XML 99 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2025
USD ($)
branch
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Income Statement Data Abstract      
Interest Income (Expense), Operating $ 285,941 $ 257,858  
Noninterest Income 58,776 64,985  
Provision for Loan, Lease, and Other Losses 13,003 24,001  
Noninterest Expense 210,619 197,657  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 121,095 101,185  
Income Tax Expense (Benefit) 19,409 20,016  
Net Income (Loss) Attributable to Parent, Total 101,687 81,169  
Goodwill $ 1,104,992   $ 1,104,992
Number of Reportable Segments | branch 3    
Interest Income (Expense), after Provision for Loan Loss $ 272,938 233,857  
Labor and Related Expense 123,897 119,395  
Information Technology and Data Processing 27,139 26,200  
Occupancy, Net 15,381 13,633  
Marketing and Advertising Expense 6,386 6,517  
Equipment Expense 4,527 4,599  
Professional Fees 6,083 4,672  
Federal Deposit Insurance Corporation Premium Expense 10,436 13,946  
Amortization of Intangible Assets 2,203 2,203  
Other Noninterest Expense 11,974 4,513  
Commercial and business lending 30,294,127   29,768,586
Assets 43,309,136   $ 43,023,068
Gain (Loss) on Sale of Mortgage Loans (6,976) 0  
Corporate and Commercial Specialty [Member]      
Segment Income Statement Data Abstract      
A portion of total depreciation Technology expense 61 61  
Community, Consumer and Business [Member]      
Segment Income Statement Data Abstract      
A portion of total depreciation Occupancy expense 3,000 2,000  
Risk Management and Shared Services [Member]      
Segment Income Statement Data Abstract      
A portion of total depreciation Equipment expense 11,000 10,000  
Operating Segments      
Segment Income Statement Data Abstract      
Interest Income (Expense), Operating 285,941 257,858  
Net intersegment interest income (expense) 0 0  
Segment net interest income 285,941 257,858  
Noninterest Income 58,776 64,985  
Provision for Loan, Lease, and Other Losses 13,003 24,001  
Noninterest Expense 210,619 197,657  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 121,095 101,185  
Income Tax Expense (Benefit) 19,409 20,016  
Net Income (Loss) Attributable to Parent, Total 101,687 81,169  
Goodwill 1,104,992 1,104,992  
Interest Income (Expense), before Provision 344,717 322,843  
Interest Income (Expense), after Provision for Loan Loss 331,714 298,842  
Labor and Related Expense 123,897 119,395  
Information Technology and Data Processing 27,139 26,200  
Occupancy, Net 15,381 13,633  
Marketing and Advertising Expense 6,386 6,517  
Equipment Expense 4,527 4,599  
Professional Fees 6,083 4,672  
Payments of Financing Costs 2,594 1,979  
Federal Deposit Insurance Corporation Premium Expense 10,436 13,946  
Amortization of Intangible Assets 2,203 2,203  
Other Noninterest Expense 11,974 4,513  
Allocated indirect expense 0 0  
Commercial and business lending 30,294,127 29,494,263  
Assets 43,309,136 41,137,084  
Operating Segments | Corporate and Commercial Specialty [Member]      
Segment Income Statement Data Abstract      
Interest Income (Expense), Operating 227,286 239,729  
Net intersegment interest income (expense) (93,342) (107,565)  
Segment net interest income 133,944 132,164  
Noninterest Income 12,903 11,869  
Provision for Loan, Lease, and Other Losses 19,014 14,998  
Noninterest Expense 45,152 42,778  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 82,681 86,257  
Income Tax Expense (Benefit) 15,696 17,808  
Net Income (Loss) Attributable to Parent, Total 66,985 68,449  
Goodwill 525,836 525,836  
Interest Income (Expense), before Provision 146,847 144,033  
Interest Income (Expense), after Provision for Loan Loss 127,833 129,035  
Labor and Related Expense 21,327 20,430  
Information Technology and Data Processing 591 601  
Occupancy, Net 0 0  
Marketing and Advertising Expense 934 937  
Equipment Expense 0 1  
Professional Fees 201 135  
Payments of Financing Costs 810 246  
Federal Deposit Insurance Corporation Premium Expense 0 0  
Amortization of Intangible Assets 0 0  
Other Noninterest Expense 781 763  
Allocated indirect expense 20,508 19,665  
Commercial and business lending 17,400,092 16,171,212  
Assets 18,202,227 16,973,027  
Operating Segments | Community, Consumer and Business [Member]      
Segment Income Statement Data Abstract      
Interest Income (Expense), Operating 62,496 61,395  
Net intersegment interest income (expense) 135,656 143,987  
Segment net interest income 198,152 205,382  
Noninterest Income 49,100 47,048  
Provision for Loan, Lease, and Other Losses 6,072 7,256  
Noninterest Expense 136,817 134,062  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 104,363 111,112  
Income Tax Expense (Benefit) 21,916 23,335  
Net Income (Loss) Attributable to Parent, Total 82,447 87,777  
Goodwill 579,156 579,156  
Interest Income (Expense), before Provision 247,252 252,430  
Interest Income (Expense), after Provision for Loan Loss 241,180 245,174  
Labor and Related Expense 59,871 60,569  
Information Technology and Data Processing 13,045 11,349  
Occupancy, Net 27 22  
Marketing and Advertising Expense 837 859  
Equipment Expense 1,103 1,398  
Professional Fees 809 401  
Payments of Financing Costs 1,344 1,652  
Federal Deposit Insurance Corporation Premium Expense 0 0  
Amortization of Intangible Assets 0 0  
Other Noninterest Expense 7,490 6,388  
Allocated indirect expense 52,291 51,424  
Commercial and business lending 12,417,213 12,770,285  
Assets 13,245,770 13,600,201  
Operating Segments | Risk Management and Shared Services [Member]      
Segment Income Statement Data Abstract      
Interest Income (Expense), Operating (3,841) (43,266)  
Net intersegment interest income (expense) (42,314) (36,422)  
Segment net interest income (46,155) (79,688)  
Noninterest Income (3,227) 6,068  
Provision for Loan, Lease, and Other Losses (12,083) 1,747  
Noninterest Expense 28,651 20,817  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total (65,950) (96,184)  
Income Tax Expense (Benefit) (18,203) (21,127)  
Net Income (Loss) Attributable to Parent, Total (47,747) (75,058)  
Goodwill 0 0  
Interest Income (Expense), before Provision (49,382) (73,620)  
Interest Income (Expense), after Provision for Loan Loss (37,299) (75,367)  
Labor and Related Expense 42,699 38,396  
Information Technology and Data Processing 13,503 14,250  
Occupancy, Net 15,354 13,611  
Marketing and Advertising Expense 4,615 4,721  
Equipment Expense 3,424 3,200  
Professional Fees 5,073 4,136  
Payments of Financing Costs 440 81  
Federal Deposit Insurance Corporation Premium Expense 10,436 13,946  
Amortization of Intangible Assets 2,203 2,203  
Other Noninterest Expense 3,703 (2,638)  
Allocated indirect expense (72,799) (71,089)  
Commercial and business lending 476,822 552,766  
Assets $ 11,861,139 $ 10,563,856