XML 22 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Interest income      
Interest and fees on loans $ 992,642 $ 693,729 $ 785,241
Interest and dividends on investment securities      
Taxable 75,444 37,916 59,806
Tax-exempt 65,691 58,710 58,320
Other interest 11,475 7,833 9,473
Total interest income 1,145,252 798,189 912,840
Interest expense      
Interest on deposits 98,309 18,622 67,639
Interest on federal funds purchased and securities sold under agreements to repurchase 3,480 143 485
Interest on other short-term funding 2 22 51
Interest on PPPLF Funding 0 0 1,984
Interest on FHLB advances 75,487 36,493 57,359
Interest on long-term funding 10,653 17,053 22,365
Total interest expense 187,931 72,334 149,883
Net interest income 957,321 725,855 762,957
Provision for credit losses 32,998 (88,011) 174,006
Net interest income after provision for credit losses 924,323 813,866 588,950
Noninterest income      
Noninterest Income In Scope of Topic 606 201,953 212,278 246,077
Capital markets, net 29,917 30,602 27,966
Mortgage banking, net 18,873 50,751 45,580
Bank Owned Life Insurance Income 11,431 13,254 13,771
Asset gains, net(a) [1] 1,338 11,009 155,589
Investment securities gains (losses), net 3,746 (16) 9,222
Gains on sale of branches, net(b) 0 1,038 7,449
Other(c) 10,715 11,366 55,445
Total noninterest income 282,370 332,364 514,056
Noninterest expense      
Personnel 454,101 426,687 432,151
Technology 90,700 81,689 81,214
Occupancy 59,794 63,513 64,064
Business development and advertising 25,525 21,149 18,428
Equipment 19,632 21,104 21,705
Legal and professional 18,250 21,923 21,546
Loan and foreclosure costs 5,925 8,143 12,600
FDIC assessment 22,650 18,150 20,350
Other intangible amortization 8,811 8,844 10,192
Loss on prepayments of FHLB advances 0 0  
Other 41,675 38,721 49,135
Total noninterest expense 747,063 709,924 776,034
Income before income tax expense 459,630 436,307 326,972
Income tax expense 93,508 85,313 20,200
Net income 366,122 350,994 306,771
Preferred stock dividends 11,500 17,111 18,358
Net income available to common equity $ 354,622 $ 333,883 $ 288,413
Earnings per common share      
Basic $ 2.36 $ 2.20 $ 1.87
Diluted $ 2.34 $ 2.18 $ 1.86
Average common shares outstanding      
Basic 149,162 150,773 153,005
Diluted 150,496 151,987 153,642
Wealth management fees      
Noninterest income      
Noninterest Income In Scope of Topic 606 [2] $ 84,122 $ 89,854 $ 84,957
Service charges and deposit account fees      
Noninterest income      
Noninterest Income In Scope of Topic 606 62,310 64,406 56,307
Card-based fees      
Noninterest income      
Noninterest Income In Scope of Topic 606 44,132 43,124 38,605
Revenue from Contract with Customer, Including Assessed Tax 44,014 43,014 38,534
Other fee-based revenue      
Noninterest income      
Noninterest Income In Scope of Topic 606 11,389 14,894 66,208
Revenue from Contract with Customer, Including Assessed Tax $ 15,903 $ 17,086 19,238
Risk Management and Shared Serivies [Member]      
Noninterest expense      
Loss on prepayments of FHLB advances     44,650
Risk Management and Shared Serivies [Member] | ABRC [Member]      
Average common shares outstanding      
Gain (Loss) on Disposition of Assets for Financial Service Operations     $ 163,000
[1] The year ended December 31, 2020 includes a gain of $163 million from the sale of ABRC. See Note 2 Acquisitions and Dispositions for additional details on the sale of ABRC.
(b) Includes the deposit premium on the sale of branches net of miscellaneous costs to sell. See Note 2 Acquisitions and Dispositions for additional details on the branch sales.
(c) Includes insurance commissions and fees, which were elevated prior to the sale of ABRC.
[2] (a)