XML 123 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions Acquisitions (Tables)
Feb. 14, 2020
Jun. 14, 2019
Business Combinations [Abstract]    
financing receivable, purchased with credit deterioration The carrying amount of those loans is as follows:
($ in Thousands)February 14, 2020
Purchase price of loans at acquisition$77,221 
Allowance for credit losses at acquisition3,504 
Non-credit discount/(premium) at acquisition(951)
Par value of acquired loans at acquisition$79,774 
 
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table presents the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date related to the First Staunton acquisition:
 ($ in Thousands)Purchase Accounting AdjustmentsFebruary 14, 2020
Assets
Cash and cash equivalents$— $44,782 
Investment securities AFS(24)98,743 
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost— 781 
Loans(4,808)369,741 
Premises and equipment, net(3,005)4,865 
Bank owned life insurance6,770 
Goodwill14,812 
Core deposit intangibles (included in other intangible assets, net on the face of the consolidated balance sheets)7,379 7,379 
OREO (included in other assets on the face of the consolidated balance sheets)670 762 
Other assets2,795 7,692 
Total assets$556,328 
Liabilities
Deposits$1,285 $438,684 
Other borrowings61 34,613 
Accrued expenses and other liabilities179 6,730 
Total liabilities$480,028 
Total consideration paid$76,300 
The following table presents the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date related to the Huntington branch acquisition:
 ($ in Thousands)Purchase Accounting AdjustmentsJune 14, 2019
Assets
Cash and cash equivalents$— $551,250 
Loans(1,552)116,346 
Premises and equipment, net4,800 22,430 
Goodwill7,286 
Core deposit intangibles (included in other intangible assets, net on the face of the consolidated balance sheets)22,630 22,630 
OREO (included in other assets on the face of the consolidated balance sheets)(2,561)5,263 
Other assets— 559 
Total assets$725,764 
Liabilities
Deposits$156 $725,173 
Other liabilities70 590 
Total liabilities$725,764