XML 64 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis at fair value
The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of December 31, 2021 and 2020, aggregated by the level in the fair value hierarchy within which those measurements fall:
($ in Thousands)Fair Value HierarchyDecember 31, 2021December 31, 2020
Assets
Investment securities AFS
U.S. Treasury securities Level 1$122,957 $26,531 
Agency securitiesLevel 214,897 25,038 
Obligations of state and political subdivisions (municipal securities)Level 2400,457 450,662 
Residential mortgage-related securities
FNMA / FHLMC Level 22,691,879 1,461,241 
GNMA Level 267,780 235,537 
Private-label Level 2329,724 — 
Commercial mortgage-related securities
FNMA / FHLMCLevel 2350,623 22,904 
GNMA Level 2166,799 524,756 
Asset backed securities
FFELP Level 2177,325 327,189 
SBALevel 26,580 8,584 
Other debt securities Level 22,994 3,000 
Total investment securities AFS Level 1$122,957 $26,531 
Total investment securities AFS Level 24,209,058 3,058,910 
Equity securities with readily determinable fair valuesLevel 14,810 1,661 
Residential loans held for sale
 Level 2136,638 129,158 
Interest rate-related instruments(a)
 Level 283,626 192,518 
Foreign currency exchange forwards(a)
 Level 25,490 4,909 
Commodity contracts(a)
 Level 21,264 12,486 
Interest rate lock commitments to originate residential mortgage loans held for sale Level 32,617 9,624 
Forward commitments to sell residential mortgage loansLevel 330 — 
Liabilities
Interest rate-related instruments(a)
 Level 2$26,231 $25,680 
Foreign currency exchange forwards(a)
 Level 25,441 4,836 
Commodity contracts(a)
Level 21,248 11,155 
Forward commitments to sell residential mortgage loans Level 3— 2,046 
(a) Figures presented gross before netting. See Note 14 and Note 15 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.
Assets and liabilities measured at fair value using significant unobservable inputs (level 3)
The table below presents a rollforward of the consolidated balance sheets amounts for the years ended December 31, 2021 and 2020, for the Corporation's mortgage derivatives measured on a recurring basis and classified within Level 3 of the fair value hierarchy:
($ in Thousands)Interest rate lock commitments to originate residential mortgage loans held for saleForward commitments to sell residential mortgage loansTotal
Balance December 31, 2019$2,527 $710 $1,817 
New production72,659 (3,505)76,164 
Closed loans / settlements(76,001)(12,587)(63,414)
Other10,439 17,427 (6,988)
Mortgage derivative gain 7,097 1,335 5,762 
Balance December 31, 2020$9,624 $2,046 $7,579 
New production$53,686 $(3,281)$56,966 
Closed loans / settlements(53,477)3,740 (57,217)
Other(7,216)(2,535)(4,680)
Mortgage derivative (loss)(7,007)(2,076)(4,932)
Balance December 31, 2021$2,617 $(30)$2,647 
Equity Securities without Readily Determinable Fair Value Also shown are the cumulative upward and downward adjustments for the Corporation's equity securities without readily determinable fair values as of December 31, 2021:
($ in Thousands)
Equity securities without readily determinable fair values
Carrying value as of December 31, 2020$13,444 
Additions264 
Sales(33)
Donations(134)
Carrying value as of December 31, 2021$13,542 
Cumulative upward carrying value changes between January 1, 2018 and December 31, 2021$13,444 
Cumulative downward carrying value changes between January 1, 2018 and December 31, 2021$— 
Assets and liabilities measured on nonrecurring basis at fair value
The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:
($ in Thousands)Fair Value HierarchyFair ValueConsolidated Statements of Income Category of
Adjustment Recognized in Income
Adjustment Recognized on the Consolidated Statements of Income(c)
December 31, 2021
Assets
Individually evaluated loans(a)
Level 3$69,917 Provision for credit losses$(3,045)
OREO(b)
Level 221,299 
Other noninterest expense / provision for credit losses(d)
7,345 
Mortgage servicing rightsLevel 357,259 Mortgage banking, net16,186 
December 31, 2020
Assets
Individually evaluated loans(a)
Level 3$138,752 Provision for credit losses$97,519 
OREO(b)
Level 26,125 Other noninterest expense3,747 
Mortgage servicing rightsLevel 341,990 Mortgage banking, net(17,704)
(a) Includes probable TDRs which are individually analyzed, net of the related ACLL.
(b) If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value, and is therefore not included in the table.
(c) Includes the full year impact on the consolidated statements of income.
(d) When a property's value is written down at the time it is transferred to OREO, the charge off is booked to the provision for credit losses. When a property is already in OREO and subsequently written down, the charge off is booked to other noninterest expense.
Schedule of assumptions for fair value as of balance sheet date of assets or liabilities that relate to transferor's continuing involvement
The table below presents information about these inputs and further discussion is found above:
December 31, 2021Valuation TechniqueSignificant Unobservable InputRange of InputsWeighted Average Input Applied
Mortgage servicing rightsDiscounted cash flowDiscount rate9%-13%9%
Mortgage servicing rightsDiscounted cash flowConstant prepayment rate8%-39%12%
Individually evaluated loansAppraisals / Discounted cash flowCollateral / Discount factor33%-61%38%
Estimated fair values of financial instruments
Fair value estimates are set forth below for the Corporation’s financial instruments:
 December 31, 2021December 31, 2020
($ in Thousands)Fair Value Hierarchy LevelCarrying AmountFair ValueCarrying AmountFair Value
Financial assets
Cash and due from banks Level 1$343,831 $343,831 $416,154 $416,154 
Interest-bearing deposits in other financial institutions Level 1681,684 681,684 298,759 298,759 
Federal funds sold and securities purchased under agreements to resell Level 1— — 1,135 1,135 
Investment securities AFS Level 1122,957 122,957 26,531 26,531 
Investment securities AFSLevel 24,209,058 4,209,058 3,058,910 3,058,910 
Investment securities HTM, netLevel 11,000 1,001 999 1,024 
Investment securities HTM, netLevel 22,237,947 2,347,608 1,877,939 2,027,852 
Equity securities with readily determinable fair valuesLevel 14,810 4,810 1,661 1,661 
Equity securities without readily determinable fair valuesLevel 313,542 13,542 13,444 13,444 
FHLB and Federal Reserve Bank stocksLevel 2168,281 168,281 168,280 168,280 
Residential loans held for saleLevel 2136,638 136,638 129,158 129,158 
Loans, netLevel 323,944,934 23,980,330 24,068,022 24,012,738 
Bank and corporate owned life insuranceLevel 2680,021 680,021 679,647 679,647 
Derivatives (other assets)(a)
Level 290,379 90,379 209,913 209,913 
Interest rate lock commitments to originate residential mortgage loans held for sale (other assets)Level 32,617 2,617 9,624 9,624 
Forward commitments to sell residential mortgage loans (other assets)Level 330 30 — — 
Financial liabilities
Noninterest-bearing demand, savings, interest-bearing demand, and money market accountsLevel 3$27,119,167 $27,119,167 $24,725,451 $24,725,451 
Brokered CDs and other time deposits(b)
Level 21,347,262 1,347,262 1,757,030 1,766,200 
Short-term funding
Level 2354,262 354,248 252,317 252,303 
FHLB advancesLevel 21,621,047 1,680,814 1,632,723 1,760,727 
Other long-term fundingLevel 2249,324 265,545 549,465 578,233 
Standby letters of credit(c)
Level 22,367 2,367 2,731 2,731 
Derivatives (accrued expenses and other liabilities)(a)
Level 232,921 32,921 41,671 41,671 
Forward commitments to sell residential mortgage loans (accrued expenses and other liabilities) Level 3— — 2,046 2,046 
(a) Figures presented gross before netting. See Note 14 and Note 15 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.
(b) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
(c) The commitment on standby letters of credit was $248 million and $279 million at December 31, 2021 and 2020, respectively. See Note 16 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.