XML 138 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis at fair value
The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of December 31, 2020 and 2019, aggregated by the level in the fair value hierarchy within which those measurements fall:
($ in Thousands)Fair Value HierarchyDecember 31, 2020December 31, 2019
Assets
Investment securities AFS
U.S. Treasury securities Level 1$26,531 $— 
Agency securitiesLevel 225,038 — 
Obligations of state and political subdivisions (municipal securities)Level 2450,662 546,160 
Residential mortgage-related securities
FNMA / FHLMC Level 21,461,241 132,660 
GNMA Level 2235,537 985,139 
Commercial mortgage-related securities
FNMA / FHLMCLevel 222,904 21,728 
GNMA Level 2524,756 1,310,207 
Asset backed securities
FFELP Level 2327,189 263,693 
SBALevel 28,584 — 
Other debt securities Level 23,000 3,000 
Total investment securities AFS Level 1$26,531 $— 
Total investment securities AFS Level 23,058,910 3,262,586 
Equity securities with readily determinable fair valuesLevel 11,661 1,646 
Residential loans held for sale
 Level 2129,158 136,280 
Interest rate-related instruments(a)
 Level 2192,518 77,024 
Foreign currency exchange forwards(a)
 Level 24,909 4,226 
Commodity contracts(a)
 Level 212,486 20,528 
Interest rate lock commitments to originate residential mortgage loans held for sale Level 39,624 2,527 
Liabilities
Interest rate-related instruments(a)
 Level 2$25,680 $13,073 
Foreign currency exchange forwards(a)
 Level 24,836 4,048 
Commodity contracts(a)
Level 211,155 19,624 
Forward commitments to sell residential mortgage loans Level 32,046 710 
(a) Figures presented gross before netting. See Note 14 and Note 15 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.
Assets and liabilities measured at fair value using significant unobservable inputs (level 3)
The table below presents a rollforward of the consolidated balance sheets amounts for the years ended December 31, 2020 and 2019, for the Corporation's mortgage derivatives measured on a recurring basis and classified within Level 3 of the fair value hierarchy:
($ in Thousands)Interest rate lock commitments to originate residential mortgage loans held for saleForward commitments to sell residential mortgage loansTotal
Balance December 31, 2018$2,208 $2,072 $140 
New production24,164 (2,367)26,531 
Closed loans / settlements(29,375)(5,968)(23,407)
Other5,530 6,973 (1,443)
Mortgage derivative gain (loss)319 (1,362)1,681 
Balance December 31, 2019$2,527 $710 $1,817 
New production$72,659 $(3,505)$76,164 
Closed loans / settlements(76,001)(12,587)(63,414)
Other10,439 17,427 (6,988)
Mortgage derivative gain (loss)7,097 1,335 5,762 
Balance December 31, 2020$9,624 $2,046 $7,579 
Equity Securities without Readily Determinable Fair Value Also shown are the cumulative upward and downward adjustments for the Corporation's equity securities without readily determinable fair values as of December 31, 2020:
($ in Thousands)
Equity securities without readily determinable fair values
Carrying value as of December 31, 2019$13,444 
Carrying value changes — 
Carrying value as of December 31, 2020$13,444 
Cumulative upward carrying value changes between January 1, 2018 and December 31, 2020$13,444 
Cumulative downward carrying value changes between January 1, 2018 and December 31, 2020$— 
Assets and liabilities measured on nonrecurring basis at fair value
The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:
($ in Thousands)Fair Value HierarchyFair ValueConsolidated Statements of Income Category of
Adjustment Recognized in Income
Adjustment Recognized on the Consolidated Statements of Income
December 31, 2020
Assets
Individually evaluated loans(a)
Level 3$138,752 Provision for credit losses$(97,519)
OREO(b)
Level 26,125 Other noninterest expense(3,747)
Mortgage servicing rightsLevel 341,990 Mortgage banking, net(17,704)
December 31, 2019
Assets
Impaired loans(c)
Level 3$45,792 
Provision for credit losses(d)
$(66,172)
OREO(b)
Level 23,565 Other noninterest expense(1,860)
Mortgage servicing rightsLevel 372,532 Mortgage banking, net(63)
Equity securitiesLevel 313,444 Investment securities gains (losses), net13,444 
(a) Includes probable TDRs which are individually analyzed, net of the related allowance for credit losses.
(b) If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value, and is therefore not included in the table.
(c) Represents individually evaluated impaired loans, net of the related allowance for loan losses.
(d) Represents provision for credit losses on individually evaluated impaired loans.
Schedule of assumptions for fair value as of balance sheet date of assets or liabilities that relate to transferor's continuing involvement
The table below presents information about these inputs and further discussion is found above:
December 31, 2020Valuation TechniqueSignificant Unobservable InputRange of InputsWeighted Average Input Applied
Mortgage servicing rightsDiscounted cash flowDiscount rate9%-14%9%
Mortgage servicing rightsDiscounted cash flowConstant prepayment rate8%-47%20%
Individually evaluated loansAppraisals / Discounted cash flowCollateral / Discount factor0%-40%34%
Estimated fair values of financial instruments
Fair value estimates are set forth below for the Corporation’s financial instruments:
 December 31, 2020December 31, 2019
($ in Thousands)Fair Value Hierarchy LevelCarrying AmountFair ValueCarrying AmountFair Value
Financial assets
Cash and due from banks Level 1$416,154 $416,154 $373,380 $373,380 
Interest-bearing deposits in other financial institutions Level 1298,759 298,759 207,624 207,624 
Federal funds sold and securities purchased under agreements to resell Level 11,135 1,135 7,740 7,740 
Investment securities HTM, netLevel 1999 1,024 999 1,018 
Investment securities HTM, netLevel 21,877,939 2,027,852 2,204,084 2,275,447 
Investment securities AFS Level 126,531 26,531 — — 
Investment securities AFSLevel 23,058,910 3,058,910 3,262,586 3,262,586 
Equity securities with readily determinable fair valuesLevel 11,661 1,661 1,646 1,646 
Equity securities without readily determinable fair valuesLevel 313,444 13,444 13,444 13,444 
FHLB and Federal Reserve Bank stocksLevel 2168,280 168,280 227,347 227,347 
Residential loans held for saleLevel 2129,158 129,158 136,280 136,280 
Commercial loans held for saleLevel 2— — 15,000 15,000 
Loans, netLevel 324,068,022 24,012,738 22,620,068 22,399,621 
Bank and corporate owned life insuranceLevel 2679,647 679,647 671,948 671,948 
Derivatives (other assets)(a)
Level 2209,913 209,913 101,778 101,778 
Interest rate lock commitments to originate residential mortgage loans held for sale (other assets)Level 39,624 9,624 2,527 2,527 
Financial liabilities
Noninterest-bearing demand, savings, interest-bearing demand, and money market accountsLevel 3$24,725,451 $24,725,451 $21,156,261 $21,156,261 
Brokered CDs and other time deposits(b)
Level 21,757,030 1,766,200 2,622,803 2,622,803 
Short-term funding(c)
Level 2252,317 252,303 465,113 465,113 
FHLB advancesLevel 21,632,723 1,760,727 3,180,967 3,207,793 
Other long-term fundingLevel 2549,465 578,233 549,343 572,873 
Standby letters of credit(d)
Level 22,731 2,731 2,710 2,710 
Derivatives (accrued expenses and other liabilities)(a)
Level 241,671 41,671 36,745 36,745 
Forward commitments to sell residential mortgage loans (accrued expenses and other liabilities) Level 32,046 2,046 710 710 
(a) Figures presented gross before netting. See Note 14 and Note 15 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.
(b) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
(c) The carrying amount is a reasonable estimate of fair value for existing short-term funding.
(d) The commitment on standby letters of credit was $279 million and $278 million at December 31, 2020 and 2019, respectively. See Note 16 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.