XML 127 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease, Cost and Cash Flows
Operating and finance lease costs and cash flows resulting from these leases are presented below:
($ in Thousands)Three Months Ended March 31, 2020Three Months Ended March 31, 2019
Operating Lease Costs$2,623  $2,905  
Finance Lease Costs36  —  
Operating Lease Cash Flows2,731  2,809  
Finance Lease Cash Flows21  —  
Components of lease expense
The lease classifications on the consolidated balance sheets were as follows:
March 31, 2020December 31, 2019
($ in Thousands)Consolidated Balance Sheets CategoryAmount
Operating lease right-of-use assetPremises and equipment$43,321  $45,381  
Finance lease right-of-use assetOther assets2,174  2,188  
Operating lease liabilityAccrued expenses and other liabilities47,136  49,292  
Finance lease liabilityOther long-term funding2,210  2,209  
Operating lease information
The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
March 31, 2020December 31, 2019
($ in Thousands)Lease paymentsWeighted-average lease term (in years)Weighted-average discount rateLease paymentsWeighted-average lease term (in years)Weighted-average discount rate
Operating leases
Equipment$37  0.812.72 %$46  0.832.72 %
Retail and corporate offices46,476  6.373.34 %48,940  6.493.34 %
Land6,533  9.323.20 %6,594  9.573.21 %
Total operating leases$53,046  6.713.33 %$55,580  6.833.32 %
Finance leases
Land$4,805  39.423.99 %$4,827  39.673.99 %
Total finance leases$4,805  39.423.99 %$4,827  39.673.99 %
Amortization of operating lease liabilities
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)Operating LeasesFinance LeasesAmount
Nine Months Ending December 31, 2020$7,992  $64  $8,056  
202110,203  85  10,288  
20227,914  85  7,999  
20235,696  85  5,781  
20245,058  88  5,147  
Beyond 202416,183  4,398  20,581  
Total lease payments53,046  4,805  57,851  
Less: interest5,910  2,595  8,506  
Present value of lease payments$47,136  $2,210  $49,345