XML 27 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
Cash Flow From Operating Activities          
Net income $ 94,301 $ 45,838      
Adjustments to reconcile net income to net cash provided by (used in) operating activities          
Provision for credit losses (23,004) 53,001      
Depreciation and amortization 12,038 14,971      
Addition to (recovery of) valuation allowance on mortgage servicing rights, net (10,578) 9,098      
Amortization of mortgage servicing rights 6,388 3,635      
Amortization of other intangible assets 2,236 2,814      
Amortization and accretion on earning assets, funding, and other, net 7,941 5,728      
Net amortization of tax credit investments 8,301 6,486      
Losses (gains) on sales of investment securities, net 39 (6,118)      
Asset (gains) losses, net (4,809) 77      
Gain (Loss) on Disposition of Business (1,002) 0      
(Gain) loss on mortgage banking activities, net (10,326) (14,274)      
Mortgage loans originated and acquired for sale (412,645) (310,254)      
Proceeds from sales of mortgage loans held for sale 400,135 297,265      
Changes in certain assets and liabilities          
(Increase) decrease in interest receivable 3,797 (1,181)      
Increase (decrease) in interest payable (8,694) (6,511)      
Increase (decrease) in expense payable (12,818) (61,924)      
(Increase) decrease in net derivative position 69,829 (77,369)      
Increase (decrease) in unsettled trades 3,000 0      
(Increase) decrease in net income tax position 10,627 (23,556)      
Net change in other assets and other liabilities 23,012 42,192      
Net cash provided by (used in) operating activities 157,768 (20,083)      
Cash Flow From Investing Activities          
Net decrease (increase) in loans 274,733 (1,395,767)      
Purchases of          
AFS securities (809,140) (93,487)      
HTM securities (37,215) (29,463)      
Federal Home Loan Bank and Federal Reserve Bank stocks (1) (49,794)      
Premises, equipment, and software, net of disposals (6,477) (11,045)      
Other intangibles 0 (200)      
Proceeds from          
Sales of AFS securities 51,295 365,239      
Sale of Federal Home Loan Bank and Federal Reserve Bank stocks 0 55,000      
Prepayments, calls, and maturities of AFS investment securities 419,235 186,496      
Prepayments, calls, and maturities of HTM investment securities 97,196 84,360      
Sales, prepayments, calls, and maturities of other assets 8,525 10,482      
Net change in tax credit and alternative investments (12,990) (17,877)      
Net cash (paid) received in acquisition 0 31,452      
Net cash provided by (used in) investing activities (12,354) (927,507)      
Cash Flow From Financing Activities          
Net increase (decrease) in deposits 1,225,867 1,443,965      
Net Decrease In Deposits Due To Branch Sales (31,083) 0      
Net increase (decrease) in short-term funding (62,639) (324,317)      
Net increase (decrease) in short-term FHLB advances 0 30,000      
Repayment of long-term FHLB advances (2,954) (5,464)      
Proceeds from long-term FHLB advances 251 0      
(Repayment) proceeds of finance lease principal 37 1      
Proceeds from issuance of common stock for stock-based compensation plans 10,556 2,896      
Cash dividends on common stock (27,870) (28,392)      
Cash dividends on preferred stock (5,207) (3,801)      
Net cash provided by (used in) financing activities 1,085,319 1,038,079      
Net increase (decrease) in cash and cash equivalents 1,230,732 90,488      
Cash and cash equivalents at beginning of period 716,048 588,744 $ 588,744    
Cash and cash equivalents at end of period(a) 1,946,780 679,232 716,048    
Supplemental disclosures of cash flow information          
Cash paid for interest 29,258 66,316      
Cash paid for (received from) income and franchise taxes (114) 1,373      
Loans and bank premises transferred to OREO 15,426 3,374      
Capitalized mortgage servicing rights 3,348 3,716      
Loans transferred into held for sale from portfolio, net 5,582 205,065      
Unsettled trades to purchase securities 3,000 0      
Acquisition          
Fair value of assets acquired, including cash and cash equivalents       $ 0 $ 457,448
Fair value ascribed to goodwill and intangible assets       0 22,538
Fair value of liabilities assumed       0 479,985
Restricted Cash and Cash Equivalents          
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Total 1,946,780 679,232 $ 588,744 $ 1,946,780 $ 679,232
Retained Earnings          
Cash Flow From Operating Activities          
Net income 94,301 45,838      
Whitnell          
Proceeds from          
Sales, prepayments, calls, and maturities of other assets 2,484 0      
Performance/Service Based RSAs, RSA,          
Cash Flow From Financing Activities          
Payments for Repurchase of Common Stock (3,593) (5,555)      
Board Authorized Purchase Program [Member]          
Cash Flow From Financing Activities          
Payments for Repurchase of Common Stock $ (17,973) $ (71,255)