XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Reporting
 6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
The Corporation utilizes a risk-based internal profitability measurement system to provide strategic business unit reporting. The profitability measurement system is based on internal management methodologies designed to produce consistent results and reflect the underlying economics of the units. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer, and the distribution of those products and services are similar. The three reportable segments are Corporate and Commercial Specialty; Community, Consumer, and Business; and Risk Management and Shared Services. The financial information of the Corporation’s segments has been compiled utilizing the accounting policies described in the Corporation’s 2023 Annual Report on Form 10-K, with certain exceptions. The more significant of these exceptions are described herein.
The reportable segment results are presented based on the Corporation's internal management accounting process. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. GAAP. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data. Additionally, the information presented is not indicative of how the segments would perform if they operated as independent entities.
To determine financial performance of each segment, the Corporation allocates FTP assignments, the provision for credit losses, certain noninterest expenses, income taxes, and equity to each segment. Allocation methodologies are subject to periodic adjustment as the internal management accounting system is revised, the interest rate environment evolves, and business or product lines within the segments change. Also, because the development and application of these methodologies is a dynamic process, the financial results presented may be periodically reviewed.
The Corporation allocates net interest income using an internal FTP methodology that charges users of funds (assets, primarily loans) and credits providers of funds (liabilities, primarily deposits) based on the maturity, prepayment and/or re-pricing characteristics of the assets and liabilities. The net effect of this allocation is offset in the Risk Management and Shared Services segment to ensure consolidated totals reflect the Corporation's net interest income. The net FTP allocation is reflected as net intersegment interest income (expense) in the accompanying tables.
The provision for credit losses is allocated to segments based on the expected long-term annual net charge off rates attributable to the credit risk of loans managed by the segment during the period. In contrast, the level of the consolidated provision for credit losses is determined based on an ACLL model using the methodologies described in the Corporation’s 2023 Annual Report on Form 10-K. The net effect of the credit provision is recorded in Risk Management and Shared Services. Indirect expenses incurred by certain centralized support areas are allocated to segments based on actual usage (for example, volume measurements) and other criteria. Certain types of administrative expense and bank-wide expense accruals (including, when applicable, amortization of CDIs and other intangible assets associated with acquisitions, acquisition-related costs, and asset gains on disposed business units) are generally not allocated to segments. Income taxes are allocated to segments based on the Corporation’s estimated effective tax rate, with certain segments adjusted for any tax-exempt income or non-deductible expenses. Equity is allocated to the segments based on regulatory capital requirements and in proportion to an assessment of the inherent risks associated with the business of the segment (including interest, credit and operating risk).
A brief description of each business segment is presented below. A more in-depth discussion of these segments can be found in the Segment Reporting note in the Corporation’s 2023 Annual Report on Form 10-K.
The Corporate and Commercial Specialty segment serves a wide range of customers including larger businesses, developers, not-for-profits, municipalities, and financial institutions by providing lending and deposit solutions as well as the support to deliver, fund, and manage such banking solutions. In addition, this segment provides a variety of investment, fiduciary, and retirement planning products and services to individuals and small to mid-sized businesses. The Community, Consumer, and Business segment serves individuals, as well as small and mid-sized businesses, by providing lending and deposit solutions. The Risk Management and Shared Services segment includes key shared operational functions and also includes residual revenue and expenses, representing the difference between actual amounts incurred and the amounts allocated to operating segments, including interest rate risk residuals (FTP mismatches) and credit risk and provision residuals (long-term credit charge mismatches).
Information about the Corporation’s segments is presented below:
Corporate and Commercial Specialty
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Net interest income$251,196 $240,542 $494,127 $459,665 
Net intersegment interest (expense)(99,238)(100,711)(192,974)(181,691)
Segment net interest income151,958 139,832 301,153 277,975 
Noninterest income35,131 32,451 69,553 65,168 
Total revenue187,089 172,282 370,707 343,143 
Provision for credit losses16,492 13,674 31,920 27,456 
Noninterest expense65,394 61,137 131,744 123,256 
Income before income taxes105,204 97,471 207,042 192,431 
Income tax expense17,765 17,086 38,846 34,811 
Net income$87,438 $80,385 $168,196 $157,619 
Allocated goodwill$525,836 $525,836 
Community, Consumer, and Business
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Net interest income$57,808 $72,460 $116,000 $152,744 
Net intersegment interest income135,332 105,841 265,491 193,920 
Segment net interest income193,140 178,301 381,491 346,664 
Noninterest income25,418 30,252 49,912 56,199 
Total revenue218,559 208,554 431,404 402,863 
Provision for credit losses5,591 7,328 12,416 14,086 
Noninterest expense107,565 108,928 218,055 220,663 
Income before income taxes105,403 92,298 200,933 168,114 
Income tax expense22,134 19,383 42,196 35,304 
Net income$83,268 $72,915 $158,737 $132,810 
Allocated goodwill$579,156 $579,156 
 Risk Management and Shared Services
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Net interest (loss)$(52,411)$(55,085)$(95,677)$(80,483)
Net intersegment (expense)(36,095)(5,130)(72,517)(12,229)
Segment net interest (loss)(88,506)(60,216)(168,194)(92,712)
Noninterest income4,610 2,840 10,678 6,249 
Total revenue(83,896)(57,376)(157,515)(86,463)
Provision for credit losses925 1,097 2,672 (1,471)
Noninterest expense22,902 20,609 43,719 34,167 
(Loss) before income taxes(107,722)(79,082)(203,906)(119,159)
Income tax (benefit)(52,589)(12,935)(73,716)(19,243)
Net (loss)$(55,133)$(66,146)$(130,191)$(99,916)
Allocated goodwill$— $— 
Consolidated Total
Three Months Ended Jun 30,Six Months Ended Jun 30,
($ in thousands)2024202320242023
Net interest income$256,593 $257,917 $514,451 $531,927 
Net intersegment interest income— — — — 
Segment net interest income256,593 257,917 514,451 531,927 
Noninterest income65,159 65,543 130,144 127,616 
Total revenue321,752 323,460 644,595 659,543 
Provision for credit losses23,008 22,100 47,009 40,071 
Noninterest expense195,861 190,673 393,518 378,086 
Income before income taxes102,884 110,687 204,068 241,386 
Income tax (benefit) expense(12,689)23,533 7,326 50,873 
Net income$115,573 $87,154 $196,742 $190,514 
Allocated goodwill$1,104,992 $1,104,992