XML 45 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Leases Leases
The Corporation has operating leases for retail and corporate offices, land, and equipment. The Corporation also has finance leases for land.
These leases have original terms of 1 year or longer with remaining maturities up to 42 years, some of which include options to extend the lease term. An analysis of the lease options has been completed and any purchase options or optional periods that the Corporation is reasonably likely to extend have been included in the capitalization.
The discount rate used to capitalize the operating leases is the Corporation's FHLB borrowing rate on the date of lease commencement. When determining the rate to discount specific lease obligations, the repayment period and term are considered.
Operating and finance lease costs and cash flows resulting from these leases are presented below:
Three Months Ended March 31,
($ in Thousands)20212020
Operating lease costs$2,240 $2,623 
Finance lease costs39 36 
Operating lease cash flows2,963 2,731 
Finance lease cash flows40 21 

The lease classifications on the consolidated balance sheets were as follows:
($ in Thousands)Consolidated Balance Sheets CategoryMarch 31, 2021December 31, 2020
Amount
Operating lease right-of-use assetPremises and equipment$32,071 $31,994 
Finance lease right-of-use assetOther assets854 962 
Operating lease liabilityAccrued expenses and other liabilities36,079 36,425 
Finance lease liabilityOther long-term funding1,091 1,128 
The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
March 31, 2021December 31, 2020
($ in Thousands)Lease paymentsWeighted-average lease term (in years)Weighted-average discount rateLease paymentsWeighted-average lease term (in years)Weighted-average discount rate
Operating leases
Equipment$385 2.240.46 %$386 2.490.46 %
Retail and corporate offices33,707 5.943.27 %34,036 6.043.33 %
Land6,165 8.833.10 %6,385 8.993.09 %
Total operating leases$40,257 6.333.22 %$40,806 6.453.27 %
Finance leases
Land$1,105 1.401.05 %$1,145 1.651.05 %
Total finance leases$1,105 1.401.05 %$1,145 1.651.05 %
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)Operating LeasesFinance LeasesTotal Leases
Nine Months Ending December 31, 2021$6,591 $132 $6,724 
20227,111 973 8,084 
20236,010 — 6,010 
20245,274 — 5,274 
20254,110 — 4,110 
Beyond 202511,160 — 11,160 
Total lease payments$40,257 $1,105 $41,362 
Less: interest4,178 14 4,192 
Present value of lease payments$36,079 $1,091 $37,170 
As of March 31, 2021 and December 31, 2020, additional operating leases, primarily retail and corporate offices, that had not yet commenced totaled $15 million and $17 million, respectively. The leases that had not yet commenced as of March 31, 2021, will commence between April 2021 and October 2023 with lease terms of 1 year to 6 years.