XML 54 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Lease, Cost and Cash Flows
Operating and finance lease costs and cash flows resulting from these leases are presented below:
Three Months Ended September 30,Nine Months Ended September 30,
($ in Thousands)2020201920202019
Operating Lease Costs(a)
$3,970 $2,708 $9,224 $8,502 
Finance Lease Costs39 — 115 — 
Operating Lease Cash Flows2,871 2,968 8,303 8,538 
Finance Lease Cash Flows40 — 82 — 
(a) During the three and nine months ended September 30, 2020, the Corporation recognized approximately $1.5 million of operating lease costs associated with breaking leases on consolidating branches.
Components of lease expense
The lease classifications on the consolidated balance sheets were as follows:
($ in Thousands)Consolidated Balance Sheets CategorySeptember 30, 2020December 31, 2019
Amount
Operating lease right-of-use assetPremises and equipment$35,963 $45,381 
Finance lease right-of-use assetOther assets1,069 2,188 
Operating lease liabilityAccrued expenses and other liabilities40,833 49,292 
Finance lease liabilityOther long-term funding1,165 2,209 
Operating lease information
The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
September 30, 2020December 31, 2019
($ in Thousands)Lease paymentsWeighted-average lease term (in years)Weighted-average discount rateLease paymentsWeighted-average lease term (in years)Weighted-average discount rate
Operating leases
Equipment$386 2.740.47 %$46 0.832.72 %
Retail and corporate offices38,593 5.903.07 %48,940 6.493.34 %
Land6,650 9.093.35 %6,594 9.573.21 %
Total operating leases$45,630 6.323.28 %$55,580 6.833.32 %
Finance leases
Land$1,185 1.891.05 %$4,827 39.673.99 %
Total finance leases$1,185 1.891.05 %$4,827 39.673.99 %
Amortization of operating lease liabilities
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)Operating LeasesFinance LeasesAmount
Three Months Ending December 31, 2020$2,675 $40 $2,715 
202110,158 172 10,330 
20227,801 973 8,774 
20235,559 — 5,559 
20244,793 — 4,793 
Beyond 202414,643 — 14,643 
Total lease payments$45,630 $1,185 $46,815 
Less: interest4,797 20 4,817 
Present value of lease payments$40,833 $1,165 $41,998