XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leases Leases
The Corporation has operating leases for retail and corporate offices, land, and equipment. The Corporation also has finance leases for land.
These operating leases have original terms of 1 year or longer with remaining maturities up to 42 years, some of which include options to extend the lease term. An analysis of the lease options has been completed and any purchase options or optional periods that the Corporation is reasonably likely to extend have been included in the capitalization.
The discount rate used to capitalize the operating leases is the Corporation's FHLB borrowing rate on the date of lease commencement. When determining the rate to discount specific lease obligations, the repayment period and term are considered.
Operating and finance lease costs and cash flows resulting from these leases are presented below:
($ in Thousands)Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Operating Lease Costs$2,631  $2,888  $5,254  $5,793  
Finance Lease Costs31  —  67  —  
Operating Lease Cash Flows2,700  2,762  5,432  5,570  
Finance Lease Cash Flows21  —  42  —  
The lease classifications on the consolidated balance sheets were as follows:
($ in Thousands)Consolidated Balance Sheets CategoryJune 30, 2020December 31, 2019
Amount
Operating lease right-of-use assetPremises and equipment$39,674  $45,381  
Finance lease right-of-use assetOther assets1,154  2,188  
Operating lease liabilityAccrued expenses and other liabilities43,377  49,292  
Finance lease liabilityOther long-term funding1,202  2,209  
The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
June 30, 2020December 31, 2019
($ in Thousands)Lease paymentsWeighted-average lease term (in years)Weighted-average discount rateLease paymentsWeighted-average lease term (in years)Weighted-average discount rate
Operating leases
Equipment$ 0.692.72 %$46  0.832.72 %
Retail and corporate offices42,293  6.223.35 %48,940  6.493.34 %
Land6,663  9.303.08 %6,594  9.573.21 %
Total operating leases$48,961  6.613.31 %$55,580  6.833.32 %
Finance leases
Land$1,225  2.141.05 %$4,827  39.673.99 %
Total finance leases$1,225  2.141.05 %$4,827  39.673.99 %
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)Operating LeasesFinance LeasesAmount
Six Months Ending December 31, 2020$3,065  $80  $3,145  
202110,387  172  10,559  
20228,066  973  9,039  
20235,810  —  5,810  
20245,108  —  5,108  
Beyond 202416,526  —  16,526  
Total lease payments$48,961  $1,225  $50,187  
Less: interest5,584  23  5,607  
Present value of lease payments$43,377  $1,202  $44,579  
As of June 30, 2020 and December 31, 2019, additional operating leases, primarily retail and corporate offices, that have not yet commenced total $18 million and $16 million, respectively. These operating leases will commence between July 2020 and October 2023 with lease terms of 3 years to 6 years.