XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
Investment securities available for sale The amortized cost and fair values of AFS and HTM securities at September 30, 2023 were as follows:
($ in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair Value
AFS investment securities
U.S. Treasury securities$124,555 $— $(15,531)$109,024 
Agency securities15,000 — (1,410)13,590 
Obligations of state and political subdivisions (municipal securities)226,808 — (16,492)210,317 
Residential mortgage-related securities:
FNMA/FHLMC1,678,641 115 (241,997)1,436,759 
GNMA1,416,569 — (31,898)1,384,670 
Commercial mortgage-related securities:
FNMA/FHLMC18,779 — (2,625)16,154 
GNMA188,667 — (12,193)176,474 
Asset backed securities:
FFELP140,881 83 (2,450)138,514 
SBA3,299 (46)3,261 
Other debt securities3,000 — (85)2,915 
Total AFS investment securities$3,816,198 $207 $(324,727)$3,491,679 
HTM investment securities
U.S. Treasury securities$999 $— $(51)$948 
Obligations of state and political subdivisions (municipal securities)1,700,162 12 (279,659)1,420,516 
Residential mortgage-related securities:
FNMA/FHLMC956,107 28,038 (220,577)763,567 
GNMA50,489 15 (5,192)45,312 
Private-label349,410 10,228 (85,120)274,518 
Commercial mortgage-related securities:
FNMA/FHLMC782,291 13,329 (206,522)589,097 
GNMA61,025 421 (9,506)51,940 
Total HTM investment securities$3,900,483 $52,043 $(806,627)$3,145,898 
The amortized cost and fair values of AFS and HTM securities at December 31, 2022 were as follows:
($ in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair Value
AFS investment securities
U.S. Treasury securities$124,441 $— $(15,063)$109,378 
Agency securities15,000 — (1,468)13,532 
Obligations of state and political subdivisions (municipal securities)235,693 96 (5,074)230,714 
Residential mortgage-related securities:
FNMA/FHLMC1,820,642 404 (216,436)1,604,610 
GNMA502,537 314 (5,255)497,596 
Commercial mortgage-related securities:
FNMA/FHLMC19,038 — (1,896)17,142 
GNMA115,031 — (4,569)110,462 
Asset backed securities:
FFELP157,138 — (5,947)151,191 
SBA4,512 15 (51)4,477 
Other debt securities3,000 — (78)2,922 
Total AFS investment securities$2,997,032 $830 $(255,837)$2,742,025 
HTM investment securities
U.S. Treasury securities$999 $— $(62)$936 
Obligations of state and political subdivisions (municipal securities)1,732,351 1,994 (182,697)1,551,647 
Residential mortgage-related securities:
FNMA/FHLMC961,231 31,301 (175,760)816,771 
GNMA52,979 85 (3,436)49,628 
Private-label364,728 11,697 (72,920)303,505 
Commercial mortgage-related securities:
FNMA/FHLMC778,796 15,324 (178,281)615,839 
GNMA69,369 577 (7,254)62,691 
 Total HTM investment securities$3,960,451 $60,978 $(620,411)$3,401,018 
Investment securities held to maturity The amortized cost and fair values of AFS and HTM securities at September 30, 2023 were as follows:
($ in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair Value
AFS investment securities
U.S. Treasury securities$124,555 $— $(15,531)$109,024 
Agency securities15,000 — (1,410)13,590 
Obligations of state and political subdivisions (municipal securities)226,808 — (16,492)210,317 
Residential mortgage-related securities:
FNMA/FHLMC1,678,641 115 (241,997)1,436,759 
GNMA1,416,569 — (31,898)1,384,670 
Commercial mortgage-related securities:
FNMA/FHLMC18,779 — (2,625)16,154 
GNMA188,667 — (12,193)176,474 
Asset backed securities:
FFELP140,881 83 (2,450)138,514 
SBA3,299 (46)3,261 
Other debt securities3,000 — (85)2,915 
Total AFS investment securities$3,816,198 $207 $(324,727)$3,491,679 
HTM investment securities
U.S. Treasury securities$999 $— $(51)$948 
Obligations of state and political subdivisions (municipal securities)1,700,162 12 (279,659)1,420,516 
Residential mortgage-related securities:
FNMA/FHLMC956,107 28,038 (220,577)763,567 
GNMA50,489 15 (5,192)45,312 
Private-label349,410 10,228 (85,120)274,518 
Commercial mortgage-related securities:
FNMA/FHLMC782,291 13,329 (206,522)589,097 
GNMA61,025 421 (9,506)51,940 
Total HTM investment securities$3,900,483 $52,043 $(806,627)$3,145,898 
The amortized cost and fair values of AFS and HTM securities at December 31, 2022 were as follows:
($ in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair Value
AFS investment securities
U.S. Treasury securities$124,441 $— $(15,063)$109,378 
Agency securities15,000 — (1,468)13,532 
Obligations of state and political subdivisions (municipal securities)235,693 96 (5,074)230,714 
Residential mortgage-related securities:
FNMA/FHLMC1,820,642 404 (216,436)1,604,610 
GNMA502,537 314 (5,255)497,596 
Commercial mortgage-related securities:
FNMA/FHLMC19,038 — (1,896)17,142 
GNMA115,031 — (4,569)110,462 
Asset backed securities:
FFELP157,138 — (5,947)151,191 
SBA4,512 15 (51)4,477 
Other debt securities3,000 — (78)2,922 
Total AFS investment securities$2,997,032 $830 $(255,837)$2,742,025 
HTM investment securities
U.S. Treasury securities$999 $— $(62)$936 
Obligations of state and political subdivisions (municipal securities)1,732,351 1,994 (182,697)1,551,647 
Residential mortgage-related securities:
FNMA/FHLMC961,231 31,301 (175,760)816,771 
GNMA52,979 85 (3,436)49,628 
Private-label364,728 11,697 (72,920)303,505 
Commercial mortgage-related securities:
FNMA/FHLMC778,796 15,324 (178,281)615,839 
GNMA69,369 577 (7,254)62,691 
 Total HTM investment securities$3,960,451 $60,978 $(620,411)$3,401,018 
Amortized cost and fair values of investment securities by contractual maturity The expected maturities of AFS and HTM securities at September 30, 2023, are shown below:
 AFSHTM
($ in thousands)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Due in one year or less$7,436 $7,368 $16,715 $16,673 
Due after one year through five years190,843 170,918 47,774 46,115 
Due after five years through ten years136,473 125,923 155,329 144,145 
Due after ten years34,611 31,636 1,481,344 1,214,531 
Total debt securities369,363 335,846 1,701,161 1,421,464 
Residential mortgage-related securities:
FNMA/FHLMC1,678,641 1,436,759 956,107 763,567 
GNMA1,416,569 1,384,670 50,489 45,312 
Private-label— — 349,410 274,518 
Commercial mortgage-related securities:
FNMA/FHLMC18,779 16,154 782,291 589,097 
GNMA188,667 176,474 61,025 51,940 
Asset backed securities:
FFELP 140,881 138,514 — — 
SBA3,299 3,261 — — 
Total investment securities$3,816,198 $3,491,679 $3,900,483 $3,145,898 
Ratio of fair value to amortized cost91.5 %80.7 %
Debt Securities, Held-to-maturity, Credit Quality Indicator The following table summarizes the credit quality indicators of HTM securities at amortized cost at September 30, 2023:
($ in thousands)AAAAAANot RatedTotal
U.S. Treasury securities$999 $— $— $— $999 
Obligations of state and political subdivisions (municipal securities)769,052 923,707 6,248 1,156 1,700,162 
Residential mortgage-related securities:
FNMA/FHLMC956,107 — — — 956,107 
GNMA50,489 — — — 50,489 
Private-label349,410 — — — 349,410 
Commercial mortgage-related securities:
FNMA/FHLMC782,291 — — — 782,291 
GNMA 61,025 — — — 61,025 
Total HTM securities$2,969,372 $923,707 $6,248 $1,156 $3,900,483 
The following table summarizes the credit quality indicators of HTM securities at amortized cost at December 31, 2022:
($ in thousands)AAAAAANot RatedTotal
U.S. Treasury securities$999 $— $— $— $999 
Obligations of state and political subdivisions (municipal securities)806,529 917,059 7,604 1,158 1,732,351 
Residential mortgage-related securities:
FNMA/FHLMC961,231 — — — 961,231 
GNMA52,979 — — — 52,979 
Private-label364,728 — — — 364,728 
Commercial mortgage-related securities:
FNMA/FHLMC778,796 — — — 778,796 
GNMA 69,369 — — — 69,369 
Total HTM securities$3,034,630 $917,059 $7,604 $1,158 $3,960,451 
Realized gains and losses and proceeds from sale
The following table summarizes gross realized gains and losses on AFS securities, net write-up of equity securities, and proceeds from the sale of AFS investment securities for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2023202220232022
Gross realized gains on AFS securities$— $— $— $21 
Gross realized (losses) on AFS securities— — — (8)
Gain on sale and net write-up (down) of equity securities(11)5,664 55 5,664 
Investment securities gains (losses), net$(11)$5,664 $55 $5,676 
Proceeds from sales of AFS investment securities$— $— $— $1,061 
During the third quarter of 2022, the Corporation sold its Visa Class B restricted shares obtained in the acquisition of First Staunton, which were carried at a zero-cost basis. The remaining shares, which are carried at fair value, were subsequently written up to reflect the new observable price resulting from that sale.
Unrealized losses and fair value of available for sale and held to maturity securities, by investment category and time length The following represents gross unrealized losses and the related fair value of AFS and HTM securities, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position, at September 30, 2023:
 Less than 12 months12 months or moreTotal
($ in thousands)Number
of
Securities
Unrealized
(Losses)
Fair
Value
Number
of
Securities
Unrealized
(Losses)
Fair
Value
Unrealized
(Losses)
Fair
Value
AFS investment securities
U.S. Treasury securities— $— $— $(15,531)$109,024 $(15,531)$109,024 
Agency securities— — — (1,410)13,590 (1,410)13,590 
Obligations of state and political subdivisions (municipal securities)229 (6,575)108,953 182 (9,916)100,413 (16,492)209,367 
Residential mortgage-related securities:
FNMA/FHLMC20 (1,390)24,258 107 (240,606)1,394,562 (241,997)1,418,820 
GNMA75 (27,131)1,271,478 17 (4,767)61,087 (31,898)1,332,565 
Commercial mortgage-related securities:
FNMA/FHLMC— — — (2,625)16,154 (2,625)16,154 
GNMA(5,848)100,659 33 (6,345)75,815 (12,193)176,474 
Asset backed securities:
FFELP— — — 14 (2,450)129,503 (2,450)129,503 
SBA(1)620 (46)1,525 (46)2,144 
Other debt securities(21)979 (63)1,937 (85)2,915 
Total336 $(40,967)$1,506,947 371 $(283,760)$1,903,609 $(324,727)$3,410,556 
HTM investment securities
U.S. Treasury securities— $— $— $(51)$948 $(51)$948 
Obligations of state and political subdivisions (municipal securities)586 (48,660)663,360 567 (230,998)743,274 (279,659)1,406,634 
Residential mortgage-related securities:
FNMA/FHLMC31 (2,239)37,996 92 (218,338)725,539 (220,577)763,535 
GNMA(466)11,058 78 (4,726)34,253 (5,192)45,312 
Private-label— — — 18 (85,120)274,518 (85,120)274,518 
 Commercial mortgage-related securities:
FNMA/FHLMC(2,746)24,130 43 (203,776)564,968 (206,522)589,097 
GNMA— — — 13 (9,506)51,940 (9,506)51,940 
Total627 $(54,112)$736,544 812 $(752,515)$2,395,440 $(806,627)$3,131,984 
For comparative purposes, the following represents gross unrealized losses and the related fair value of AFS and HTM securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2022:
 Less than 12 months12 months or moreTotal
($ in thousands)Number
of
Securities
Unrealized
(Losses)
Fair
Value
Number
of
Securities
Unrealized
(Losses)
Fair
Value
Unrealized
(Losses)
Fair
Value
AFS investment securities
U.S. Treasury securities— $— $— $(15,063)$109,378 $(15,063)$109,378 
Agency securities— — — (1,468)13,532 (1,468)13,532 
Obligations of state and political subdivisions (municipal securities)358 (5,066)201,260 (8)1,916 (5,074)203,176 
Residential mortgage-related securities:
FNMA/FHLMC24 (31,266)260,986 84 (185,170)1,321,420 (216,436)1,582,406 
GNMA23 (4,415)220,276 (840)11,096 (5,255)231,372 
Commercial mortgage-related securities:
FNMA/FHLMC(1,896)17,142 — — — (1,896)17,142 
GNMA33 (3,920)101,036 (649)9,426 (4,569)110,462 
Asset backed securities:
FFELP(1,668)44,304 12 (4,278)106,887 (5,947)151,191 
SBA(1)417 (50)2,057 (51)2,474 
Other debt securities(30)1,970 (49)951 (78)2,922 
Total446 $(48,263)$847,391 121 $(207,575)$1,576,665 $(255,837)$2,424,055 
HTM investment securities
U.S. Treasury securities$(62)$936 — $— $— $(62)$936 
Obligations of state and political subdivisions (municipal securities)771 (96,282)1,079,216 156 (86,415)231,022 (182,697)1,310,238 
Residential mortgage-related securities:
FNMA/FHLMC79 (18,925)143,201 22 (156,836)671,570 (175,760)814,770 
GNMA81 (3,436)44,476 — — — (3,436)44,476 
Private-label(9,509)58,733 15 (63,411)244,772 (72,920)303,505 
Commercial mortgage-related securities:
FNMA/FHLMC(3,814)20,338 39 (174,467)576,911 (178,281)597,249 
GNMA(2,528)34,612 (4,726)28,080 (7,254)62,691 
Total947 $(134,556)$1,381,511 238 $(485,855)$1,752,354 $(620,411)$3,133,865