XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.2
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Lease, Cost and Cash Flows
Operating and finance lease costs and cash flows resulting from these leases are presented below:
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Operating lease costs$1,551 $1,479 $3,096 $2,942 
Finance lease costs23 23 46 46 
Operating lease cash flows1,592 1,698 3,436 3,526 
Finance lease cash flows23 23 46 46 
Components of lease expense
The right-of-use asset and lease liability by lease classifications on the consolidated balance sheets were as follows:
($ in thousands)Consolidated Balance Sheets CategoryJun 30, 2024Dec 31, 2023
Operating lease right-of-use assetPremises and equipment$26,213 $24,712 
Finance lease right-of-use assetOther assets325 368 
Operating lease liabilityAccrued expenses and other liabilities28,675 27,311 
Finance lease liabilityOther long-term funding339 383 
Lessee, Lease Information
The lease payment obligations, weighted-average remaining lease term, and weighted-average original discount rate were as follows:
Jun 30, 2024Dec 31, 2023
($ in thousands)Lease PaymentsWeighted-average Lease Term (in years)Weighted-average Discount RateLease PaymentsWeighted-average Lease Term (in years)Weighted-average Discount Rate
Operating leases
Retail and corporate offices$28,130 6.103.47 %$25,729 5.763.12 %
Land3,640 6.773.50 %4,050 6.983.48 %
Equipment408 2.004.62 %408 2.504.62 %
Total operating leases$32,178 6.123.49 %$30,187 5.883.19 %
Finance leases
Retail and corporate offices$347 3.751.32 %$394 4.251.32 %
Total finance leases$347 3.751.32 %$394 4.251.32 %
Amortization of operating lease liabilities
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in thousands)Operating LeasesFinance LeasesTotal Leases
Six months ended December 31, 2024$3,309 $46 $3,356 
20256,293 93 6,386 
20265,712 93 5,805 
20275,002 93 5,095 
20284,118 23 4,142 
Beyond 20287,743 — 7,743 
Total lease payments$32,178 $347 $32,526 
Less: interest3,503 3,512 
Present value of lease payments$28,675 $339 $29,014