XML 61 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease, Cost [Table Text Block]
Operating and finance lease costs and cash flows resulting from these leases are presented below:
Twelve Months Ended December 31,
($ in thousands)202420232022
Operating lease costs$6,414 $6,281 $6,812 
Finance lease costs373 92 119 
Operating lease cash flows6,617 7,171 8,440 
Finance lease cash flows93 92 125 
Assets And Liabilities, Lessee [Table Text Block]
The right-of-use asset and lease liability by lease classifications on the consolidated balance sheets were as follows:
Consolidated Balance Sheets Category
($ in thousands)December 31, 2024December 31, 2023
Operating lease right-of-use assetPremises and equipment$33,202 $24,712 
Finance lease right-of-use assetOther assets— 368 
Operating lease liabilityAccrued expenses and other liabilities35,596 27,311 
Finance lease liabilityOther long-term funding295 383 
Lessee, Lease Information [Table Text Block]
The lease payment obligations, weighted-average remaining lease term, and weighted-average original discount rate were as follows:
December 31, 2024December 31, 2023
($ in thousands)Lease PaymentsWeighted-average Lease Term (in years)Weighted-average Discount RateLease PaymentsWeighted-average Lease Term (in years)Weighted-average Discount Rate
Operating leases
Retail and corporate offices$39,072 8.304.26 %$25,729 5.763.12 %
Land3,228 6.633.52 %4,050 6.983.48 %
Equipment204 1.504.62 %408 2.504.62 %
Total operating leases$42,505 8.134.20 %$30,187 5.883.19 %
Finance leases
Retail and corporate offices$301 3.251.32 %$394 4.251.32 %
Total finance leases$301 3.251.32 %$394 4.251.32 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in thousands)Operating LeasesFinance LeasesTotal Leases
2025$6,760 $93 $6,853 
20266,228 93 6,321 
20275,572 93 5,664 
20284,845 23 4,868 
20293,612 — 3,612 
Beyond 202915,487 — 15,487 
Total lease payments$42,505 $301 $42,806 
Less: interest6,909 6,915 
Present value of lease payments$35,596 $295 $35,891 
Lessee, Operating Lease, Disclosure [Table Text Block] The approximate minimum annual rental payments and rental receipts under non-cancelable agreements and leases are as follows:
($ in thousands)PaymentsReceipts
2025$6,565 $3,628 
20266,293 3,475 
20275,636 3,170 
20284,855 2,510 
20293,604 2,454 
Beyond 202915,650 11,493 
Total$42,603 $26,730