XML 74 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Financial information about the Corporation’s segments is presented below:
As of and for the Year Ended December 31, 2024
($ in thousands)Corporate and Commercial SpecialtyCommunity, Consumer and Business
Risk Management and Shared Services(a)
Consolidated Corporation
Net segment interest income (expense)$976,878 $247,791 $(177,421)$1,047,248 
Net intersegment interest (expense) income(429,917)579,587 (149,670)— 
Net interest income (expense)546,961 827,378 (327,091)1,047,248 
Noninterest income (expense)53,435 198,485 (261,327)(9,407)
Total income (expense) before provision600,396 1,025,863 (588,418)1,037,841 
Provision for credit losses66,390 24,759 (6,163)84,986 
Total income (expense) after provision534,006 1,001,104 (582,255)952,855 
Noninterest expense
Personnel79,853 232,787 175,316 487,956 
Technology(b)
2,594 47,241 57,728 107,563 
Occupancy(b)
— 61 54,561 54,622 
Business development and advertising3,543 3,169 21,430 28,142 
Equipment(b)
5,930 12,499 18,431 
Legal and professional 825 1,978 18,798 21,601 
Loan and foreclosure costs1,100 5,018 2,353 8,471 
FDIC assessment— — 38,439 38,439 
Other intangible amortization— — 8,811 8,811 
Loss on prepayments of FHLB advances— — 14,243 14,243 
Other noninterest expense (income)3,338 27,921 (1,141)30,118 
Allocated indirect expense (income)88,036 205,979 (294,015)— 
Total noninterest expense179,291 530,084 109,022 818,397 
Net income (loss) before income taxes354,715 471,020 (691,277)134,459 
Income tax expense (benefit)64,346 97,460 (150,492)11,314 
Net income (loss)$290,369 $373,560 $(540,785)$123,145 
Loans$16,959,921 $12,318,648 $490,017 $29,768,586 
Allocated goodwill525,836 579,156 — 1,104,992 
Total assets17,794,372 13,892,891 11,335,805 43,023,068 
(a) Unusual items including a $130 million loss on mortgage portfolio sale and a $148 million loss on investment securities as a result of the balance sheet repositioning announced in the fourth quarter of 2024 are included within the noninterest income (expense) caption.
(b) A portion of total depreciation expense of approximately $242,000, $10 million, and $39 million for the Corporate and Commercial Specialty, Community Consumer and Business, and Risk Management and Shared Services segments, respectively, is included in this expense caption.
As of and for the Year Ended December 31, 2023
($ in thousands)Corporate and Commercial SpecialtyCommunity, Consumer and Business
Risk Management and Shared Services(a)
Consolidated Corporation
Net segment interest income (expense)$933,929 $309,291 $(203,647)$1,039,573 
Net intersegment interest (expense) income(432,073)487,897 (55,824)— 
Net interest income (expense)501,856 797,188 (259,471)1,039,573 
Noninterest income (expense)51,905 193,948 (182,671)63,182 
Total income (expense) before provision553,761 991,136 (442,142)1,102,756 
Provision for credit losses54,302 29,757 (1,038)83,021 
Total income (expense) after provision499,459 961,379 (441,104)1,019,734 
Noninterest expense
Personnel71,688 236,385 160,282 468,355 
Technology(b)
2,931 44,661 54,426 102,018 
Occupancy(b)
— 95 57,109 57,204 
Business development and advertising4,042 4,001 20,362 28,405 
Equipment(b)
5,770 13,892 19,663 
Legal and professional1,359 1,933 16,619 19,911 
Loan and foreclosure costs877 3,065 1,466 5,408 
FDIC assessment— — 67,072 67,072 
Other intangible amortization— — 8,811 8,811 
Other noninterest expense3,501 29,800 3,534 36,837 
Allocated indirect expense (income)83,190 191,613 (274,803)— 
Total noninterest expense167,589 517,323 128,770 813,682 
Net income (loss) before income taxes331,870 444,056 (569,873)206,052 
Income tax expense (benefit)59,143 91,770 (127,816)23,097 
Net income (loss)$272,727 $352,286 $(442,057)$182,956 
Loans$16,045,897 $12,642,123 $528,198 29,216,218 
Allocated goodwill525,836 $579,156 — 1,104,992 
Total assets16,897,021 13,453,475 10,665,359 41,015,855 
(a) Unusual items including a $136 million loss on mortgage portfolio sale and a $65 million loss on investment securities as a result of the balance sheet repositioning announced in the fourth quarter of 2023 are included within the noninterest income (expense) caption and a $31 million FDIC special assessment is included in the FDIC assessment caption.
(b) A portion of total depreciation expense of approximately $164,000, $8 million, and $39 million for the Corporate and Commercial Specialty, Community Consumer and Business, and Risk Management and Shared Services segments, respectively, is included in this expense caption.
As of and for the Year Ended December 31, 2022
($ in thousands)Corporate and Commercial SpecialtyCommunity, Consumer and BusinessRisk Management and Shared ServicesConsolidated Corporation
Net segment interest income$526,870 $362,420 $68,031 $957,321 
Net intersegment interest (expense) income(118,059)190,862 (72,803)— 
Net interest income (expense)408,811 553,282 (4,772)957,321 
Noninterest income58,938 205,660 17,772 282,370 
Total income before provision467,749 758,942 12,999 1,239,691 
Provision for credit losses47,939 22,359 (37,300)32,998 
Total income after provision419,810 736,583 50,299 1,206,693 
Noninterest expense
Personnel71,043 238,962 144,096 454,101 
Technology(a)
3,029 33,330 54,341 90,700 
Occupancy(a)
— 82 59,712 59,794 
Business development and advertising3,703 3,428 18,394 25,525 
Equipment(a)
5,365 14,266 19,632 
Legal and professional1,025 4,209 13,016 18,250 
Loan and foreclosure costs528 4,308 1,089 5,925 
FDIC assessment— — 22,650 22,650 
Other intangible amortization— — 8,811 8,811 
Other noninterest expense3,350 31,720 6,605 41,675 
Allocated indirect expense (income)73,548 173,645 (247,193)— 
Total noninterest expense156,227 495,049 95,787 747,063 
Net income (loss) before income taxes263,583 241,534 (45,488)459,630 
Income tax expense (benefit)47,440 49,347 (3,279)93,508 
Net income (loss)$216,143 $192,187 $(42,209)$366,122 
Loans$17,083,254 $11,231,404 $484,911 $28,799,569 
Allocated goodwill525,836 579,156 — 1,104,992 
Total assets17,909,477 12,073,694 9,422,556 39,405,727 
(a) A portion of total depreciation expense of approximately $15,000, $4 million, and $41 million for the Corporate and Commercial Specialty, Community Consumer and Business, and Risk Management and Shared Services segments, respectively, is included in this expense caption.