||||||||
Net income (loss) available to common equity | $ | 207,166 | $ | 190,992 | $ | 108,355 | $ | 98,812 | $ | (164,490) | $ | 85,143 | $ | 112,698 | |||||||||
Other intangible amortization, net of tax | 3,304 | 3,304 | 1,652 | 1,652 | 1,652 | 1,652 | 1,652 | ||||||||||||||||
Adjusted net income (loss) available to common equity for ROATCE and ROACET1 | $ | 210,470 | $ | 194,296 | $ | 110,007 | $ | 100,464 | $ | (162,838) | $ | 86,795 | $ | 114,350 | |||||||||
Pre-tax pre-provision income (loss) | |||||||||||||||||||||||
Income (loss) before income taxes | $ | 260,724 | $ | 204,068 | $ | 139,629 | $ | 121,095 | $ | (177,752) | $ | 108,142 | $ | 102,884 | |||||||||
Provision for credit losses | 30,999 | 47,009 | 17,996 | 13,003 | 16,986 | 20,991 | 23,008 | ||||||||||||||||
Pre-tax pre-provision income (loss) | $ | 291,723 | $ | 251,077 | $ | 157,625 | $ | 134,098 | $ | (160,766) | $ | 129,133 | $ | 125,892 | |||||||||
Period end core customer deposits reconciliation | |||||||||||||||||||||||
Total deposits | $ | 34,147,565 | $ | 35,196,713 | $ | 34,648,434 | $ | 33,554,298 | $ | 32,691,039 | |||||||||||||
Less: Network transaction deposits | 1,792,362 | 1,882,930 | 1,758,388 | 1,566,908 | 1,502,919 | ||||||||||||||||||
Less: Brokered CDs | 4,072,048 | 4,197,512 | 4,276,309 | 4,242,670 | 4,061,578 | ||||||||||||||||||
Core customer deposits | $ | 28,283,155 | $ | 29,116,271 | $ | 28,613,737 | $ | 27,744,719 | $ | 27,126,542 | |||||||||||||
Average core customer deposits reconciliation | |||||||||||||||||||||||
Average total deposits | $ | 34,516,592 | $ | 32,948,231 | $ | 34,203,201 | $ | 34,833,464 | $ | 34,337,468 | $ | 33,320,825 | $ | 32,629,404 | |||||||||
Less: Average network transaction deposits | 1,845,974 | 1,623,625 | 1,843,998 | 1,847,972 | 1,690,745 | 1,644,305 | 1,595,312 | ||||||||||||||||
Less: Average brokered CDs | 4,201,955 | 4,098,304 | 4,089,844 | 4,315,311 | 4,514,841 | 4,247,941 | 3,927,727 | ||||||||||||||||
Average core customer deposits | $ | 28,468,663 | $ | 27,226,302 | $ | 28,269,359 | $ | 28,670,181 | $ | 28,131,882 | $ | 27,428,578 | $ | 27,106,365 | |||||||||
Associated Banc-Corp Non-GAAP Efficiency Ratios Reconciliation(a) | YTD | YTD | |||||||||||||||||||||
(Dollars in thousands) | Jun 2025 | Jun 2024 | 2Q25 | 1Q25 | 4Q24 | 3Q24 | 2Q24 | ||||||||||||||||
Total expense for efficiency ratios reconciliation | |||||||||||||||||||||||
Noninterest expense | $ | 419,971 | $ | 393,518 | $ | 209,352 | $ | 210,619 | $ | 224,282 | $ | 200,597 | $ | 195,861 | |||||||||
Less: Other intangible amortization | 4,405 | 4,405 | 2,203 | 2,203 | 2,203 | 2,203 | 2,203 | ||||||||||||||||
Total expense for fully tax-equivalent efficiency ratio | 415,566 | 389,112 | 207,149 | 208,416 | 222,080 | 198,394 | 193,658 | ||||||||||||||||
Less: FDIC special assessment | — | 7,696 | — | — | — | — | — | ||||||||||||||||
Less: Announced initiatives(b) | — | — | — | — | 14,243 | — | — | ||||||||||||||||
Total expense for adjusted efficiency ratio | $ | 415,566 | $ | 381,416 | $ | 207,149 | $ | 208,416 | $ | 207,836 | $ | 198,394 | $ | 193,658 | |||||||||
Total revenue for efficiency ratios reconciliation | |||||||||||||||||||||||
Net interest income | $ | 585,940 | $ | 514,451 | $ | 300,000 | $ | 285,941 | $ | 270,289 | $ | 262,509 | $ | 256,593 | |||||||||
Noninterest income (loss) | 125,754 | 130,144 | 66,977 | 58,776 | (206,772) | 67,221 | 65,159 | ||||||||||||||||
Less: Investment securities gains (losses), net | 11 | 3,947 | 7 | 4 | (148,194) | 100 | 67 | ||||||||||||||||
Fully tax-equivalent adjustment | 8,483 | 7,516 | 4,228 | 4,254 | 3,680 | 3,723 | 3,747 | ||||||||||||||||
Total revenue for fully tax-equivalent efficiency ratio | 720,166 | 648,165 | 371,198 | 348,968 | 215,390 | 333,353 | 325,432 | ||||||||||||||||
Less: Announced initiatives(b) | (6,976) | — | — | (6,976) | (130,406) | — | — | ||||||||||||||||
Total revenue for adjusted efficiency ratio | $ | 727,142 | $ | 648,165 | $ | 371,198 | $ | 355,943 | $ | 345,795 | $ | 333,353 | $ | 325,432 | |||||||||
Efficiency ratios (expense / revenue) | |||||||||||||||||||||||
Fully tax-equivalent efficiency ratio | 57.70 | % | 60.03 | % | 55.81 | % | 59.72 | % | 103.11 | % | 59.51 | % | 59.51 | % | |||||||||
Adjusted efficiency ratio | 57.15 | % | 58.85 | % | 55.81 | % | 58.55 | % | 60.10 | % | 59.51 | % | 59.51 | % |
Nonrecurring Item Reconciliation | ||||||||
(Dollars in thousands, except per share data) | 4Q24 | 4Q24 per share data (diluted) | ||||||
GAAP net (loss) | $ | (161,615) | $ | (1.03) | ||||
Loss on mortgage portfolio sale(c) | 130,406 | 0.82 | ||||||
Provision on initiatives | 1,460 | 0.01 | ||||||
Net loss on sale of investments(c) | 148,183 | 0.93 | ||||||
Loss on prepayments of FHLB advances | 14,243 | 0.09 | ||||||
Tax effect | (38,655) | (0.24) | ||||||
Net income, excluding nonrecurring items, net of tax | 94,022 | $ | 0.57 | |||||
Less preferred stock dividends | (2,875) | |||||||
Net income available to common equity, excluding nonrecurring items, net of tax | $ | 91,147 |
Nonrecurring Item Noninterest Income Reconciliation | YTD | YTD | ||||||||||||
(Dollars in thousands) | Jun 2025 | 1Q25 | Dec 2024 | 4Q24 | ||||||||||
GAAP noninterest income (loss) | $ | 125,754 | $ | 58,776 | $ | (9,407) | $ | (206,772) | ||||||
Less: Loss on mortgage portfolio sale(c) | (6,976) | (6,976) | (130,406) | (130,406) | ||||||||||
Less: Net loss on sale of investments(c) | — | — | (148,183) | (148,183) | ||||||||||
Noninterest income, excluding nonrecurring items | $ | 132,729 | $ | 65,752 | $ | 269,182 | $ | 71,816 | ||||||
Nonrecurring Item Noninterest Expense Reconciliation | YTD | |||||||||||||
(Dollars in thousands) | Dec 2024 | 4Q24 | ||||||||||||
GAAP noninterest expense | $ | 818,397 | $ | 224,282 | ||||||||||
Loss on prepayments of FHLB advances(c) | (14,243) | (14,243) | ||||||||||||
Noninterest expense, excluding nonrecurring items | $ | 804,154 | $ | 210,039 |
LO
M$%W=1WIEVQ(I7RVQU)K,\3:;;Z3X@N;*VW^5&1C< ;DI',6!*]CD9ZUF:[X8U?084EO]AA=]BLDH;)Z].O
M;TI.;Y=B:^-J/#./L;1:WOHK_(N?#S_D (GYT/N/ZU'J'A;1-4N#/>:=%)
M*>K@E2WUVD9_&O!H9I;>5989'CD7HR,01^(K9C\8>(8DVKJUP1_M$,?S-;*J
MFO>1[D,YISARXB%_N?X,]OM;.TTRT$-K#';P)SM48 ]2?\:\V\>^,8;Z$Z1I
MLHDASF>93PV.BCU&>]<;?:YJNI+LO-0N)D_N,YV_ETK/J95;JR,,9F[JT_94
MH\J"O5O!'C6"YM(M,U.98KF,!(I7.!(.P)_O?SKRFBHC)Q=T<&$Q<\+4YX?-
M=SZ.N+:"[A,-S#'-$>J2*&!_ U!9Z3IVGL6L[&WMV;@M%&%)_$5X79^(M9T]
M!':ZEU4?=LW;R_(Y7XAZ#I>E:);36-E%!(UR%+(.2-K''Z"N%T?2+O6
M]1CLK-,NW+,>B+W)]JEU/Q'JVL6ZP7]XT\2-O52JC!P1G@>YKTSX;Z2EEX>^
MW,H\Z\8MGN$!P!_,_C6%E.6A\[&G3Q^,_=KEC;4MZ/X"T72XE,UNM[<8^:2<
M9&?9>@'YUM-HNE.FQM-LROH8%Q_*L3QSXCFT#28Q:D"[N6*QL1G8!U;Z\C\Z
M\F37]8CN?M"ZG=^;G.XS,<_K5RE&&ECT\1C,+@I>QC"_?^NIZ=KOPZTR_A>3
M35%E= 9 4GRV/H1V_#\J\GO+2>PNY;6YC,
C_%;_ )!VG?\ 75OY"O,K
M:YEL[J*Y@7BJMU=SSA3D"60MC\S5>E*7,[D8S$^WKNK%6
MV/=?#/BFS\16:E&6.\4?O8">0?4>HK2OM*T_4U5;ZSAN-OW3(@)'T/:OGN.6
M2&19(G9'4Y5E."/H:V$\8>(4B\L:M<;?4D$_F>:U572TD>K1SJ+ARUXW_7Y'
MKUW