XML 66 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
The current and deferred amounts of income tax expense (benefit) were as follows:
 Years Ended December 31,
($ in thousands)202420232022
Current
Federal$38,353 $29,319 $58,982 
State9,436 5,283 22,092 
Total current47,789 34,602 81,074 
Deferred
Federal(30,701)(8,371)12,531 
State(5,775)(3,135)(97)
Total deferred(36,475)(11,506)12,434 
Total income tax expense$11,314 $23,097 $93,508 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
Temporary differences between the amounts reported on the financial statements and the tax bases of assets and liabilities resulted in deferred taxes. DTAs and liabilities, included in other assets and accrued expenses and other liabilities on the consolidated balance sheets, respectively, were as follows:
($ in thousands)December 31, 2024December 31, 2023
Deferred tax assets
Allowance for loan losses$89,295 $83,378 
Allowance for other losses9,840 8,933 
Accrued liabilities26,109 14,089 
Deferred compensation30,404 28,429 
Federal tax credits carryforward18,160 8,849 
Benefit of state tax losses and credit carryforwards4,187 9,068 
Capital loss29,325 — 
Nonaccrual interest1,269 901 
Partnerships37,781 2,365 
Lease liability8,881 6,785 
Net unrealized losses on AFS securities16,228 48,632 
Net unrealized losses on pension and postretirement benefits7,995 8,506 
Other3,353 9,403 
Total deferred tax assets$282,828 $229,338 
Valuation allowance for deferred tax assets(32,702)— 
Total deferred tax assets after valuation allowance$250,126 $229,338 
Deferred tax liabilities
Prepaid expenses$83,251 $66,381 
Goodwill22,376 22,161 
Mortgage banking activities21,877 20,799 
Deferred loan fee income7,836 8,097 
State deferred taxes— 1,387 
Lease financing13,213 15,297 
Bank premises and equipment30,534 20,389 
Purchase accounting6,246 7,898 
Basis difference from equity securities and other investments3,104 7,593 
Other— 1,207 
Total deferred tax liabilities$188,437 $171,209 
Net deferred tax assets$61,689 $58,129 
Summary of Valuation Allowance [Table Text Block]
At December 31, 2024, the valuation allowance for DTAs was related to capital loss carryovers. The changes in the valuation allowance were as follows:
($ in thousands)20242023
Valuation allowance for deferred tax assets, beginning of year$— $— 
(Increase) in current year(32,702)— 
Valuation allowance for deferred tax assets, end of year$(32,702)$— 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
The effective income tax rate differs from the statutory federal tax rate. The major reasons for this difference were as follows:
202420232022
Federal income tax rate at statutory rate21.0 %21.0 %21.0 %
Increases (decreases) resulting from:
Tax-exempt interest and dividends(10.6)%(7.4)%(3.4)%
State income taxes (net of federal benefit)2.2 %0.3 %4.2 %
Bank owned life insurance(2.1)%(1.1)%(0.5)%
Tax effect of tax credits and benefits, net of related expenses(7.9)%(4.7)%(1.6)%
Net tax (benefit) from stock-based compensation(0.2)%— %(0.2)%
Net tax (benefit) of portfolio reallocation and legal entity rationalization plan(a)
(25.7)%— %— %
Changes in valuation allowance24.3 %— %— %
FDIC premium4.8 %3.0 %0.7 %
Other nondeductible expenses2.3 %— %— %
Changes in unrecognized tax benefits0.4 %— %— %
Prior year return to provision(0.5)%— %— %
Other0.4 %0.1 %0.1 %
Effective income tax rate8.4 %11.2 %20.3 %
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block]
A reconciliation of the beginning and ending amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate was as follows:
($ in thousands)20242023
Balance at beginning of year$2,227 $2,233 
Changes for tax positions related to prior years83 (441)
Changes for tax positions related to current year462 435 
Balance at end of year$2,772 $2,227