XML 59 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Lease, Cost and Cash Flows Operating and finance lease costs and cash flows resulting from these leases are presented below:
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in Thousands)2022202120222021
Operating lease costs$1,637 $2,367 $5,361 $6,850 
Finance lease costs23 17 96 76 
Operating lease cash flows1,880 2,858 6,614 8,598 
Finance lease cash flows22 21 103 101 
Components of lease expense The lease classifications on the consolidated balance sheets were as follows:
($ in Thousands)Consolidated Balance Sheets CategorySep 30, 2022Dec 31, 2021
Operating lease right-of-use assetPremises and equipment$26,970 $28,299 
Finance lease right-of-use assetOther assets477 143 
Operating lease liabilityAccrued expenses and other liabilities29,897 31,345 
Finance lease liabilityOther long-term funding490 163 
Operating lease information The lease payment obligations, weighted-average remaining lease term, and weighted-average original discount rate were as follows:
Sep 30, 2022Dec 31, 2021
($ in Thousands)Lease paymentsWeighted-average lease term (in years)Weighted-average discount rateLease paymentsWeighted-average lease term (in years)Weighted-average discount rate
Operating leases
Retail and corporate offices$27,640 6.072.56 %$29,008 5.563.26 %
Land4,963 7.533.13 %5,551 8.293.12 %
Equipment— 0.00— %192 1.500.45 %
Total operating leases$32,604 6.282.65 %$34,751 5.943.22 %
Finance leases
Retail and corporate offices$508 5.501.32 %$112 1.251.32 %
Land— 0.00— %51 0.671.07 %
Total finance leases$508 5.501.32 %$164 1.071.24 %
Amortization of operating lease liabilities Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)Operating LeasesFinance LeasesTotal Leases
Three months ending December 31, 2022$1,641 $22 $1,664 
20236,224 92 6,316 
20245,669 93 5,761 
20254,548 93 4,641 
20264,249 93 4,342 
Beyond 202610,272 116 10,388 
Total lease payments$32,604 $508 $33,111 
Less: interest2,707 18 2,724 
Present value of lease payments$29,897 $490 $30,387