XML 63 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Lease, Cost and Cash Flows
Operating and finance lease costs and cash flows resulting from these leases are presented below:
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2024202320242023
Operating lease costs$1,631 $1,594 $4,727 $4,536 
Finance lease costs23 23 68 69 
Operating lease cash flows1,795 1,917 5,027 5,442 
Finance lease cash flows23 23 69 69 
Assets And Liabilities, Lessee [Table Text Block]
The right-of-use asset and lease liability by lease classifications on the consolidated balance sheets were as follows:
($ in thousands)Consolidated Balance Sheets CategorySep 30, 2024Dec 31, 2023
Operating lease right-of-use assetPremises and equipment$28,425 $24,712 
Finance lease right-of-use assetOther assets303 368 
Operating lease liabilityAccrued expenses and other liabilities30,723 27,311 
Finance lease liabilityOther long-term funding317 383 
Lessee, Lease Information [Table Text Block]
The lease payment obligations, weighted-average remaining lease term, and weighted-average original discount rate were as follows:
Sep 30, 2024Dec 31, 2023
($ in thousands)Lease PaymentsWeighted-average Lease Term (in years)Weighted-average Discount RateLease PaymentsWeighted-average Lease Term (in years)Weighted-average Discount Rate
Operating leases
Retail and corporate offices$31,317 6.513.65 %$25,729 5.763.12 %
Land3,435 6.693.51 %4,050 6.983.48 %
Equipment204 1.754.62 %408 2.504.62 %
Total operating leases$34,955 6.503.64 %$30,187 5.883.19 %
Finance leases
Retail and corporate offices$324 3.501.32 %$394 4.251.32 %
Total finance leases$324 3.501.32 %$394 4.251.32 %
Amortization of operating lease liabilities
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in thousands)Operating LeasesFinance LeasesTotal Leases
Three months ended December 31, 2024$1,590 $23 $1,613 
20256,550 93 6,643 
20266,062 93 6,155 
20275,401 93 5,493 
20284,727 23 4,750 
Beyond 202810,625 — 10,625 
Total lease payments$34,955 $324 $35,279 
Less: interest4,232 4,239 
Present value of lease payments$30,723 $317 $31,040